Login

Consolidated Balance Sheets

In millions of USD, except per-share amounts
Q1 FY2023
As of Sep 30, 2022
Q4 FY2022
As of Jun 30, 2022
Q3 FY2022
As of Mar 31, 2022
Q1 FY2022
As of Sep 30, 2021
Q4 FY2021
As of Jun 30, 2021
Q3 FY2021
As of Mar 31, 2021
Q2 FY2021
As of Dec 31, 2020
Q1 FY2021
As of Sep 30, 2020
Q4 FY2020
As of Jun 30, 2020
Q3 FY2020
As of Mar 31, 2020
Q2 FY2020
As of Dec 31, 2019
Q3 FY2019
As of Mar 31, 2019
Q2 FY2018
As of Dec 31, 2017
Q1 FY2018
As of Sep 30, 2017
Q3 FY2017
As of Mar 31, 2017
Q2 FY2017
As of Dec 31, 2016
Q1 FY2017
As of Sep 30, 2016
Q4 FY2016
As of Jun 30, 2016
Q3 FY2016
As of Mar 31, 2016
Q2 FY2016
As of Dec 31, 2015
Current Assets
Cash
Accounts receivable, net
Inventories, net
Prepaid and other current assets
Other current assets
Total Current Assets
Property and equipment
Accumulated depreciation
Property and Equipment, net (Note 2)
Deposits
Intangibles, net (Notes 1 and 11)
Goodwill (Note 1)
Operating right of use asset (Note 6)
Total Assets
Current Liabilities
Line of credit (Note 3)
Convertible notes payable, net of discount (Note 4)
Derivative liability, convertible debt features (Note 5)
Current portion of long term notes payable (Note 4)
Notes payable - related party
Current portion long term notes payable (Note 4)
Accrued settlement payable (Note 10)
Accounts payable
Accrued expenses
Deferred revenue
Other accrued expenses
Short term portion of vendor payable
Short term vendor payable
Short term portion of related party notes and payables (Note 6)
Total Current Liabilities
Noncurrent Liabilities
Line of credit (Note 5)
Long term portion of accounts payable
Related party notes payable, less current portion (Note 5)
Long-term Portion of Notes Payable
Long term portion of accrued legal settlement payable (Note 10)
Notes payable, less current portion (Note 4)
Total Liabilities
Stockholders' Equity (Deficit)
Common stock
Preferred stock – Series G, non-redeemable
Total preferred stock – Series G, non-redeemable
Preferred stock - Series F, subject to redemption
Preferred Stock Series F
Preferred Stock Series E
Total preferred stock - Series F, subject to redemption
Additional paid-in-capital
Accumulated deficit
Total Stockholders' Deficit
Total Liabilities and Stockholders' Deficit

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support