|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.01M
115.29%
YoY
|
-$7.437M
-60.51%
YoY
|
-$18.83M
-36.64%
YoY
|
-$29.72M
18.96%
YoY
|
-$24.98M
2.94%
YoY
|
| Depreciation, Depletion And Amortization |
$9.617K
-25.12%
YoY
|
$12.84K
-0.02%
YoY
|
$12.85K
0.0%
YoY
|
$12.85K
3.09%
YoY
|
$12.46K
24.6%
YoY
|
| Cash From Operating Activities |
-$12.83M
49.02%
YoY
|
-$8.608M
-59.67%
YoY
|
-$21.34M
-22.92%
YoY
|
-$27.69M
22.77%
YoY
|
-$22.55M
44.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$12.00K
-97.29%
YoY
|
$443.3K
N/A
|
N/A
N/A
|
-$3.620K
-95.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.00K
0.0%
YoY
|
-$12.00K
-97.29%
YoY
|
-$443.3K
-50.56%
YoY
|
-$896.5K
24664.56%
YoY
|
-$3.620K
-95.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$3.897M
-81.45%
YoY
|
$21.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.05M
301.04%
YoY
|
$6.495M
-69.08%
YoY
|
$21.01M
423.26%
YoY
|
$4.015M
-90.63%
YoY
|
$42.83M
86.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.83M
49.02%
YoY
|
-$8.608M
-59.67%
YoY
|
-$21.34M
-22.92%
YoY
|
-$27.69M
22.77%
YoY
|
-$22.55M
44.47%
YoY
|
| Cash From Investing Activities |
-$12.00K
0.0%
YoY
|
-$12.00K
-97.29%
YoY
|
-$443.3K
-50.56%
YoY
|
-$896.5K
24664.56%
YoY
|
-$3.620K
-95.48%
YoY
|
| Cash From Financing Activities |
$26.05M
301.04%
YoY
|
$6.495M
-69.08%
YoY
|
$21.01M
423.26%
YoY
|
$4.015M
-90.63%
YoY
|
$42.83M
86.13%
YoY
|
| Net Change In Cash |
$13.21M
-721.6%
YoY
|
-$2.125M
172.89%
YoY
|
-$778.6K
-96.83%
YoY
|
-$24.57M
-221.2%
YoY
|
$20.27M
176.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.83M
49.02%
YoY
|
-$8.608M
-59.67%
YoY
|
-$21.34M
-22.92%
YoY
|
-$27.69M
22.77%
YoY
|
-$22.55M
44.47%
YoY
|
| Capital Expenditures |
N/A
|
$12.00K
-97.29%
YoY
|
$443.3K
N/A
|
N/A
N/A
|
-$3.620K
-95.48%
YoY
|
| Free Cash Flow |
N/A
|
-$8.620M
-60.43%
YoY
|
-$21.79M
-21.32%
YoY
|
-$27.69M
22.79%
YoY
|
-$22.55M
45.19%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$3.776M
7.71%
YoY
|
-$3.491M
-1055.36%
YoY
|
-$3.161M
170.49%
YoY
|
-$3.129M
-14.91%
YoY
|
-$3.506M
-11.18%
YoY
|
$365.4K
-106.45%
YoY
|
-$1.169M
-78.92%
YoY
|
-$3.677M
-50.55%
YoY
|
-$3.947M
-49.9%
YoY
|
-$5.667M
-30.96%
YoY
|
-$5.542M
-10.62%
YoY
|
-$7.435M
6.95%
YoY
|
-$7.877M
28.8%
YoY
|
-$8.208M
35.92%
YoY
|
-$6.201M
5.51%
YoY
|
-$6.952M
-7.55%
YoY
|
-$6.116M
-48.09%
YoY
|
-$6.039M
214.54%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$22.20K
591.59%
YoY
|
$22.10K
588.47%
YoY
|
$3.211K
0.0%
YoY
|
$3.200K
12.28%
YoY
|
$3.210K
0.0%
YoY
|
$3.210K
0.0%
YoY
|
$3.211K
0.0%
YoY
|
$2.850K
-11.49%
YoY
|
$3.210K
0.0%
YoY
|
$3.210K
0.0%
YoY
|
$3.211K
0.03%
YoY
|
$3.220K
0.31%
YoY
|
$3.210K
-528.0%
YoY
|
$3.210K
-67.9%
YoY
|
$3.210K
N/A
|
$3.210K
N/A
|
-$750.00
-99.82%
YoY
|
$10.00K
-97.62%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.759M
-42.7%
YoY
|
-$2.471M
-441.44%
YoY
|
-$2.910M
-5.87%
YoY
|
-$3.170M
-30.51%
YoY
|
-$3.070M
-50.27%
YoY
|
$723.8K
-115.41%
YoY
|
-$3.092M
-47.73%
YoY
|
-$4.562M
-25.96%
YoY
|
-$6.172M
-21.12%
YoY
|
-$4.696M
-16.28%
YoY
|
-$5.915M
-26.9%
YoY
|
-$6.162M
3.76%
YoY
|
-$7.825M
33.89%
YoY
|
-$5.609M
-3.13%
YoY
|
-$8.092M
62.5%
YoY
|
-$5.938M
7.19%
YoY
|
-$5.844M
-28.38%
YoY
|
-$5.790M
203.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$12.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$12.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$173.2K
-804.27%
YoY
|
$12.00K
-102.05%
YoY
|
$261.2K
-257.73%
YoY
|
$0.00
-100.0%
YoY
|
-$24.60K
579.56%
YoY
|
-$586.2K
N/A
|
-$165.6K
N/A
|
-$120.0K
N/A
|
