|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$257.6K
4.59%
YoY
|
$246.3K
19.82%
YoY
|
$205.6K
-53.1%
YoY
|
$438.3K
348.41%
YoY
|
$97.74K
88.32%
YoY
|
| Cost Of Revenue |
$183.7K
-23.64%
YoY
|
$240.6K
35.51%
YoY
|
$177.5K
9.02%
YoY
|
$162.8K
82.42%
YoY
|
$89.27K
141.4%
YoY
|
| Gross Profit |
$196.6K
-20.5%
YoY
|
$247.3K
-37.62%
YoY
|
$396.5K
59.2%
YoY
|
$249.0K
2840.05%
YoY
|
$8.470K
-43.23%
YoY
|
| Selling, General & Admin |
N/A
|
$1.126M
-4.43%
YoY
|
$1.178M
-43.49%
YoY
|
$2.085M
4.39%
YoY
|
$1.997M
112.47%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$10.65K
43.13%
YoY
|
$7.440K
-59.09%
YoY
|
$18.19K
-19.81%
YoY
|
$22.68K
149.8%
YoY
|
$9.080K
137.08%
YoY
|
| Operating Expenses |
$1.659M
47.37%
YoY
|
$1.126M
-12.29%
YoY
|
$1.283M
-40.48%
YoY
|
$2.156M
7.99%
YoY
|
$1.997M
112.47%
YoY
|
| Operating Profit |
-$1.462M
66.47%
YoY
|
-$878.4K
-0.96%
YoY
|
-$887.0K
-53.5%
YoY
|
-$1.907M
-4.08%
YoY
|
-$1.988M
114.98%
YoY
|
| Interest Expense |
$22.87K
7.69%
YoY
|
$21.24K
12.87%
YoY
|
$18.82K
9.77%
YoY
|
$17.14K
-100.16%
YoY
|
-$10.59M
685.33%
YoY
|
| Other Income/Expense, Net |
-$585.1K
43.66%
YoY
|
-$407.2K
-19.58%
YoY
|
-$506.4K
-105.02%
YoY
|
$10.08M
-10768.93%
YoY
|
-$94.52K
14.15%
YoY
|
| Pretax Income |
-$2.047M
59.25%
YoY
|
-$1.286M
-7.73%
YoY
|
-$1.393M
-117.04%
YoY
|
$8.177M
-162.44%
YoY
|
-$13.10M
1602.53%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$2.047M
59.25%
YoY
|
-$1.286M
-7.73%
YoY
|
-$1.393M
-117.04%
YoY
|
$8.177M
-162.44%
YoY
|
-$13.10M
1602.53%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.811K
1455.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.779B shares
1.37%
YoY
|
7.674B shares
0.87%
YoY
|
7.608B shares
1.39%
YoY
|
7.503B shares
3.74%
YoY
|
7.233B shares
N/A
|
| Diluted Shares Outstanding |
7.779B shares
1.37%
YoY
|
7.674B shares
0.87%
YoY
|
7.608B shares
-60.16%
YoY
|
19.10B shares
164.03%
YoY
|
7.233B shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$27.25K
-63.17%
YoY
|
N/A
|
$70.24K
-6.34%
YoY
|
$84.53K
63.47%
YoY
|
$73.97K
96.05%
YoY
|
N/A
|
$74.99K
45.3%
YoY
|
$51.71K
-1.31%
YoY
|
$37.73K
-30.79%
YoY
|
N/A
|
$51.61K
109.6%
YoY
|
$52.40K
-42.02%
YoY
|
$54.52K
145.59%
YoY
|
$216.5K
733.01%
YoY
|
$24.62K
27.78%
YoY
|
$90.38K
196.72%
YoY
|
$22.20K
0.82%
YoY
|
$25.99K
71.32%
YoY
|
$19.27K
44.13%
YoY
|
| Cost Of Revenue |
$29.24K
-21.11%
YoY
|
N/A
|
$34.13K
43.53%
YoY
|
$46.52K
149.76%
YoY
|
$37.06K
64.84%
YoY
|
N/A
|
$23.78K
-4.3%
YoY
|
$18.62K
-76.79%
