|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.036B
5.54%
YoY
|
$982.0M
20.2%
YoY
|
$817.0M
-19.96%
YoY
|
$1.021B
-23.47%
YoY
|
$1.334B
53.41%
YoY
|
| Depreciation, Depletion And Amortization |
$292.8M
28.48%
YoY
|
$227.9M
-6.25%
YoY
|
$243.1M
5.37%
YoY
|
$230.7M
-12.97%
YoY
|
$265.1M
34.81%
YoY
|
| Cash From Operating Activities |
$1.141B
-4.59%
YoY
|
$1.196B
8.01%
YoY
|
$1.108B
-16.1%
YoY
|
$1.320B
-2.43%
YoY
|
$1.353B
19.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$175.3M
17.97%
YoY
|
$148.6M
-64.96%
YoY
|
$424.1M
-54.06%
YoY
|
$923.2M
67.17%
YoY
|
$552.3M
-1.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$449.7M
68.62%
YoY
|
$266.7M
10.99%
YoY
|
$240.3M
-479.62%
YoY
|
-$63.30M
-114.62%
YoY
|
$433.0M
-1355.07%
YoY
|
| Cash From Investing Activities |
$274.4M
132.35%
YoY
|
$118.1M
-159.23%
YoY
|
-$199.4M
-80.18%
YoY
|
-$1.006B
743.73%
YoY
|
-$119.3M
-79.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$462.9M
-11.51%
YoY
|
$523.1M
88.91%
YoY
|
$276.9M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.418B
6.79%
YoY
|
-$1.328B
36.83%
YoY
|
-$970.3M
80.15%
YoY
|
-$538.6M
-51.06%
YoY
|
-$1.101B
192.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.141B
-4.59%
YoY
|
$1.196B
8.01%
YoY
|
$1.108B
-16.1%
YoY
|
$1.320B
-2.43%
YoY
|
$1.353B
19.6%
YoY
|
| Cash From Investing Activities |
$274.4M
132.35%
YoY
|
$118.1M
-159.23%
YoY
|
-$199.4M
-80.18%
YoY
|
-$1.006B
743.73%
YoY
|
-$119.3M
-79.9%
YoY
|
| Cash From Financing Activities |
-$1.418B
6.79%
YoY
|
-$1.328B
36.83%
YoY
|
-$970.3M
80.15%
YoY
|
-$538.6M
-51.06%
YoY
|
-$1.101B
192.15%
YoY
|
| Net Change In Cash |
-$2.100M
-84.33%
YoY
|
-$13.40M
-78.46%
YoY
|
-$62.20M
-72.32%
YoY
|
-$224.7M
-268.7%
YoY
|
$133.2M
-17.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.141B
-4.59%
YoY
|
$1.196B
8.01%
YoY
|
$1.108B
-16.1%
YoY
|
$1.320B
-2.43%
YoY
|
$1.353B
19.6%
YoY
|
| Capital Expenditures |
$175.3M
17.97%
YoY
|
$148.6M
-64.96%
YoY
|
$424.1M
-54.06%
YoY
|
$923.2M
67.17%
YoY
|
$552.3M
-1.15%
YoY
|
| Free Cash Flow |
$966.0M
-7.79%
YoY
|
$1.048B
53.29%
YoY
|
$683.4M
72.18%
YoY
|
$396.9M
-50.43%
YoY
|
$800.7M
39.84%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$238.7M
-32.55%
YoY
|
$273.9M
65.5%
YoY
|
$187.0M
-23.26%
YoY
|
$330.0M
39.48%
YoY
|
$353.9M
26.21%
YoY
|
$165.5M
-25.21%
YoY
|
$243.7M
32.46%
YoY
|
$236.6M
11.79%
YoY
|
$280.4M
109.5%
YoY
|
$221.3M
-23.04%
YoY
|
$184.0M
-35.78%
YoY
|
$211.6M
-22.49%
YoY
|
$133.8M
-47.24%
YoY
|
$287.6M
38.48%
YoY
|
$286.4M
-8.8%
YoY
|
$273.0M
-54.08%
YoY
|
$253.7M
18.33%
YoY
|
$207.7M
-1.54%
YoY
|
$314.1M
32.02%
YoY
|
| Depreciation, Depletion And Amortization |
$57.20M
-2.72%
YoY
|
$55.80M
-3.29%
YoY
|
$118.4M
98.67%
YoY
|
$57.90M
-5.7%
YoY
|
$58.80M
12.43%
YoY
|
$57.70M
5.68%
YoY
|
$59.60M
-8.0%
YoY
|
$61.40M
-10.28%
YoY
|
$52.30M
-4.88%
YoY
|
$54.60M
-14.06%
YoY
|
$64.78M
-0.5%
