|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$3.200B
17.1%
YoY
|
$2.733B
17.7%
YoY
|
$2.322B
-10.72%
YoY
|
$2.601B
-7.98%
YoY
|
$2.827B
12.72%
YoY
|
| Cost Of Revenue |
$1.712B
26.81%
YoY
|
$1.350B
21.04%
YoY
|
$1.115B
80.06%
YoY
|
$619.3M
-12.07%
YoY
|
$704.3M
10.81%
YoY
|
| Gross Profit |
$1.489B
7.63%
YoY
|
$1.383B
5.39%
YoY
|
$1.313B
-33.76%
YoY
|
$1.982B
-6.63%
YoY
|
$2.122B
13.37%
YoY
|
| Selling, General & Admin |
$240.7M
16.67%
YoY
|
$206.3M
18.9%
YoY
|
$173.5M
-11.79%
YoY
|
$196.7M
1.24%
YoY
|
$194.3M
17.26%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$292.8M
28.48%
YoY
|
$227.9M
-6.25%
YoY
|
$243.1M
5.37%
YoY
|
$230.7M
-12.97%
YoY
|
$265.1M
34.81%
YoY
|
| Operating Expenses |
$528.2M
22.44%
YoY
|
$431.4M
-0.14%
YoY
|
$432.0M
0.56%
YoY
|
$429.6M
-6.49%
YoY
|
$459.4M
26.8%
YoY
|
| Operating Profit |
$1.108B
0.15%
YoY
|
$1.106B
10.08%
YoY
|
$1.005B
-14.15%
YoY
|
$1.171B
-2.0%
YoY
|
$1.195B
13.48%
YoY
|
| Interest Expense |
-$79.40M
11.05%
YoY
|
-$71.50M
28.6%
YoY
|
-$55.60M
65.97%
YoY
|
-$33.50M
885.29%
YoY
|
-$3.400M
-96.43%
YoY
|
| Other Income/Expense, Net |
-$20.30M
-2.87%
YoY
|
-$20.90M
301.92%
YoY
|
-$5.200M
-55.93%
YoY
|
-$11.80M
-14.91%
YoY
|
-$13.87M
235.06%
YoY
|
| Pretax Income |
$861.9M
-7.78%
YoY
|
$934.6M
18.15%
YoY
|
$791.0M
-20.05%
YoY
|
$989.4M
-25.83%
YoY
|
$1.334B
52.74%
YoY
|
| Income Tax |
$2.700M
17.39%
YoY
|
$2.300M
-20.69%
YoY
|
$2.900M
107.14%
YoY
|
$1.400M
1871.83%
YoY
|
$71.00K
-98.15%
YoY
|
| Net Earnings |
$1.036B
5.54%
YoY
|
$982.0M
20.2%
YoY
|
$817.0M
-19.96%
YoY
|
$1.021B
-23.47%
YoY
|
$1.334B
53.41%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$4.94
-100.0%
YoY
|
$4.468M
23.31%
YoY
|
$3.623M
-18.79%
YoY
|
$4.462M
-23.54%
YoY
|
$5.835M
53.21%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$877.2M
11.24%
YoY
|
$869.7M
28.9%
YoY
|
$861.0M
6.38%
YoY
|
$876.1M
37.09%
YoY
|
$788.6M
20.65%
YoY
|
$674.7M
6.91%
YoY
|
$809.3M
45.1%
YoY
|
$639.1M
10.86%
YoY
|
$653.6M
48.73%
YoY
|
$631.1M
-19.38%
YoY
|
$557.8M
-24.7%
YoY
|
$576.4M
-12.21%
YoY
|
$439.5M
-37.37%
YoY
|
$782.8M
24.47%
YoY
|
$740.7M
-14.44%
YoY
|
$656.6M
2.91%
YoY
|
$701.7M
8.94%
YoY
|
$628.9M
-7.34%
YoY
|
$865.7M
28.57%
YoY
|
| Cost Of Revenue |
$466.5M
0.89%
YoY
|
$454.0M
23.5%
YoY
|
$474.7M
8.33%
YoY
|
$406.8M
39.12%
YoY
|
$462.4M
44.09%
YoY
|
$367.6M
23.27%
YoY
|
$438.2M
78.86%
YoY
|
$292.4M
18.34%
YoY
|
$320.9M
74.73%
YoY
|
$298.2M
-24.47%
YoY
|
$245.0M
-29.16%
YoY
|
$247.1M
127.2%
YoY
|
$183.7M
20.14%
YoY
|
$394.8M
133.49%
YoY
|
$345.8M
-20.81%
YoY
|
$108.8M
-9.75%
YoY
|
$152.9M
-0.52%
YoY
|
$169.1M
-15.28%
YoY
|
$436.7M
32.94%
YoY
|
| Gross Profit |
$410.7M
25.9%
YoY
|
$415.7M
