|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.047M
59.25%
YoY
|
-$1.286M
-7.73%
YoY
|
-$1.393M
-117.04%
YoY
|
$8.177M
-162.44%
YoY
|
-$13.10M
1602.53%
YoY
|
| Depreciation, Depletion And Amortization |
$10.65K
43.13%
YoY
|
$7.440K
-59.09%
YoY
|
$18.19K
-19.81%
YoY
|
$22.68K
149.8%
YoY
|
$9.080K
137.08%
YoY
|
| Cash From Operating Activities |
-$1.164M
174.55%
YoY
|
-$424.0K
-22.92%
YoY
|
-$550.0K
-27.86%
YoY
|
-$762.4K
-56.29%
YoY
|
-$1.744M
98.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.05K
N/A
|
N/A
N/A
|
N/A
N/A
|
$57.99K
-248.55%
YoY
|
-$39.04K
560.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$85.30K
-133.52%
YoY
|
-$254.5K
N/A
|
| Cash From Investing Activities |
-$51.05K
-223.61%
YoY
|
$41.30K
-64.81%
YoY
|
$117.4K
329.78%
YoY
|
$27.31K
-109.3%
YoY
|
-$293.5K
4866.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.191M
184.12%
YoY
|
$419.1K
-3.14%
YoY
|
$432.7K
-32.84%
YoY
|
$644.2K
-69.74%
YoY
|
$2.129M
140.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.164M
174.55%
YoY
|
-$424.0K
-22.92%
YoY
|
-$550.0K
-27.86%
YoY
|
-$762.4K
-56.29%
YoY
|
-$1.744M
98.67%
YoY
|
| Cash From Investing Activities |
-$51.05K
-223.61%
YoY
|
$41.30K
-64.81%
YoY
|
$117.4K
329.78%
YoY
|
$27.31K
-109.3%
YoY
|
-$293.5K
4866.84%
YoY
|
| Cash From Financing Activities |
$1.191M
184.12%
YoY
|
$419.1K
-3.14%
YoY
|
$432.7K
-32.84%
YoY
|
$644.2K
-69.74%
YoY
|
$2.129M
140.83%
YoY
|
| Net Change In Cash |
-$24.27K
-166.58%
YoY
|
$36.45K
N/A
|
$0.00
-100.0%
YoY
|
-$90.91K
-200.0%
YoY
|
$90.91K
-909200.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.164M
174.55%
YoY
|
-$424.0K
-22.92%
YoY
|
-$550.0K
-27.86%
YoY
|
-$762.4K
-56.29%
YoY
|
-$1.744M
98.67%
YoY
|
| Capital Expenditures |
$26.05K
N/A
|
N/A
N/A
|
N/A
N/A
|
$57.99K
-248.55%
YoY
|
-$39.04K
560.58%
YoY
|
| Free Cash Flow |
-$1.190M
180.69%
YoY
|
-$424.0K
-22.92%
YoY
|
-$550.0K
-32.96%
YoY
|
-$820.4K
-51.89%
YoY
|
-$1.705M
95.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$459.7K
-67.28%
YoY
|
N/A
|
-$523.5K
100.83%
YoY
|
$369.6K
-200.66%
YoY
|
-$1.405M
229.07%
YoY
|
N/A
|
-$260.7K
-6.39%
YoY
|
-$367.1K
31.48%
YoY
|
-$426.9K
-27.95%
YoY
|
N/A
|
-$278.5K
-148.25%
YoY
|
-$279.2K
-56.76%
YoY
|
-$592.6K
-111.82%
YoY
|
$3.232M
49.01%
YoY
|
$577.2K
-96.26%
YoY
|
-$645.8K
-119.21%
YoY
|
$5.013M
-114.72%
YoY
|
$2.169M
-206.66%
YoY
|
$15.43M
2525.75%
YoY
|
| Depreciation, Depletion And Amortization |
$2.501K
16.6%
YoY
|
N/A
|
$2.769K
48.87%
YoY
|
$3.163K
70.05%
YoY
|
$2.145K
15.32%
YoY
|
N/A
|
$1.860K
-65.82%
YoY
|
$1.860K
-65.82%
YoY
|
$1.860K
-65.83%
YoY
|
N/A
|
$5.442K
-7.73%
YoY
|
$5.442K
-7.73%
YoY
|
$5.444K
2.91%
YoY
|
$5.600K
93.1%
YoY
|
$5.898K
111.4%
YoY
|
$5.898K
193.14%
YoY
|
$5.290K
286.13%
YoY
|
$2.900K
123.08%
YoY
|
$2.790K
151.35%
YoY
|
| Cash From Operating Activities |
-$327.8K
-19.07%
YoY
|
N/A
|
N/A
|
N/A
|
-$405.0K
136.57%
YoY
|
N/A
|
N/A
|
N/A
|
-$171.2K
84.53%
YoY
|
N/A
|
N/A
|
N/A
|
-$92.78K
-64.07%
YoY
|
-$54.00K
-76.89%