-$3.620K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$12.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$12.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$173.2K
604.27%
YoY
|
-$12.00K
-97.95%
YoY
|
-$261.2K
57.73%
YoY
|
N/A
N/A
|
-$24.60K
579.56%
YoY
|
-$586.2K
N/A
|
-$165.6K
N/A
|
-$120.0K
N/A
|
-$3.620K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$21.00K
-99.26%
YoY
|
-$318.9K
-877.8%
YoY
|
$7.622M
98.56%
YoY
|
-$234.7K
1634.66%
YoY
|
$2.850M
57.02%
YoY
|
$41.00K
-99.72%
YoY
|
$3.839M
-15.87%
YoY
|
-$13.53K
-100.34%
YoY
|
$1.815M
N/A
|
$14.65M
N/A
|
$4.563M
N/A
|
$4.015M
-85.42%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$27.53M
181.16%
YoY
|
$5.142M
-54.13%
YoY
|
$10.18M
406.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.759M
-42.7%
YoY
|
-$2.471M
-441.44%
YoY
|
-$2.910M
-5.87%
YoY
|
-$3.170M
-30.51%
YoY
|
-$3.070M
-50.27%
YoY
|
$723.8K
-115.41%
YoY
|
-$3.092M
-47.73%
YoY
|
-$4.562M
-25.96%
YoY
|
-$6.172M
-21.12%
YoY
|
-$4.696M
-16.28%
YoY
|
-$5.915M
-26.9%
YoY
|
-$6.162M
3.76%
YoY
|
-$7.825M
33.89%
YoY
|
-$5.609M
-3.13%
YoY
|
-$8.092M
62.5%
YoY
|
-$5.938M
7.19%
YoY
|
-$5.844M
-28.38%
YoY
|
-$5.790M
203.14%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$12.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$12.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$173.2K
604.27%
YoY
|
-$12.00K
-97.95%
YoY
|
-$261.2K
57.73%
YoY
|
N/A
N/A
|
-$24.60K
579.56%
YoY
|
-$586.2K
N/A
|
-$165.6K
N/A
|
-$120.0K
N/A
|
-$3.620K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$21.00K
-99.26%
YoY
|
-$318.9K
-877.8%
YoY
|
$7.622M
98.56%
YoY
|
-$234.7K
1634.66%
YoY
|
$2.850M
57.02%
YoY
|
$41.00K
-99.72%
YoY
|
$3.839M
-15.87%
YoY
|
-$13.53K
-100.34%
YoY
|
$1.815M
N/A
|
$14.65M
N/A
|
$4.563M
N/A
|
$4.015M
-85.42%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$27.53M
181.16%
YoY
|
$5.142M
-54.13%
YoY
|
$10.18M
406.47%
YoY
|
| Net Change In Cash |
N/A
|
-$1.738M
649.65%
YoY
|
-$2.802M
-466.4%
YoY
|
$4.712M
530.68%
YoY
|
-$3.405M
-28.3%
YoY
|
-$231.8K
-94.69%
YoY
|
$764.8K
-92.11%
YoY
|
$747.1K
-155.25%
YoY
|
-$4.749M
118.66%
YoY
|
-$4.369M
-48.05%
YoY
|
$9.690M
-267.81%
YoY
|
-$1.352M
N/A
|
-$2.172M
-110.06%
YoY
|
-$8.411M
1098.63%
YoY
|
-$5.774M
-231.53%
YoY
|
$0.00
N/A
|
$21.58M
407.86%
YoY
|
-$701.7K
-123.47%
YoY
|
$4.390M
5387.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.759M
-42.7%
YoY
|
-$2.471M
-441.44%
YoY
|
-$2.910M
-5.87%
YoY
|
-$3.170M
-30.51%
YoY
|
-$3.070M
-50.27%
YoY
|
$723.8K
-115.41%
YoY
|
-$3.092M
-47.73%
YoY
|
-$4.562M
-25.96%
YoY
|
-$6.172M
-21.12%
YoY
|
-$4.696M
-16.28%
YoY
|
-$5.915M
-26.9%
YoY
|
-$6.162M
3.76%
YoY
|
-$7.825M
33.89%
YoY
|
-$5.609M
-3.13%
YoY
|
-$8.092M
62.5%
YoY
|
-$5.938M
7.19%
YoY
|
-$5.844M
-28.38%
YoY
|
-$5.790M
203.14%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$12.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$12.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$173.2K
-804.27%
YoY
|
$12.00K
-102.05%
YoY
|
$261.2K
-257.73%
YoY
|
$0.00
-100.0%
YoY
|
-$24.60K
579.56%
YoY
|
-$586.2K
N/A
|
-$165.6K
N/A
|
-$120.0K
N/A
|
-$3.620K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$1.759M
-42.92%
YoY
|
-$2.483M
-443.1%
YoY
|
N/A
|
-$3.170M
-33.05%
YoY
|
-$3.082M
-50.17%
YoY
|
$723.8K
-114.6%
YoY
|
N/A
|
-$4.735M
-22.84%
YoY
|
-$6.184M
-14.57%
YoY
|
-$4.957M
-8.93%
YoY
|
-$5.915M
-25.8%
YoY
|
-$6.137M
3.41%
YoY
|
-$7.238M
23.86%
YoY
|
-$5.443M
-5.99%
YoY
|
-$7.972M
60.09%
YoY
|
-$5.935M
7.12%
YoY
|
-$5.844M
-27.85%
YoY
|
-$5.790M
206.35%
YoY
|
Loading...