YoY
|
$68.44M
20.86%
YoY
|
$54.98M
-12.07%
YoY
|
$63.53M
2.69%
YoY
|
$65.11M
-37.02%
YoY
|
$56.63M
0.71%
YoY
|
$62.53M
16.62%
YoY
|
$61.87M
19.26%
YoY
|
$103.4M
104.71%
YoY
|
| Cash From Operating Activities |
$404.5M
36.24%
YoY
|
$351.5M
250.1%
YoY
|
$352.5M
11.16%
YoY
|
$391.5M
36.83%
YoY
|
$296.9M
-15.82%
YoY
|
$100.4M
-58.24%
YoY
|
$317.1M
18.65%
YoY
|
$286.1M
3.35%
YoY
|
$352.7M
97.45%
YoY
|
$240.4M
-37.5%
YoY
|
$267.3M
-32.94%
YoY
|
$276.9M
-21.36%
YoY
|
$178.6M
-50.93%
YoY
|
$384.6M
86.21%
YoY
|
$398.6M
-18.52%
YoY
|
$352.0M
17.46%
YoY
|
$364.0M
27.19%
YoY
|
$206.6M
-25.67%
YoY
|
$489.2M
45.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$51.30M
-224.51%
YoY
|
$44.00M
-2.0%
YoY
|
$45.70M
-208.44%
YoY
|
-$43.50M
11.39%
YoY
|
-$41.20M
10.0%
YoY
|
$44.90M
51.18%
YoY
|
-$42.14M
-38.39%
YoY
|
-$39.05M
-50.54%
YoY
|
-$37.45M
-68.67%
YoY
|
$29.70M
-82.8%
YoY
|
-$68.40M
-69.65%
YoY
|
-$78.95M
-65.81%
YoY
|
-$119.5M
-57.49%
YoY
|
$172.7M
-16.36%
YoY
|
-$225.4M
26.65%
YoY
|
-$230.9M
49.09%
YoY
|
-$281.2M
134.55%
YoY
|
$206.4M
107.53%
YoY
|
-$178.0M
26.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.100M
-99.76%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
46.95%
YoY
|
$449.4M
68.66%
YoY
|
-$1.700M
40.61%
YoY
|
$98.00K
-100.48%
YoY
|
$1.361M
-110.88%
YoY
|
$266.5M
-958.13%
YoY
|
-$1.209M
-100.4%
YoY
|
-$20.58M
-56.33%
YoY
|
-$12.51M
666.95%
YoY
|
-$31.05M
-3382.24%
YoY
|
$304.5M
-2069.62%
YoY
|
-$47.12M
10.09%
YoY
|
-$1.631M
-100.28%
YoY
|
$946.0K
-102.24%
YoY
|
-$15.46M
-74.58%
YoY
|
-$42.80M
16.94%
YoY
|
| Cash From Investing Activities |
-$50.20M
-112.3%
YoY
|
-$44.00M
-5.58%
YoY
|
-$45.70M
8.7%
YoY
|
-$41.50M
10.1%
YoY
|
$408.2M
78.26%
YoY
|
-$46.60M
49.36%
YoY
|
-$42.04M
-52.75%
YoY
|
-$37.69M
-58.79%
YoY
|
$229.0M
-252.06%
YoY
|
-$31.20M
-123.67%
YoY
|
-$88.98M
-67.35%
YoY
|
-$91.46M
-60.67%
YoY
|
-$150.6M
-46.27%
YoY
|
$131.8M
-159.39%
YoY
|
-$272.5M
23.5%
YoY
|
-$232.6M
-154.87%
YoY
|
-$280.3M
72.69%
YoY
|
-$221.9M
38.48%
YoY
|
-$220.7M
24.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$202.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$237.9M
-66.28%
YoY
|
-$302.4M
487.18%
YoY
|
-$313.8M
9.54%
YoY
|
-$347.0M
-29.81%
YoY
|
-$705.5M
114.9%
YoY
|
-$51.50M
-76.44%
YoY
|
-$286.5M
62.6%
YoY
|
-$494.4M
183.77%
YoY
|
-$328.3M
94.9%
YoY
|
-$218.6M
-51.58%
YoY
|
-$176.2M
-24.38%
YoY
|
-$174.2M
-527.17%
YoY
|
-$168.4M
63.52%
YoY
|
-$451.5M
85.48%
YoY
|
-$233.0M
6.19%
YoY
|
$40.78M
-107.19%
YoY
|
-$103.0M
9.47%
YoY
|
-$243.4M
10.87%
YoY
|
-$219.4M
-1562.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$404.5M
36.24%
YoY
|
$351.5M
250.1%
YoY
|
$352.5M
11.16%
YoY
|
$391.5M
36.83%
YoY
|
$296.9M
-15.82%
YoY
|
$100.4M
-58.24%
YoY
|
$317.1M
18.65%
YoY
|
$286.1M
3.35%
YoY
|
$352.7M
97.45%
YoY
|
$240.4M
-37.5%
YoY
|
$267.3M
-32.94%
YoY
|
$276.9M
-21.36%
YoY
|
$178.6M
-50.93%