YoY
|
$22.48K
-56.7%
YoY
|
N/A
|
$24.85K
-39.48%
YoY
|
$80.25K
32.0%
YoY
|
$51.93K
260.34%
YoY
|
$73.00K
12.34%
YoY
|
$41.05K
325.84%
YoY
|
$60.80K
575.07%
YoY
|
$14.41K
155.95%
YoY
|
$64.98K
160.86%
YoY
|
$9.640K
209.97%
YoY
|
| Gross Profit |
$18.98K
-72.23%
YoY
|
N/A
|
$64.58K
-8.65%
YoY
|
$75.63K
37.89%
YoY
|
$68.33K
94.14%
YoY
|
N/A
|
$70.69K
-38.52%
YoY
|
$54.85K
-35.2%
YoY
|
$35.20K
-65.86%
YoY
|
N/A
|
$115.0K
68.71%
YoY
|
$84.64K
186.11%
YoY
|
$103.1K
1223.48%
YoY
|
$143.5K
-468.04%
YoY
|
$68.15K
607.72%
YoY
|
$29.58K
37.89%
YoY
|
$7.790K
-52.47%
YoY
|
-$38.99K
300.31%
YoY
|
$9.630K
-6.14%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
$420.7K
64.67%
YoY
|
$366.2K
33.47%
YoY
|
$418.2K
26.52%
YoY
|
N/A
|
$255.4K
-9.01%
YoY
|
$274.3K
2.77%
YoY
|
$330.5K
-16.61%
YoY
|
N/A
|
$280.7K
-14.01%
YoY
|
$266.9K
-23.48%
YoY
|
$396.3K
25.33%
YoY
|
$1.165M
154.78%
YoY
|
$326.5K
-37.45%
YoY
|
$348.9K
-20.74%
YoY
|
$316.2K
-43.29%
YoY
|
$457.2K
35.88%
YoY
|
$521.9K
169.01%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.501K
16.6%
YoY
|
N/A
|
$2.769K
48.87%
YoY
|
$3.163K
70.05%
YoY
|
$2.145K
15.32%
YoY
|
N/A
|
$1.860K
-65.82%
YoY
|
$1.860K
-65.82%
YoY
|
$1.860K
-65.83%
YoY
|
N/A
|
$5.442K
-7.73%
YoY
|
$5.442K
-7.73%
YoY
|
$5.444K
2.91%
YoY
|
$5.600K
93.1%
YoY
|
$5.898K
111.4%
YoY
|
$5.898K
193.14%
YoY
|
$5.290K
286.13%
YoY
|
$2.900K
123.08%
YoY
|
$2.790K
151.35%
YoY
|
| Operating Expenses |
$398.2K
-4.77%
YoY
|
N/A
|
$420.7K
64.67%
YoY
|
$366.2K
33.47%
YoY
|
$418.2K
26.52%
YoY
|
N/A
|
$255.4K
-9.01%
YoY
|
$274.3K
2.77%
YoY
|
$330.5K
-34.13%
YoY
|
N/A
|
$280.7K
-7.85%
YoY
|
$266.9K
-27.98%
YoY
|
$501.8K
58.69%
YoY
|
$1.165M
154.78%
YoY
|
$304.7K
-41.63%
YoY
|
$370.7K
-19.45%
YoY
|
$316.2K
-43.29%
YoY
|
$457.2K
35.89%
YoY
|
$521.9K
169.01%
YoY
|
| Operating Profit |
-$379.2K
8.41%
YoY
|
N/A
|
-$356.1K
92.73%
YoY
|
-$290.5K
32.36%
YoY
|
-$349.8K
18.46%
YoY
|
N/A
|
-$184.8K
11.45%
YoY
|
-$219.5K
20.4%
YoY
|
-$295.3K
-25.93%
YoY
|
N/A
|
-$165.8K
-29.91%
YoY
|
-$182.3K
-46.55%
YoY
|
-$398.7K
29.27%
YoY
|
-$1.021M
105.84%
YoY
|
-$236.5K
-53.83%
YoY
|
-$341.1K
-22.25%
YoY
|
-$308.4K
-43.01%
YoY
|
-$496.2K
43.33%
YoY
|
-$512.3K
178.79%
YoY
|
| Interest Expense |
$6.002K
7.47%
YoY
|
N/A
|
$5.780K
6.78%
YoY
|
$5.550K
6.75%
YoY
|
$5.585K
10.64%
YoY
|
N/A
|
$5.413K
12.58%
YoY
|
$5.199K
12.58%
YoY
|
$5.048K
13.8%
YoY
|
N/A
|
$4.808K
-99.42%
YoY
|
$4.618K
-102.42%
YoY
|
$4.436K
-99.92%
YoY
|
$4.255M
64.07%
YoY
|
$824.3K
-94.85%