35.36%
YoY
|
$386.3M
4.08%
YoY
|
$469.3M
35.38%
YoY
|
$326.2M
-1.96%
YoY
|
$307.1M
-7.74%
YoY
|
$371.2M
18.66%
YoY
|
$346.6M
5.25%
YoY
|
$332.7M
30.08%
YoY
|
$332.9M
-14.2%
YoY
|
$312.8M
-20.79%
YoY
|
$329.4M
-39.88%
YoY
|
$255.8M
-53.39%
YoY
|
$388.0M
-15.63%
YoY
|
$394.9M
-7.95%
YoY
|
$547.8M
5.86%
YoY
|
$548.8M
11.91%
YoY
|
$459.8M
-4.04%
YoY
|
$429.0M
24.41%
YoY
|
| Selling, General & Admin |
$74.50M
30.93%
YoY
|
$60.40M
-3.82%
YoY
|
$63.00M
9.32%
YoY
|
$58.00M
24.38%
YoY
|
$56.90M
1.45%
YoY
|
$62.80M
36.67%
YoY
|
$57.63M
3.43%
YoY
|
$46.63M
24.36%
YoY
|
$56.09M
34.68%
YoY
|
$45.95M
24.5%
YoY
|
$55.72M
18.26%
YoY
|
$37.50M
-26.7%
YoY
|
$41.65M
-20.5%
YoY
|
$36.91M
-19.76%
YoY
|
$47.12M
0.14%
YoY
|
$51.16M
7.92%
YoY
|
$52.38M
-1.72%
YoY
|
$46.00M
-1.3%
YoY
|
$47.05M
5.02%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$57.20M
-2.72%
YoY
|
$55.80M
-3.29%
YoY
|
$118.4M
98.67%
YoY
|
$57.90M
-5.7%
YoY
|
$58.80M
12.43%
YoY
|
$57.70M
5.68%
YoY
|
$59.60M
-8.0%
YoY
|
$61.40M
-10.28%
YoY
|
$52.30M
-4.88%
YoY
|
$54.60M
-14.06%
YoY
|
$64.78M
-0.5%
YoY
|
$68.44M
20.86%
YoY
|
$54.98M
-12.07%
YoY
|
$63.53M
2.69%
YoY
|
$65.11M
-37.02%
YoY
|
$56.63M
0.71%
YoY
|
$62.53M
16.62%
YoY
|
$61.87M
19.26%
YoY
|
$103.4M
104.71%
YoY
|
| Operating Expenses |
$131.6M
16.77%
YoY
|
$110.4M
-9.88%
YoY
|
$178.3M
50.52%
YoY
|
$114.7M
8.78%
YoY
|
$112.7M
5.88%
YoY
|
$122.5M
21.22%
YoY
|
$118.5M
2.09%
YoY
|
$105.4M
-3.09%
YoY
|
$106.4M
14.8%
YoY
|
$101.1M
3.06%
YoY
|
$116.0M
6.06%
YoY
|
$108.8M
4.36%
YoY
|
$92.72M
-18.27%
YoY
|
$98.05M
-2.84%
YoY
|
$109.4M
-27.26%
YoY
|
$104.3M
0.73%
YoY
|
$113.5M
6.23%
YoY
|
$100.9M
2.46%
YoY
|
$150.4M
57.82%
YoY
|
| Operating Profit |
$279.1M
16.29%
YoY
|
$331.5M
50.68%
YoY
|
$208.0M
-17.69%
YoY
|
$396.4M
42.76%
YoY
|
$240.0M
-10.04%
YoY
|
$220.0M
-18.82%
YoY
|
$252.7M
28.44%
YoY
|
$277.7M
6.92%
YoY
|
$266.8M
35.6%
YoY
|
$271.0M
-17.07%
YoY
|
$196.7M
-31.08%
YoY
|
$259.7M
-18.97%
YoY
|
$196.8M
-34.57%
YoY
|
$326.8M
33.84%
YoY
|
$285.5M
2.48%
YoY
|
$320.5M
8.43%
YoY
|
$300.7M
12.99%
YoY
|
$244.1M
-10.24%
YoY
|
$278.6M
11.65%
YoY
|
| Interest Expense |
-$38.90M
26.3%
YoY
|
-$56.10M
162.15%
YoY
|
-$12.50M
-31.73%
YoY
|
-$14.70M
-26.85%
YoY
|
-$30.80M
94.6%
YoY
|
-$21.40M
23.94%
YoY
|
-$18.31M
350.21%
YoY
|
-$20.10M
48.37%
YoY
|
-$15.83M
-49.14%
YoY
|
-$17.27M
26.08%
YoY
|
-$4.067M
-257.82%
YoY
|
-$13.55M
106.07%
YoY
|
-$31.12M
74.98%
YoY
|
-$13.70M
-36.37%
YoY
|
$2.577M
-92.74%
YoY
|
-$6.573M
-30.07%
YoY
|
-$17.78M
N/A
|
-$21.52M
66.85%
YoY
|
$35.49M
-451.35%
YoY
|
| Other Income/Expense, Net |
-$1.000M
66.67%
YoY
|
-$600.0K
0.0%
YoY
|
-$8.400M
201.18%
YoY
|
-$10.70M
381.12%
YoY
|
-$600.0K