YoY
|
$384.6M
86.21%
YoY
|
$398.6M
-18.52%
YoY
|
$352.0M
17.46%
YoY
|
$364.0M
27.19%
YoY
|
$206.6M
-25.67%
YoY
|
$489.2M
45.32%
YoY
|
| Cash From Investing Activities |
-$50.20M
-112.3%
YoY
|
-$44.00M
-5.58%
YoY
|
-$45.70M
8.7%
YoY
|
-$41.50M
10.1%
YoY
|
$408.2M
78.26%
YoY
|
-$46.60M
49.36%
YoY
|
-$42.04M
-52.75%
YoY
|
-$37.69M
-58.79%
YoY
|
$229.0M
-252.06%
YoY
|
-$31.20M
-123.67%
YoY
|
-$88.98M
-67.35%
YoY
|
-$91.46M
-60.67%
YoY
|
-$150.6M
-46.27%
YoY
|
$131.8M
-159.39%
YoY
|
-$272.5M
23.5%
YoY
|
-$232.6M
-154.87%
YoY
|
-$280.3M
72.69%
YoY
|
-$221.9M
38.48%
YoY
|
-$220.7M
24.59%
YoY
|
| Cash From Financing Activities |
-$237.9M
-66.28%
YoY
|
-$302.4M
487.18%
YoY
|
-$313.8M
9.54%
YoY
|
-$347.0M
-29.81%
YoY
|
-$705.5M
114.9%
YoY
|
-$51.50M
-76.44%
YoY
|
-$286.5M
62.6%
YoY
|
-$494.4M
183.77%
YoY
|
-$328.3M
94.9%
YoY
|
-$218.6M
-51.58%
YoY
|
-$176.2M
-24.38%
YoY
|
-$174.2M
-527.17%
YoY
|
-$168.4M
63.52%
YoY
|
-$451.5M
85.48%
YoY
|
-$233.0M
6.19%
YoY
|
$40.78M
-107.19%
YoY
|
-$103.0M
9.47%
YoY
|
-$243.4M
10.87%
YoY
|
-$219.4M
-1562.67%
YoY
|
| Net Change In Cash |
$116.4M
-29200.0%
YoY
|
$5.100M
121.74%
YoY
|
-$7.000M
-38.56%
YoY
|
$3.000M
-101.22%
YoY
|
-$400.0K
-100.16%
YoY
|
$2.300M
-124.47%
YoY
|
-$11.39M
-638.93%
YoY
|
-$245.9M
-2300.39%
YoY
|
$253.4M
-280.5%
YoY
|
-$9.400M
-114.47%
YoY
|
$2.114M
-101.98%
YoY
|
$11.18M
-93.03%
YoY
|
-$140.4M
628.11%
YoY
|
$64.96M
-125.11%
YoY
|
-$106.9M
-317.74%
YoY
|
$160.2M
2.66%
YoY
|
-$19.28M
-164.71%
YoY
|
-$258.7M
153.98%
YoY
|
$49.09M
-71.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$404.5M
36.24%
YoY
|
$351.5M
250.1%
YoY
|
$352.5M
11.16%
YoY
|
$391.5M
36.83%
YoY
|
$296.9M
-15.82%
YoY
|
$100.4M
-58.24%
YoY
|
$317.1M
18.65%
YoY
|
$286.1M
3.35%
YoY
|
$352.7M
97.45%
YoY
|
$240.4M
-37.5%
YoY
|
$267.3M
-32.94%
YoY
|
$276.9M
-21.36%
YoY
|
$178.6M
-50.93%
YoY
|
$384.6M
86.21%
YoY
|
$398.6M
-18.52%
YoY
|
$352.0M
17.46%
YoY
|
$364.0M
27.19%
YoY
|
$206.6M
-25.67%
YoY
|
$489.2M
45.32%
YoY
|
| Capital Expenditures |
$51.30M
-224.51%
YoY
|
$44.00M
-2.0%
YoY
|
$45.70M
-208.44%
YoY
|
-$43.50M
11.39%
YoY
|
-$41.20M
10.0%
YoY
|
$44.90M
51.18%
YoY
|
-$42.14M
-38.39%
YoY
|
-$39.05M
-50.54%
YoY
|
-$37.45M
-68.67%
YoY
|
$29.70M
-82.8%
YoY
|
-$68.40M
-69.65%
YoY
|
-$78.95M
-65.81%
YoY
|
-$119.5M
-57.49%
YoY
|
$172.7M
-16.36%
YoY
|
-$225.4M
26.65%
YoY
|
-$230.9M
49.09%
YoY
|
-$281.2M
134.55%
YoY
|
$206.4M
107.53%
YoY
|
-$178.0M
26.66%
YoY
|
| Free Cash Flow |
$353.2M
4.47%
YoY
|
$307.5M
454.05%
YoY
|
$306.8M
-14.6%
YoY
|
$435.0M
33.77%
YoY
|
$338.1M
-13.35%
YoY
|
$55.50M
-73.66%
YoY
|
$359.3M
7.03%
YoY
|
$325.2M
-8.61%
YoY
|
$390.2M
30.85%
YoY
|
$210.7M
-0.59%
YoY
|
$335.7M
-46.2%
YoY
|
$355.8M
-38.97%
YoY
|
$298.2M
-53.79%
YoY
|
$212.0M
176525.0%
YoY
|
$624.0M
-6.47%
YoY
|
$583.0M
28.24%
YoY
|
$645.2M
58.88%
YoY
|
$120.0K
-99.93%
YoY
|
$667.1M
39.83%
YoY
|
Loading...