|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$4.549B
12.86%
YoY
|
$4.031B
25.53%
YoY
|
$3.211B
17.23%
YoY
|
$2.739B
2.3%
YoY
|
$2.678B
24.17%
YoY
|
| Cost Of Revenue |
$2.113B
23.87%
YoY
|
$1.706B
27.55%
YoY
|
$1.338B
3.16%
YoY
|
$1.297B
2.33%
YoY
|
$1.267B
30.13%
YoY
|
| Gross Profit |
$2.436B
4.78%
YoY
|
$2.325B
24.08%
YoY
|
$1.873B
29.87%
YoY
|
$1.443B
2.27%
YoY
|
$1.411B
19.26%
YoY
|
| Selling, General & Admin |
$1.347B
23.88%
YoY
|
$1.087B
21.8%
YoY
|
$892.8M
13.16%
YoY
|
$789.0M
12.3%
YoY
|
$702.6M
16.94%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$354.1M
-0.89%
YoY
|
$357.3M
8.91%
YoY
|
$328.1M
3.56%
YoY
|
$316.8M
19.31%
YoY
|
$265.6M
34.48%
YoY
|
| Operating Expenses |
$1.884B
16.81%
YoY
|
$1.613B
18.01%
YoY
|
$1.367B
8.86%
YoY
|
$1.256B
12.57%
YoY
|
$1.115B
19.16%
YoY
|
| Operating Profit |
$522.4M
-26.56%
YoY
|
$711.3M
43.76%
YoY
|
$494.8M
-207.33%
YoY
|
-$461.0M
-262.58%
YoY
|
$283.5M
17.18%
YoY
|
| Interest Expense |
-$60.25M
-38.87%
YoY
|
-$98.57M
-12.46%
YoY
|
-$112.6M
-1.05%
YoY
|
-$113.8M
5.47%
YoY
|
-$107.9M
25.03%
YoY
|
| Other Income/Expense, Net |
-$60.76M
-249.26%
YoY
|
$40.71M
-78.09%
YoY
|
$185.7M
-1675.82%
YoY
|
-$11.79M
-210.58%
YoY
|
$10.66M
-110.81%
YoY
|
| Pretax Income |
$461.6M
-28.69%
YoY
|
$647.4M
30.33%
YoY
|
$496.7M
-205.07%
YoY
|
-$472.8M
-252.81%
YoY
|
$309.4M
115.78%
YoY
|
| Income Tax |
$105.8M
-31.36%
YoY
|
$154.1M
12.91%
YoY
|
$136.5M
-175.96%
YoY
|
-$179.6M
-563.88%
YoY
|
$38.73M
-147.83%
YoY
|
| Net Earnings |
$355.9M
-27.86%
YoY
|
$493.3M
36.92%
YoY
|
$360.3M
-222.92%
YoY
|
-$293.1M
-208.33%
YoY
|
$270.6M
21.07%
YoY
|
| Basic Earnings Per Share |
$12.50
-26.73%
YoY
|
$17.06
25.07%
YoY
|
$13.64
-220.18%
YoY
|
-$11.35
-207.08%
YoY
|
$10.60
19.77%
YoY
|
| Diluted Earnings Per Share |
$10.53
-34.84%
YoY
|
$16.16
19.7%
YoY
|
$13.50
-218.94%
YoY
|
-$11.35
-317.43%
YoY
|
$5.22
-39.58%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.46M
-1.55%
YoY
|
28.91M
9.47%
YoY
|
26.41M
2.25%
YoY
|
25.83M
1.12%
YoY
|
25.54M
1.19%
YoY
|
| Diluted Shares Outstanding |
34.19M
11.94%
YoY
|
30.54M
14.44%
YoY
|
26.69M
3.34%
YoY
|
25.83M
-8.67%
YoY
|
28.28M
9.39%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.207B
3.82%
YoY
|
$1.125B
10.67%
YoY
|
$1.180B
19.14%
YoY
|
$1.037B
20.42%
YoY
|
$1.163B
24.72%
YoY
|
$1.016B
25.46%
YoY
|
$990.4M
20.02%
YoY
|
$861.3M
33.85%
YoY
|
$932.5M
24.83%
YoY
|
$809.9M
24.88%
YoY
|
$825.3M
24.3%
YoY
|
$643.5M
-5.32%
YoY
|
$747.0M
-2.35%
YoY
|
$648.5M
-1.23%
YoY
|
$663.9M
-0.33%
YoY
|
$679.7M
15.2%
YoY
|
$765.0M
21.82%
YoY
|
$656.6M
22.56%
