|
Q1 FY2023
As of Sep 30, 2022
|
Q4 FY2022
As of Jun 30, 2022
|
Q3 FY2022
As of Mar 31, 2022
|
Q1 FY2022
As of Sep 30, 2021
|
Q4 FY2021
As of Jun 30, 2021
|
Q3 FY2021
As of Mar 31, 2021
|
Q2 FY2021
As of Dec 31, 2020
|
Q1 FY2021
As of Sep 30, 2020
|
Q4 FY2020
As of Jun 30, 2020
|
Q3 FY2020
As of Mar 31, 2020
|
Q2 FY2020
As of Dec 31, 2019
|
Q3 FY2019
As of Mar 31, 2019
|
Q2 FY2018
As of Dec 31, 2017
|
Q1 FY2018
As of Sep 30, 2017
|
Q3 FY2017
As of Mar 31, 2017
|
Q2 FY2017
As of Dec 31, 2016
|
Q1 FY2017
As of Sep 30, 2016
|
Q4 FY2016
As of Jun 30, 2016
|
Q3 FY2016
As of Mar 31, 2016
|
Q2 FY2016
As of Dec 31, 2015
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | ||||||||||||||||||||
| Cash | ||||||||||||||||||||
| Accounts receivable, net | ||||||||||||||||||||
| Inventories, net | ||||||||||||||||||||
| Prepaid and other current assets | ||||||||||||||||||||
| Other current assets | ||||||||||||||||||||
| Total Current Assets | ||||||||||||||||||||
| Property and equipment | ||||||||||||||||||||
| Accumulated depreciation | ||||||||||||||||||||
| Property and Equipment, net (Note 2) | ||||||||||||||||||||
| Deposits | ||||||||||||||||||||
| Intangibles, net (Notes 1 and 11) | ||||||||||||||||||||
| Goodwill (Note 1) | ||||||||||||||||||||
| Operating right of use asset (Note 6) | ||||||||||||||||||||
| Total Assets | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||
| Line of credit (Note 3) | ||||||||||||||||||||
| Convertible notes payable, net of discount (Note 4) | ||||||||||||||||||||
| Derivative liability, convertible debt features (Note 5) | ||||||||||||||||||||
| Current portion of long term notes payable (Note 4) | ||||||||||||||||||||
| Notes payable - related party | ||||||||||||||||||||
| Current portion long term notes payable (Note 4) | ||||||||||||||||||||
| Accrued settlement payable (Note 10) | ||||||||||||||||||||
| Accounts payable | ||||||||||||||||||||
| Accrued expenses | ||||||||||||||||||||
| Deferred revenue | ||||||||||||||||||||
| Other accrued expenses | ||||||||||||||||||||
| Short term portion of vendor payable | ||||||||||||||||||||
| Short term vendor payable | ||||||||||||||||||||
| Short term portion of related party notes and payables (Note 6) | ||||||||||||||||||||
| Total Current Liabilities | ||||||||||||||||||||
| Noncurrent Liabilities | ||||||||||||||||||||
| Line of credit (Note 5) | ||||||||||||||||||||
| Long term portion of accounts payable | ||||||||||||||||||||
| Related party notes payable, less current portion (Note 5) | ||||||||||||||||||||
| Long-term Portion of Notes Payable | ||||||||||||||||||||
| Long term portion of accrued legal settlement payable (Note 10) | ||||||||||||||||||||
| Notes payable, less current portion (Note 4) | ||||||||||||||||||||
| Total Liabilities | ||||||||||||||||||||
| Stockholders' Equity (Deficit) | ||||||||||||||||||||
| Common stock | ||||||||||||||||||||
| Preferred stock – Series G, non-redeemable | ||||||||||||||||||||
| Total preferred stock – Series G, non-redeemable | ||||||||||||||||||||
| Preferred stock - Series F, subject to redemption | ||||||||||||||||||||
| Preferred Stock Series F | ||||||||||||||||||||
| Preferred Stock Series E | ||||||||||||||||||||
| Total preferred stock - Series F, subject to redemption | ||||||||||||||||||||
| Additional paid-in-capital | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| Total Stockholders' Deficit | ||||||||||||||||||||
| Total Liabilities and Stockholders' Deficit | ||||||||||||||||||||
Loading...