|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$100.3K
49.55%
YoY
|
$67.07K
-29.74%
YoY
|
$95.46K
84.2%
YoY
|
$51.82K
-73.38%
YoY
|
$194.7K
-16.37%
YoY
|
| Cost Of Revenue |
$64.34K
544.27%
YoY
|
$9.987K
-24.27%
YoY
|
$13.19K
7.39%
YoY
|
$12.28K
-73.01%
YoY
|
$45.50K
0.04%
YoY
|
| Gross Profit |
$35.96K
-37.0%
YoY
|
$57.08K
-30.61%
YoY
|
$82.27K
108.06%
YoY
|
$39.54K
-73.5%
YoY
|
$149.2K
-20.36%
YoY
|
| Selling, General & Admin |
$937.6K
-17.26%
YoY
|
$1.133M
22.2%
YoY
|
$927.4K
-7.02%
YoY
|
$997.4K
14.69%
YoY
|
$869.6K
1.84%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$64.00
-69.23%
YoY
|
$208.00
-98.64%
YoY
|
$15.28K
-21.64%
YoY
|
$19.50K
146.84%
YoY
|
$7.900K
-1.13%
YoY
|
| Operating Expenses |
$950.1K
-17.09%
YoY
|
$1.146M
21.56%
YoY
|
$942.7K
-7.3%
YoY
|
$1.017M
15.88%
YoY
|
$877.5K
1.82%
YoY
|
| Operating Profit |
-$914.2K
-16.04%
YoY
|
-$1.089M
26.55%
YoY
|
-$860.4K
-11.97%
YoY
|
-$977.4K
34.19%
YoY
|
-$728.4K
7.98%
YoY
|
| Interest Expense |
$299.5K
9.94%
YoY
|
$272.4K
7.77%
YoY
|
$252.8K
-209.17%
YoY
|
-$231.6K
8.14%
YoY
|
-$214.1K
-1.06%
YoY
|
| Other Income/Expense, Net |
$11.31K
-1.59%
YoY
|
$11.49K
819.44%
YoY
|
$1.250K
135.85%
YoY
|
$530.00
-94.74%
YoY
|
$10.08K
-122.12%
YoY
|
| Pretax Income |
-$1.202M
-0.1%
YoY
|
-$1.204M
8.24%
YoY
|
-$1.112M
-7.98%
YoY
|
-$1.208M
29.6%
YoY
|
-$932.4K
-0.44%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.202M
296.54%
YoY
|
-$303.2K
-72.73%
YoY
|
-$1.112M
-7.98%
YoY
|
-$1.208M
29.6%
YoY
|
-$932.4K
-0.44%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.03
0.0%
YoY
|
-$0.03
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.03
0.0%
YoY
|
-$0.03
0.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$33.22K
28.07%
YoY
|
-$25.94K
-14.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
36.38M shares
0.0%
YoY
|
36.38M shares
0.0%
YoY
|
36.38M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
36.38M shares
0.0%
YoY
|
36.38M shares
0.0%
YoY
|
36.38M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$27.31K
13.65%
YoY
|
$5.500K
-87.75%
YoY
|
$0.00
-100.0%
YoY
|
$210.00
-99.37%
YoY
|
$24.03K
57.68%
YoY
|
$44.89K
243.11%
YoY
|
$31.17K
458.52%
YoY
|
$33.16K
74.34%
YoY
|
$15.24K
-51.65%
YoY
|
$13.08K
-63.96%
YoY
|
$5.581K
-35.18%
YoY
|
$19.02K
36.25%
YoY
|
$8.610K
-48.35%
YoY
|
$13.96K
-64.17%
YoY
|
$12.15K
-90.89%
