|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.251M
-74.42%
YoY
|
-$24.43M
74.21%
YoY
|
-$14.03M
110.5%
YoY
|
-$6.663M
277.83%
YoY
|
-$1.764M
131.02%
YoY
|
| Depreciation, Depletion And Amortization |
$560.8K
14.3%
YoY
|
$490.6K
-23.88%
YoY
|
$644.5K
191.31%
YoY
|
$221.3K
28.41%
YoY
|
$172.3K
-44.55%
YoY
|
| Cash From Operating Activities |
-$1.178M
-81.35%
YoY
|
-$6.316M
-14.34%
YoY
|
-$7.374M
88.71%
YoY
|
-$3.907M
168.45%
YoY
|
-$1.456M
362.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$259.3K
680.15%
YoY
|
$33.24K
88.46%
YoY
|
$17.64K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
N/A
|
-$38.85K
-98.69%
YoY
|
-$2.968M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$38.85K
-98.69%
YoY
|
$2.968M
N/A
|
N/A
|
-$693.4K
N/A
|
| Cash From Investing Activities |
-$763.0K
51.8%
YoY
|
-$502.7K
-117.04%
YoY
|
$2.950M
N/A
|
N/A
|
-$693.4K
307.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$500.0K
-90.14%
YoY
|
$5.073M
N/A
|
$0.00
-100.0%
YoY
|
$637.0K
-69.73%
YoY
|
$2.105M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.700M
-75.53%
YoY
|
$6.948M
48.9%
YoY
|
$4.666M
19.88%
YoY
|
$3.893M
69.06%
YoY
|
$2.302M
364.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.178M
-81.35%
YoY
|
-$6.316M
-14.34%
YoY
|
-$7.374M
88.71%
YoY
|
-$3.907M
168.45%
YoY
|
-$1.456M
362.38%
YoY
|
| Cash From Investing Activities |
-$763.0K
51.8%
YoY
|
-$502.7K
-117.04%
YoY
|
$2.950M
N/A
|
N/A
|
-$693.4K
307.96%
YoY
|
| Cash From Financing Activities |
$1.700M
-75.53%
YoY
|
$6.948M
48.9%
YoY
|
$4.666M
19.88%
YoY
|
$3.893M
69.06%
YoY
|
$2.302M
364.8%
YoY
|
| Net Change In Cash |
-$240.7K
-286.29%
YoY
|
$129.2K
-46.82%
YoY
|
$243.0K
-1738.31%
YoY
|
-$14.83K
-109.66%
YoY
|
$153.5K
1347.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.178M
-81.35%
YoY
|
-$6.316M
-14.34%
YoY
|
-$7.374M
88.71%
YoY
|
-$3.907M
168.45%
YoY
|
-$1.456M
362.38%
YoY
|
| Capital Expenditures |
$259.3K
680.15%
YoY
|
$33.24K
88.46%
YoY
|
$17.64K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.437M
-77.36%
YoY
|
-$6.350M
-14.1%
YoY
|
-$7.391M
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.480M
37.41%
YoY
|
-$2.926M
4.47%
YoY
|
-$1.554M
302.47%
YoY
|
-$2.372M
270.01%
YoY
|
-$1.077M
-62.73%
YoY
|
-$2.801M
-63.94%
YoY
|
-$386.0K
-97.06%
YoY
|
-$641.2K
-83.67%
YoY
|
-$2.890M
-45.06%
YoY
|
-$7.768M
175.25%
YoY
|
-$13.13M
551.09%
YoY
|
-$3.925M
40.5%
YoY
|
-$5.261M
165.31%
YoY
|
-$2.822M
124.91%
YoY
|
-$2.017M
220.21%
YoY
|
-$2.794M
65.32%
YoY
|
-$1.983M
2732.9%
YoY
|
-$1.255M
527.4%
YoY
|
-$630.0K
215.0%
YoY
|
-$1.690M
789.47%
YoY
|
| Depreciation, Depletion And Amortization |
$183.2K
25.81%
YoY
|
$183.2K
64.1%
YoY
|
$177.4K
36.29%
YoY
|
$173.4K
-18.11%
YoY
|
$145.6K
