|
Concept
|
2008 | 2007 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
$1.350M
-51.79%
YoY
|
$2.800M
-14.11%
YoY
|
| Depreciation, Depletion And Amortization |
$330.0K
-13.16%
YoY
|
$380.0K
-2.56%
YoY
|
| Cash From Operating Activities |
$3.180M
-14.05%
YoY
|
$3.700M
-35.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
-$190.0K
18.75%
YoY
|
-$160.0K
-86.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
| Other Investing Activities |
-$30.37M
-45.58%
YoY
|
-$55.81M
37.53%
YoY
|
| Cash From Investing Activities |
-$30.57M
-45.38%
YoY
|
-$55.97M
34.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$620.0K
1966.67%
YoY
|
$30.00K
200.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
$29.59M
-28.65%
YoY
|
$41.47M
-3.24%
YoY
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
$3.180M
-14.05%
YoY
|
$3.700M
-35.43%
YoY
|
| Cash From Investing Activities |
-$30.57M
-45.38%
YoY
|
-$55.97M
34.12%
YoY
|
| Cash From Financing Activities |
$29.59M
-28.65%
YoY
|
$41.47M
-3.24%
YoY
|
| Net Change In Cash |
$2.200M
-120.37%
YoY
|
-$10.80M
-257.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
$3.180M
-14.05%
YoY
|
$3.700M
-35.43%
YoY
|
| Capital Expenditures |
-$190.0K
18.75%
YoY
|
-$160.0K
-86.09%
YoY
|
| Free Cash Flow |
$3.370M
-12.69%
YoY
|
$3.860M
-43.9%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
$4.419M
15.38%
YoY
|
$3.693M
-6.81%
YoY
|
$4.108M
14.3%
YoY
|
-$400.0K
-185.11%
YoY
|
$180.0K
-71.43%
YoY
|
$370.0K
-39.34%
YoY
|
| Depreciation, Depletion And Amortization |
$325.0K
983.33%
YoY
|
$364.0K
-3740.0%
YoY
|
$360.0K
-29.41%
YoY
|
$70.00K
-12.5%
YoY
|
$70.00K
-22.22%
YoY
|
$80.00K
0.0%
YoY
|
| Cash From Operating Activities |
$6.134M
34.52%
YoY
|
$2.665M
3.7%
YoY
|
$5.953M
131.63%
YoY
|
-$270.0K
-172.97%
YoY
|
$2.850M
131.71%
YoY
|
$1.110M
-10.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
-$177.0K
-77.31%
YoY
|
-$133.0K
-77.83%
YoY
|
-$202.0K
405.0%
YoY
|
-$30.00K
N/A
|
-$20.00K
-81.82%
YoY
|
-$40.00K
-42.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$39.13M
69.1%
YoY
|
-$20.48M
-37.47%
YoY
|
-$20.19M
-7.24%
YoY
|
$4.430M
-182.65%
YoY
|
$3.050M
-117.09%
YoY
|
-$3.370M
101.8%
YoY
|
| Cash From Investing Activities |
-$39.31M
64.25%
YoY
|
-$20.61M
-38.18%
YoY
|
-$20.39M
-6.48%
YoY
|
$4.400M
-181.94%
YoY
|
$3.020M
-116.82%
YoY
|
-$3.400M
95.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.990M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.549M
-104.42%
YoY
|
$1.645M
-93.18%
YoY
|
$49.57M
8.4%
YoY
|
$810.0K
-93.16%
YoY
|
-$4.910M
-136.72%
YoY
|
-$40.00K
-100.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
$6.134M
34.52%
YoY
|
$2.665M
3.7%
YoY
|
$5.953M
131.63%
YoY
|
-$270.0K
-172.97%
YoY
|
$2.850M
131.71%
YoY
|
$1.110M
-10.48%
YoY
|
| Cash From Investing Activities |
-$39.31M
64.25%
YoY
|
-$20.61M
-38.18%
YoY
|
-$20.39M
-6.48%
YoY
|
$4.400M
-181.94%
YoY
|
$3.020M
-116.82%
YoY
|
-$3.400M
95.4%
YoY
|
| Cash From Financing Activities |
-$1.549M
-104.42%
YoY
|
$1.645M
-93.18%
YoY
|
$49.57M
8.4%
YoY
|
$810.0K
-93.16%
YoY
|
-$4.910M
-136.72%
YoY
|
-$40.00K
-100.67%
YoY
|
| Net Change In Cash |
-$34.72M
-321.86%
YoY
|
-$16.30M
144.77%
YoY
|
$35.14M
32.59%
YoY
|
$4.940M
-27.88%
YoY
|
$960.0K
-128.57%
YoY
|
-$2.330M
-142.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.134M
34.52%
YoY
|
$2.665M
3.7%
YoY
|
$5.953M
131.63%
YoY
|
-$270.0K
-172.97%
YoY
|
$2.850M
131.71%
YoY
|
$1.110M
-10.48%
YoY
|
| Capital Expenditures |
-$177.0K
-77.31%
YoY
|
-$133.0K
-77.83%
YoY
|
-$202.0K
405.0%
YoY
|
-$30.00K
N/A
|
-$20.00K
-81.82%
YoY
|
-$40.00K
-42.86%
YoY
|
| Free Cash Flow |
$6.311M
18.18%
YoY
|
$2.798M
-11.74%
YoY
|
$6.155M
135.82%
YoY
|
-$240.0K
-164.86%
YoY
|
$2.870M
114.18%
YoY
|
$1.150M
-12.21%
YoY
|
Loading...