-95.95%
YoY
|
-$600.0K
-45.45%
YoY
|
-$2.789M
86.93%
YoY
|
-$2.224M
52.85%
YoY
|
-$14.80M
923.51%
YoY
|
-$1.100M
36.31%
YoY
|
-$1.492M
-42.79%
YoY
|
-$1.455M
-44.08%
YoY
|
-$1.446M
-68.36%
YoY
|
-$807.0K
-60.63%
YoY
|
-$2.608M
-26.93%
YoY
|
-$2.602M
53.6%
YoY
|
-$4.570M
-3940.34%
YoY
|
-$2.050M
-76.5%
YoY
|
-$3.569M
792.25%
YoY
|
| Pretax Income |
$240.3M
31.96%
YoY
|
$274.8M
68.8%
YoY
|
$187.7M
-19.67%
YoY
|
$329.3M
48.26%
YoY
|
$182.1M
-31.36%
YoY
|
$162.8M
-23.75%
YoY
|
$233.7M
31.05%
YoY
|
$222.1M
8.05%
YoY
|
$265.3M
103.28%
YoY
|
$213.5M
-25.95%
YoY
|
$178.3M
-37.53%
YoY
|
$205.6M
-24.74%
YoY
|
$130.5M
-48.8%
YoY
|
$288.3M
38.06%
YoY
|
$285.4M
-8.07%
YoY
|
$273.1M
-54.18%
YoY
|
$254.9M
18.26%
YoY
|
$208.8M
-1.42%
YoY
|
$310.5M
29.91%
YoY
|
| Income Tax |
$1.600M
433.33%
YoY
|
$900.0K
12.5%
YoY
|
$700.0K
173.44%
YoY
|
$900.0K
9.62%
YoY
|
$300.0K
-25.0%
YoY
|
$800.0K
0.0%
YoY
|
$256.0K
-64.98%
YoY
|
$821.0K
-0.36%
YoY
|
$400.0K
-32.09%
YoY
|
$800.0K
5.82%
YoY
|
$731.0K
-172.16%
YoY
|
$824.0K
724.0%
YoY
|
$589.0K
-50.13%
YoY
|
$756.0K
-35.33%
YoY
|
-$1.013M
-71.77%
YoY
|
$100.0K
-93.78%
YoY
|
$1.181M
5.82%
YoY
|
$1.169M
25.16%
YoY
|
-$3.588M
-399.0%
YoY
|
| Net Earnings |
$238.7M
-32.55%
YoY
|
$273.9M
65.5%
YoY
|
$187.0M
-23.26%
YoY
|
$330.0M
39.48%
YoY
|
$353.9M
26.21%
YoY
|
$165.5M
-25.21%
YoY
|
$243.7M
32.46%
YoY
|
$236.6M
11.79%
YoY
|
$280.4M
109.5%
YoY
|
$221.3M
-23.04%
YoY
|
$184.0M
-35.78%
YoY
|
$211.6M
-22.49%
YoY
|
$133.8M
-47.24%
YoY
|
$287.6M
38.48%
YoY
|
$286.4M
-8.8%
YoY
|
$273.0M
-54.08%
YoY
|
$253.7M
18.33%
YoY
|
$207.7M
-1.54%
YoY
|
$314.1M
32.02%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.18
-100.0%
YoY
|
$1.34
-100.0%
YoY
|
$0.91
-100.0%
YoY
|
$1.590M
46.99%
YoY
|
$1.672M
32.86%
YoY
|
$777.4K
-21.66%
YoY
|
$1.139M
38.56%
YoY
|
$1.081M
15.08%
YoY
|
$1.258M
111.85%
YoY
|
$992.3K
-21.48%
YoY
|
$821.7K
-34.2%
YoY
|
$939.7K
-21.27%
YoY
|
$593.9K
-46.46%
YoY
|
$1.264M
39.08%
YoY
|
$1.249M
-8.92%
YoY
|
$1.194M
-54.14%
YoY
|
$1.109M
18.18%
YoY
|
$908.6K
-1.6%
YoY
|
$1.371M
31.81%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
202.1M shares
-4.47%
YoY
|
203.3M shares
-4.28%
YoY
|
204.9M shares
-3.99%
YoY
|
207.7M shares
-6.26%
YoY
|
211.6M shares
-5.25%
YoY
|
212.4M shares
-4.88%
YoY
|
213.4M shares
-4.58%
YoY
|
221.6M shares
-1.55%
YoY
|
223.3M shares
-0.79%
YoY
|
223.3M shares
-1.98%
YoY
|
223.7M shares
-2.06%
YoY
|
225.1M shares
-1.47%
YoY
|
225.1M shares
-1.47%
YoY
|
227.8M shares
-0.27%
YoY
|
228.4M shares
0.09%
YoY
|
228.4M shares
0.09%
YoY
|
228.4M shares
0.09%
YoY
|
228.4M shares
0.09%
YoY
|
228.2M shares
0.07%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...