43.59%
YoY
|
$111.6K
20.57%
YoY
|
$130.1K
53.22%
YoY
|
$211.7K
-65.67%
YoY
|
$101.4K
-63.52%
YoY
|
$92.59K
-66.7%
YoY
|
$84.94K
984.8%
YoY
|
$616.7K
13248.27%
YoY
|
$278.0K
627.42%
YoY
|
$278.0K
214.42%
YoY
|
$7.830K
-91.3%
YoY
|
$4.620K
-94.87%
YoY
|
$38.22K
-52.22%
YoY
|
$88.42K
-1.76%
YoY
|
$90.00K
28.57%
YoY
|
$90.00K
28.57%
YoY
|
| Cash From Operating Activities |
-$941.8K
701.56%
YoY
|
-$1.490M
238.93%
YoY
|
-$501.2K
-42.58%
YoY
|
$251.8K
-45.03%
YoY
|
-$117.5K
-94.79%
YoY
|
-$439.5K
-74.09%
YoY
|
-$872.8K
-69.09%
YoY
|
$458.1K
606.35%
YoY
|
-$2.255M
-20.9%
YoY
|
-$1.696M
39.18%
YoY
|
-$2.823M
-16.2%
YoY
|
$64.86K
-104.33%
YoY
|
-$2.851M
168.18%
YoY
|
-$1.219M
44.14%
YoY
|
-$3.369M
573.85%
YoY
|
-$1.499M
5.56%
YoY
|
-$1.063M
2557.28%
YoY
|
-$845.5K
2013.83%
YoY
|
-$500.0K
1566.67%
YoY
|
-$1.420M
846.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$212.3K
-48.42%
YoY
|
N/A
N/A
|
-$205.4K
-51.23%
YoY
|
-$141.9K
17.85%
YoY
|
-$411.6K
N/A
|
-$4.160K
N/A
|
-$421.1K
N/A
|
-$120.4K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$17.64K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$10.00
N/A
|
$0.00
N/A
|
$38.84K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.968M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$690.0K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$212.3K
-151.58%
YoY
|
-$420.6K
10009.59%
YoY
|
-$205.4K
-51.23%
YoY
|
-$141.9K
17.84%
YoY
|
-$411.6K
-1159.73%
YoY
|
-$4.160K
N/A
|
-$421.1K
N/A
|
-$120.4K
N/A
|
$38.84K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.950M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$670.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$592.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$838.1K
-63.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$2.317M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$3.000K
N/A
|
$640.0K
N/A
|
$2.100M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.392K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$238.5K
-37.93%
YoY
|
$1.136M
33.36%
YoY
|
$783.9K
13.67%
YoY
|
-$225.2K
-5.32%
YoY
|
$384.3K
-86.0%
YoY
|
$851.6K
-47.38%
YoY
|
$689.7K
-75.57%
YoY
|
-$237.8K
-255.63%
YoY
|
$2.745M
-1.96%
YoY
|
$1.618M
54.36%
YoY
|
$2.823M
324.23%
YoY
|
$152.8K
-90.51%
YoY
|
$2.800M
199.72%
YoY
|
$1.048M
28.17%
YoY
|
$665.4K
25.54%
YoY
|
$1.610M
-27.78%
YoY
|
$934.2K
1234.5%
YoY
|
$817.9K
-2144.85%
YoY
|
$530.0K
89.29%
YoY
|
$2.230M
1293.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$941.8K
701.56%
YoY
|
-$1.490M
238.93%
YoY
|
-$501.2K
-42.58%
YoY
|
$251.8K
-45.03%
YoY
|
-$117.5K
-94.79%
YoY
|
-$439.5K
-74.09%
YoY
|
-$872.8K
-69.09%
YoY
|
$458.1K
606.35%
YoY
|
-$2.255M
-20.9%
YoY
|
-$1.696M
39.18%
YoY
|
-$2.823M