YoY
|
$666.1M
14058.24%
YoY
|
| Cost Of Revenue |
$525.6M
19.29%
YoY
|
$557.0M
32.04%
YoY
|
$580.4M
28.0%
YoY
|
$450.5M
15.4%
YoY
|
$440.6M
19.66%
YoY
|
$421.8M
24.77%
YoY
|
$453.4M
32.73%
YoY
|
$390.4M
34.71%
YoY
|
$368.2M
18.81%
YoY
|
$338.1M
6.29%
YoY
|
$341.6M
-0.84%
YoY
|
$289.8M
-10.61%
YoY
|
$309.9M
-8.04%
YoY
|
$318.1M
-0.5%
YoY
|
$344.5M
5.64%
YoY
|
$324.2M
13.99%
YoY
|
$337.0M
27.85%
YoY
|
$319.7M
30.86%
YoY
|
$326.1M
41.23%
YoY
|
| Gross Profit |
$681.9M
-5.61%
YoY
|
$567.6M
-4.49%
YoY
|
$599.6M
11.65%
YoY
|
$586.6M
24.58%
YoY
|
$722.4M
28.02%
YoY
|
$594.3M
25.96%
YoY
|
$537.0M
11.05%
YoY
|
$470.9M
33.14%
YoY
|
$564.3M
29.07%
YoY
|
$471.8M
42.8%
YoY
|
$483.6M
51.41%
YoY
|
$353.7M
-0.51%
YoY
|
$437.2M
2.17%
YoY
|
$330.4M
-1.93%
YoY
|
$319.4M
-6.06%
YoY
|
$355.5M
16.33%
YoY
|
$427.9M
17.43%
YoY
|
$336.9M
15.61%
YoY
|
$340.0M
18.67%
YoY
|
| Selling, General & Admin |
$345.7M
6.56%
YoY
|
$321.9M
17.32%
YoY
|
$338.6M
36.37%
YoY
|
$340.8M
41.82%
YoY
|
$324.4M
33.29%
YoY
|
$274.4M
18.28%
YoY
|
$248.3M
9.29%
YoY
|
$240.3M
26.41%
YoY
|
$243.4M
12.89%
YoY
|
$232.0M
18.91%
YoY
|
$227.2M
20.98%
YoY
|
$190.1M
-0.21%
YoY
|
$215.6M
15.79%
YoY
|
$195.1M
8.39%
YoY
|
$187.8M
9.5%
YoY
|
$190.5M
15.52%
YoY
|
$186.2M
12.71%
YoY
|
$180.0M
17.8%
YoY
|
$171.5M
17.14%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$91.26M
-0.91%
YoY
|
$90.43M
-2.78%
YoY
|
$87.19M
1.37%
YoY
|
$85.26M
-1.06%
YoY
|
$92.10M
5.5%
YoY
|
$93.01M
11.66%
YoY
|
$86.02M
3.51%
YoY
|
$86.17M
15.9%
YoY
|
$87.30M
15.63%
YoY
|
$83.30M
-0.24%
YoY
|
$83.10M
5.46%
YoY
|
$74.35M
-5.87%
YoY
|
$75.50M
-0.53%
YoY
|
$83.50M
22.61%
YoY
|
$78.80M
27.51%
YoY
|
$78.99M
32.1%
YoY
|
$75.90M
36.76%
YoY
|
$68.10M
33.01%
YoY
|
$61.80M
29.83%
YoY
|
| Operating Expenses |
$485.3M
5.78%
YoY
|
$462.6M
12.57%
YoY
|
$467.4M
24.04%
YoY
|
$468.8M
27.93%
YoY
|
$458.8M
23.84%
YoY
|
$411.0M
16.85%
YoY
|
$376.8M
9.0%
YoY
|
$366.5M
22.66%
YoY
|
$370.5M
11.93%
YoY
|
$351.7M
12.69%
YoY
|
$345.7M
12.83%
YoY
|
$298.8M
-2.38%
YoY
|
$331.0M
10.48%
YoY
|
$312.1M
10.79%
YoY
|
$306.4M
13.69%
YoY
|
$306.1M
15.6%
YoY
|
$299.6M
16.8%
YoY
|
$281.7M
18.61%
YoY
|
$269.5M
18.88%
YoY
|
| Operating Profit |
$196.6M
-25.43%
YoY
|
$91.76M
-50.11%
YoY
|
$132.1M
-17.45%
YoY
|
$121.4M
16.5%
YoY
|
$263.6M
36.01%
YoY
|
$183.9M
54.32%
YoY
|
$160.1M
32.67%
YoY
|
$104.2M
70.63%
YoY
|
$193.8M
82.49%
YoY
|
$119.2M
-13659.95%
YoY
|
$120.7M
1245.17%
YoY
|
$61.07M
30.29%
YoY
|
$106.2M
-17.23%
YoY
|
-$879.0K
-101.61%
YoY
|
$8.970M
-85.28%
YoY
|
$46.87M
15.54%
YoY
|
$128.3M
18.91%
YoY
|
$54.47M
3.34%
YoY
|
$60.95M
1.92%