YoY
|
-$165.3K
-59.96%
YoY
|
-$284.8K
-43.43%
YoY
|
-$258.2K
-56.55%
YoY
|
-$233.7K
-33.77%
YoY
|
-$412.9K
201.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$26.05K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$57.99K
482.81%
YoY
|
-$4.270K
-27.75%
YoY
|
-$4.610K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
-350.0%
YoY
|
$51.50K
-529.17%
YoY
|
$48.30K
-152.5%
YoY
|
-$10.50K
-91.39%
YoY
|
-$4.000K
-85.96%
YoY
|
-$12.00K
N/A
|
-$92.00K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
-$26.05K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
-116.13%
YoY
|
$51.50K
-416.53%
YoY
|
$48.30K
-149.99%
YoY
|
-$10.50K
-92.62%
YoY
|
-$61.99K
61.22%
YoY
|
-$16.27K
175.3%
YoY
|
-$96.61K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$337.5K
-17.38%
YoY
|
N/A
|
N/A
|
N/A
|
$408.5K
138.58%
YoY
|
N/A
|
N/A
|
N/A
|
$171.2K
106.82%
YoY
|
N/A
|
N/A
|
N/A
|
$82.78K
-64.96%
YoY
|
$2.500K
-99.16%
YoY
|
$106.6K
-78.84%
YoY
|
$298.8K
-56.97%
YoY
|
$236.3K
-62.77%
YoY
|
$296.1K
-17.46%
YoY
|
$503.8K
536.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$327.8K
-19.07%
YoY
|
N/A
|
N/A
|
N/A
|
-$405.0K
136.57%
YoY
|
N/A
|
N/A
|
N/A
|
-$171.2K
84.53%
YoY
|
N/A
|
N/A
|
N/A
|
-$92.78K
-64.07%
YoY
|
-$54.00K
-76.89%
YoY
|
-$165.3K
-59.96%
YoY
|
-$284.8K
-43.43%
YoY
|
-$258.2K
-56.55%
YoY
|
-$233.7K
-33.77%
YoY
|
-$412.9K
201.29%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
-$26.05K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
-116.13%
YoY
|
$51.50K
-416.53%
YoY
|
$48.30K
-149.99%
YoY
|
-$10.50K
-92.62%
YoY
|
-$61.99K
61.22%
YoY
|
-$16.27K
175.3%
YoY
|
-$96.61K
N/A
|
| Cash From Financing Activities |
$337.5K
-17.38%
YoY
|
N/A
|
N/A
|
N/A
|
$408.5K
138.58%
YoY
|
N/A
|
N/A
|
N/A
|
$171.2K
106.82%
YoY
|
N/A
|
N/A
|
N/A
|
$82.78K
-64.96%
YoY
|
$2.500K
-99.16%
YoY
|
$106.6K
-78.84%
YoY
|
$298.8K
-56.97%
YoY
|
$236.3K
-62.77%
YoY
|
$296.1K
-17.46%
YoY
|
$503.8K
536.27%
YoY
|
| Net Change In Cash |
$9.663K
-142.75%
YoY
|
N/A
|
N/A
|
N/A
|
-$22.60K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.45K
82.37%
YoY
|
$3.500K
-92.82%
YoY
|
-$83.96K
-4897.71%
YoY
|
$46.16K
-461700.0%
YoY
|
-$5.730K
-90.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$327.8K
-19.07%
YoY
|
N/A
|
N/A
|
N/A
|
-$405.0K
136.57%
YoY
|
N/A
|
N/A
|
N/A
|
-$171.2K
84.53%
YoY
|
N/A
|
N/A
|
N/A
|
-$92.78K
-64.07%
YoY
|
-$54.00K
-76.89%
YoY
|
-$165.3K
-59.96%
YoY
|
-$284.8K
-43.43%
YoY
|
-$258.2K
-56.55%
YoY
|
-$233.7K
-33.77%
YoY
|
-$412.9K
201.29%
YoY
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$26.05K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$57.99K
482.81%
YoY
|
-$4.270K
-27.75%
YoY
|
-$4.610K
N/A
|
| Free Cash Flow |
-$327.8K
-23.96%
YoY
|
N/A
|
N/A
|
N/A
|
-$431.1K
151.79%
YoY
|
N/A
|
N/A
|
N/A
|
-$171.2K
84.53%
YoY
|
N/A
|
N/A
|
N/A
|
-$92.78K
-53.67%
YoY
|
-$54.00K
-76.46%
YoY
|
-$165.3K
-59.51%
YoY
|
-$284.8K
-41.07%
YoY
|
-$200.2K
-65.73%
YoY
|
-$229.4K
-33.87%
YoY
|
-$408.3K
N/A
|
Loading...