YoY
|
-$190.7K
-105.01%
YoY
|
$5.353M
-116.22%
YoY
|
$2.593M
-178.91%
YoY
|
$16.00M
1955.6%
YoY
|
| Other Income/Expense, Net |
-$80.43K
-92.38%
YoY
|
N/A
|
-$167.4K
120.52%
YoY
|
$660.1K
-547.09%
YoY
|
-$1.055M
701.6%
YoY
|
N/A
|
-$75.93K
-32.64%
YoY
|
-$147.6K
52.3%
YoY
|
-$131.6K
-32.11%
YoY
|
N/A
|
-$112.7K
-113.85%
YoY
|
-$96.94K
-68.19%
YoY
|
-$193.9K
-3078.1%
YoY
|
-$100.00
-101.53%
YoY
|
$813.8K
17031.58%
YoY
|
-$304.7K
-108.02%
YoY
|
$6.510K
-106.06%
YoY
|
$6.520K
-165.86%
YoY
|
$4.750K
-170.9%
YoY
|
| Pretax Income |
-$459.7K
-67.28%
YoY
|
N/A
|
-$523.5K
100.83%
YoY
|
$369.6K
-200.66%
YoY
|
-$1.405M
229.07%
YoY
|
N/A
|
-$260.7K
-6.39%
YoY
|
-$367.1K
31.48%
YoY
|
-$426.9K
-27.95%
YoY
|
N/A
|
-$278.5K
-148.25%
YoY
|
-$279.2K
-56.76%
YoY
|
-$592.6K
-111.82%
YoY
|
$3.232M
49.01%
YoY
|
$577.2K
-96.26%
YoY
|
-$645.8K
-119.21%
YoY
|
$5.013M
-114.72%
YoY
|
$2.169M
-206.66%
YoY
|
$15.43M
2525.75%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$459.7K
-67.28%
YoY
|
N/A
|
-$523.5K
100.83%
YoY
|
$369.6K
-200.66%
YoY
|
-$1.405M
229.07%
YoY
|
N/A
|
-$260.7K
-6.39%
YoY
|
-$367.1K
31.48%
YoY
|
-$426.9K
-27.95%
YoY
|
N/A
|
-$278.5K
-148.25%
YoY
|
-$279.2K
-56.76%
YoY
|
-$592.6K
-111.82%
YoY
|
$3.232M
49.01%
YoY
|
$577.2K
-96.26%
YoY
|
-$645.8K
-119.21%
YoY
|
$5.013M
-114.72%
YoY
|
$2.169M
-206.66%
YoY
|
$15.43M
2525.75%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.01%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.01
-96.96%
YoY
|
-$86.46
-130.25%
YoY
|
$345.90
-107.31%
YoY
|
$296.00
-200.34%
YoY
|
$1.218K
2609.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.100B shares
-7.52%
YoY
|
7.100B shares
N/A
|
7.100B shares
-7.28%
YoY
|
7.743B shares
1.12%
YoY
|
7.677B shares
0.44%
YoY
|
N/A
|
7.657B shares
0.57%
YoY
|
7.657B shares
0.79%
YoY
|
7.643B shares
0.61%
YoY
|
N/A
|
7.613B shares
0.36%
YoY
|
7.597B shares
1.72%
YoY
|
7.597B shares
3.37%
YoY
|
7.597B shares
N/A
|
7.586B shares
4.39%
YoY
|
7.469B shares
3.04%
YoY
|
7.350B shares
N/A
|
N/A
|
7.268B shares
N/A
|
| Diluted Shares Outstanding |
8.011B shares
4.35%
YoY
|
N/A
|
7.816B shares
2.08%
YoY
|
37.73B shares
392.72%
YoY
|
7.677B shares
0.44%
YoY
|
N/A
|
7.657B shares
0.57%
YoY
|
7.657B shares
0.79%
YoY
|
7.643B shares
0.61%
YoY
|
N/A
|
7.613B shares
-51.19%
YoY
|
7.597B shares
1.72%
YoY
|
7.597B shares
-47.59%
YoY
|
N/A
|
15.60B shares
23.11%
YoY
|
7.469B shares
-36.5%
YoY
|
14.50B shares
105.22%
YoY
|
N/A
|
12.67B shares
-3.1%
YoY
|
Loading...