-16.2%
YoY
|
$64.86K
-104.33%
YoY
|
-$2.851M
168.18%
YoY
|
-$1.219M
44.14%
YoY
|
-$3.369M
573.85%
YoY
|
-$1.499M
5.56%
YoY
|
-$1.063M
2557.28%
YoY
|
-$845.5K
2013.83%
YoY
|
-$500.0K
1566.67%
YoY
|
-$1.420M
846.67%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$212.3K
-151.58%
YoY
|
-$420.6K
10009.59%
YoY
|
-$205.4K
-51.23%
YoY
|
-$141.9K
17.84%
YoY
|
-$411.6K
-1159.73%
YoY
|
-$4.160K
N/A
|
-$421.1K
N/A
|
-$120.4K
N/A
|
$38.84K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.950M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$670.0K
N/A
|
| Cash From Financing Activities |
$238.5K
-37.93%
YoY
|
$1.136M
33.36%
YoY
|
$783.9K
13.67%
YoY
|
-$225.2K
-5.32%
YoY
|
$384.3K
-86.0%
YoY
|
$851.6K
-47.38%
YoY
|
$689.7K
-75.57%
YoY
|
-$237.8K
-255.63%
YoY
|
$2.745M
-1.96%
YoY
|
$1.618M
54.36%
YoY
|
$2.823M
324.23%
YoY
|
$152.8K
-90.51%
YoY
|
$2.800M
199.72%
YoY
|
$1.048M
28.17%
YoY
|
$665.4K
25.54%
YoY
|
$1.610M
-27.78%
YoY
|
$934.2K
1234.5%
YoY
|
$817.9K
-2144.85%
YoY
|
$530.0K
89.29%
YoY
|
$2.230M
1293.75%
YoY
|
| Net Change In Cash |
-$703.3K
-663.1%
YoY
|
-$141.8K
-33072.09%
YoY
|
-$137.8K
-24.77%
YoY
|
-$178.7K
-11.0%
YoY
|
$124.9K
-66.22%
YoY
|
$430.00
-101.1%
YoY
|
-$183.1K
27234.33%
YoY
|
-$200.8K
-192.24%
YoY
|
$369.8K
-829.06%
YoY
|
-$39.12K
-77.04%
YoY
|
-$670.00
-100.27%
YoY
|
$217.7K
95.2%
YoY
|
-$50.72K
-60.61%
YoY
|
-$170.4K
517.54%
YoY
|
$246.4K
721.23%
YoY
|
$111.5K
-20.34%
YoY
|
-$128.8K
-1387.6%
YoY
|
-$27.59K
-69.34%
YoY
|
$30.00K
-75.0%
YoY
|
$140.0K
1300.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$941.8K
701.56%
YoY
|
-$1.490M
238.93%
YoY
|
-$501.2K
-42.58%
YoY
|
$251.8K
-45.03%
YoY
|
-$117.5K
-94.79%
YoY
|
-$439.5K
-74.09%
YoY
|
-$872.8K
-69.09%
YoY
|
$458.1K
606.35%
YoY
|
-$2.255M
-20.9%
YoY
|
-$1.696M
39.18%
YoY
|
-$2.823M
-16.2%
YoY
|
$64.86K
-104.33%
YoY
|
-$2.851M
168.18%
YoY
|
-$1.219M
44.14%
YoY
|
-$3.369M
573.85%
YoY
|
-$1.499M
5.56%
YoY
|
-$1.063M
2557.28%
YoY
|
-$845.5K
2013.83%
YoY
|
-$500.0K
1566.67%
YoY
|
-$1.420M
846.67%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$212.3K
-48.42%
YoY
|
N/A
N/A
|
-$205.4K
-51.23%
YoY
|
-$141.9K
17.85%
YoY
|
-$411.6K
N/A
|
-$4.160K
N/A
|
-$421.1K
N/A
|
-$120.4K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$17.64K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Free Cash Flow |
-$941.8K
-3961.54%
YoY
|
-$1.277M
4472.05%
YoY
|
-$501.2K
-42.31%
YoY
|
$457.2K
-48.0%
YoY
|
$24.39K
-101.14%
YoY
|
-$27.94K
-98.35%
YoY
|
-$868.6K
-69.23%
YoY
|
$879.2K
1255.6%
YoY
|
-$2.134M
-25.12%
YoY
|
-$1.696M
39.18%
YoY
|
-$2.823M
-15.76%
YoY
|
$64.86K
N/A
|
-$2.851M
N/A
|
-$1.219M
44.14%
YoY
|
-$3.352M
N/A
|
N/A
|
N/A
|
-$845.5K
2718.43%
YoY
|
N/A
|
N/A
|
Loading...