YoY
|
$9.040K
-9.6%
YoY
|
$16.67K
66.7%
YoY
|
| Cost Of Revenue |
$3.010K
-26.76%
YoY
|
$985.00
-91.17%
YoY
|
$0.00
-100.0%
YoY
|
$38.96K
614.86%
YoY
|
$4.110K
97.6%
YoY
|
$11.16K
543.29%
YoY
|
$10.12K
1286.3%
YoY
|
$5.450K
-925.76%
YoY
|
$2.080K
-49.14%
YoY
|
$1.735K
-80.25%
YoY
|
$730.00
-25.51%
YoY
|
-$660.00
-126.61%
YoY
|
$980.00
-69.47%
YoY
|
$2.480K
-67.79%
YoY
|
$4.860K
-85.29%
YoY
|
$1.740K
N/A
|
$3.210K
N/A
|
| Gross Profit |
$24.30K
21.99%
YoY
|
$4.515K
-86.61%
YoY
|
$0.00
-100.0%
YoY
|
-$38.75K
-239.84%
YoY
|
$19.92K
51.38%
YoY
|
$33.73K
197.22%
YoY
|
$21.05K
333.92%
YoY
|
$27.71K
40.8%
YoY
|
$13.16K
-52.02%
YoY
|
$11.35K
-58.76%
YoY
|
$4.852K
-36.41%
YoY
|
$19.68K
71.43%
YoY
|
$7.630K
-43.31%
YoY
|
$11.48K
-63.28%
YoY
|
$7.290K
-92.73%
YoY
|
$7.300K
-27.0%
YoY
|
$13.46K
34.6%
YoY
|
| Selling, General & Admin |
$213.5K
-9.4%
YoY
|
$246.9K
9.69%
YoY
|
$241.2K
-2.01%
YoY
|
$230.7K
-1.5%
YoY
|
$235.6K
-42.39%
YoY
|
$225.1K
-54.07%
YoY
|
$246.2K
2.36%
YoY
|
$234.2K
7.08%
YoY
|
$408.9K
88.2%
YoY
|
$490.1K
96.74%
YoY
|
$240.5K
-0.73%
YoY
|
$218.7K
0.77%
YoY
|
$242.3K
-11.63%
YoY
|
$217.1K
3.72%
YoY
|
$220.4K
-10.37%
YoY
|
$285.8K
36.1%
YoY
|
$274.1K
37.07%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$16.00
-99.49%
YoY
|
$16.00
0.0%
YoY
|
$16.00
0.0%
YoY
|
$3.140K
-1.26%
YoY
|
$3.140K
-1.26%
YoY
|
$16.00
-84.62%
YoY
|
$16.00
N/A
|
$3.180K
-15.43%
YoY
|
$3.180K
-17.19%
YoY
|
$104.00
73.33%
YoY
|
$0.00
-100.0%
YoY
|
$3.760K
-22.95%
YoY
|
$3.840K
-21.15%
YoY
|
$4.880K
147.72%
YoY
|
$4.870K
-17.88%
YoY
|
$4.880K
N/A
|
$4.870K
N/A
|
| Operating Expenses |
$216.6K
-9.28%
YoY
|
$250.1K
9.56%
YoY
|
$244.4K
-1.98%
YoY
|
$233.9K
-1.5%
YoY
|
$238.7K
-42.07%
YoY
|
$228.3K
-41.07%
YoY
|
$249.3K
2.33%
YoY
|
$237.4K
6.7%
YoY
|
$412.1K
86.38%
YoY
|
$387.3K
53.12%
YoY
|
$243.6K
-1.01%
YoY
|
$222.5K
0.26%
YoY
|
$246.1K
-11.79%
YoY
|
$221.9K
5.07%
YoY
|
$225.3K
-9.11%
YoY
|
$290.7K
32.12%
YoY
|
$279.0K
32.87%
YoY
|
| Operating Profit |
-$192.3K
-12.12%
YoY
|
-$245.6K
26.24%
YoY
|
-$244.4K
7.06%
YoY
|
-$272.6K
30.0%
YoY
|
-$218.8K
-45.15%
YoY
|
-$194.5K
-48.26%
YoY
|
-$228.2K
-4.4%
YoY
|
-$209.7K
3.39%
YoY
|
-$399.0K
105.98%
YoY
|
-$375.9K
66.77%
YoY
|
-$238.8K
0.12%
YoY
|
-$202.8K
-3.63%
YoY
|
-$238.5K
-10.2%
YoY
|
-$210.5K
16.94%
YoY
|
-$218.0K
47.75%
YoY
|
-$283.4K
34.94%
YoY
|
-$265.6K
32.78%
YoY
|
| Interest Expense |
$83.63K
9.44%
YoY
|
$79.60K
7.72%
YoY
|
$77.50K
8.6%
YoY
|
-$77.81K
10.76%
YoY
|
$76.41K
-209.19%
YoY
|
$73.90K
9.74%
YoY
|
$71.37K
10.07%
YoY
|
-$70.25K
6.83%
YoY
|
-$69.98K
9.11%
YoY
|
$67.34K
8.63%
YoY
|
$64.84K
-206.48%
YoY
|
-$65.76K
9.13%
YoY
|
-$60.89K
10.49%
YoY
|
-$60.26K
9.27%
YoY
|
-$58.79K
8.83%
YoY
|
-$57.39K
14.78%
YoY
|
-$55.11K
-8.15%
YoY
|
| Other Income/Expense, Net |
$52.75K
1235.44%
YoY
|
-$450.00
N/A
|
-$600.00
-125.32%
YoY
|
$4.990K
-55.05%
YoY
|
$3.950K
N/A
|
$0.00
N/A
|
$2.370K
507.69%
YoY
|
$11.10K
788.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$390.00
N/A
|
$1.250K
N/A
|
N/A
|
$0.00
N/A
|
$530.00
-96.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$223.2K
-23.38%
YoY
|
-$325.6K
21.31%
YoY
|
-$322.5K
8.48%
YoY
|
-$345.4K
28.49%
YoY
|
-$291.3K
-37.88%
YoY
|
-$268.4K
-42.38%
YoY
|
-$297.2K
-1.97%
YoY
|
-$268.8K
0.56%
YoY
|
-$468.9K
81.88%
YoY
|
-$465.8K
62.07%
YoY
|
-$303.2K
1.29%
YoY
|
-$267.3K
-1.25%
YoY
|
-$299.4K
-6.64%
YoY
|
-$270.7K
15.13%
YoY
|
-$276.3K
49.32%
YoY
|
-$340.8K
26.21%
YoY
|
-$320.7K
33.61%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$223.2K
-23.38%
YoY
|
-$325.6K
21.3%
YoY
|
-$322.5K
8.48%
YoY
|
-$345.4K
28.49%
YoY
|
-$291.3K
-37.88%
YoY
|
-$268.4K
-9.65%
YoY
|
-$297.2K
-1.97%
YoY
|
-$268.8K
0.56%
YoY
|
-$468.9K
81.88%
YoY
|
-$297.1K
3.37%
YoY
|
-$303.2K
1.29%
YoY
|
-$267.3K
-1.25%
YoY
|
-$299.4K
-6.64%
YoY
|
-$270.7K
15.13%
YoY
|
-$276.3K
49.32%
YoY
|
-$340.8K
26.21%
YoY
|
-$320.7K
33.61%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-38.7%
YoY
|
-$0.01
-10.5%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$7.389K
0.56%
YoY
|
-$12.89K
81.88%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$7.348K
-1.25%
YoY
|
-$8.229K
-6.64%
YoY
|
-$7.441K
24.24%
YoY
|
-$7.594K
49.32%
YoY
|
-$9.367K
39.87%
YoY
|
-$8.814K
14.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
36.38M shares
0.0%
YoY
|
36.38M shares
0.0%
YoY
|
N/A
|
36.38M shares
0.0%
YoY
|
36.38M shares
0.0%
YoY
|
36.38M shares
N/A
|
N/A
|
36.38M shares
N/A
|
36.38M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
36.38M shares
0.0%
YoY
|
N/A
|
36.38M shares
0.0%
YoY
|
36.38M shares
0.0%
YoY
|
36.38M shares
0.0%
YoY
|
N/A
|
36.38M shares
N/A
|
36.38M shares
N/A
|
36.38M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...