YoY
|
| Interest Expense |
-$14.45M
-37.5%
YoY
|
-$13.67M
-44.6%
YoY
|
-$15.71M
-37.03%
YoY
|
-$16.42M
-36.11%
YoY
|
-$23.12M
-15.3%
YoY
|
-$24.68M
-12.17%
YoY
|
-$24.95M
-12.75%
YoY
|
-$25.70M
-10.14%
YoY
|
-$27.30M
-6.51%
YoY
|
-$28.10M
-1.75%
YoY
|
-$28.60M
1.78%
YoY
|
-$28.60M
2.88%
YoY
|
-$29.20M
-0.34%
YoY
|
-$28.60M
0.7%
YoY
|
-$28.10M
6.84%
YoY
|
-$27.80M
16.32%
YoY
|
-$29.30M
24.68%
YoY
|
-$28.40M
24.02%
YoY
|
-$26.30M
22.9%
YoY
|
| Other Income/Expense, Net |
$266.0K
-156.72%
YoY
|
-$13.53M
331.54%
YoY
|
-$17.24M
-14.23%
YoY
|
-$15.80M
-215.8%
YoY
|
-$469.0K
-100.64%
YoY
|
-$3.136M
-105.0%
YoY
|
-$20.10M
129.94%
YoY
|
$13.65M
-147.24%
YoY
|
$73.70M
171.96%
YoY
|
$62.69M
19.25%
YoY
|
-$8.741M
-166.14%
YoY
|
-$28.88M
-59.71%
YoY
|
$27.10M
-27200.0%
YoY
|
$52.57M
214.76%
YoY
|
$13.22M
-119.13%
YoY
|
-$71.69M
164.22%
YoY
|
-$100.0K
N/A
|
$16.70M
-125.03%
YoY
|
-$69.08M
694.51%
YoY
|
| Pretax Income |
$162.9M
-30.22%
YoY
|
$78.23M
-49.89%
YoY
|
$114.9M
-17.91%
YoY
|
$105.6M
-10.4%
YoY
|
$233.4M
-3.73%
YoY
|
$156.1M
41.7%
YoY
|
$140.0M
25.07%
YoY
|
$117.8M
266.15%
YoY
|
$242.5M
-146.47%
YoY
|
$110.2M
113.14%
YoY
|
$111.9M
404.49%
YoY
|
$32.19M
-229.69%
YoY
|
-$521.8M
-324.04%
YoY
|
$51.69M
-27.37%
YoY
|
$22.19M
-372.64%
YoY
|
-$24.82M
-284.71%
YoY
|
$232.9M
117.66%
YoY
|
$71.17M
-608.08%
YoY
|
-$8.137M
-116.34%
YoY
|
| Income Tax |
$36.90M
-34.93%
YoY
|
$18.13M
-50.46%
YoY
|
$26.65M
-18.92%
YoY
|
$24.08M
-13.73%
YoY
|
$56.71M
-3.06%
YoY
|
$36.58M
1.34%
YoY
|
$32.87M
-0.43%
YoY
|
$27.92M
216.04%
YoY
|
$58.50M
-152.42%
YoY
|
$36.10M
-535.89%
YoY
|
$33.01M
-151.03%
YoY
|
$8.833M
80.52%
YoY
|
-$111.6M
-609.59%
YoY
|
-$8.282M
-24458.82%
YoY
|
-$64.68M
-598.1%
YoY
|
$4.893M
28.49%
YoY
|
$21.90M
-20.65%
YoY
|
$34.00K
-99.67%
YoY
|
$12.99M
20.92%
YoY
|
| Net Earnings |
$126.0M
-28.7%
YoY
|
$60.10M
-49.72%
YoY
|
$88.26M
-17.6%
YoY
|
$81.51M
-9.36%
YoY
|
$176.7M
-3.95%
YoY
|
$119.5M
61.42%
YoY
|
$107.1M
35.73%
YoY
|
$89.93M
285.1%
YoY
|
$184.0M
-144.85%
YoY
|
$74.05M
23.48%
YoY
|
$78.91M
-9.16%
YoY
|
$23.35M
-178.6%
YoY
|
-$410.2M
-294.45%
YoY
|
$59.97M
-15.69%
YoY
|
$86.87M
-510.72%
YoY
|
-$29.71M
-409.09%
YoY
|
$211.0M
0.73%
YoY
|
$71.13M
-394.39%
YoY
|
-$21.15M
-154.32%
YoY
|
| Basic Earnings Per Share |
N/A
|
$2.12
-48.54%
YoY
|
$3.12
-15.45%
YoY
|
$2.82
-10.76%
YoY
|
N/A
|
$4.12
45.58%
YoY
|
$3.69
22.19%
YoY
|
$3.16
251.11%
YoY
|
N/A
|
$2.83
21.98%
YoY
|
$3.02
-10.12%
YoY
|
$0.90
-178.26%
YoY
|
-$15.86
-292.24%
YoY
|
$2.32
-16.55%
YoY
|
$3.36
-504.82%
YoY
|
-$1.15
-402.63%
YoY
|
$8.25
-0.36%
YoY
|
$2.78
-389.58%
YoY
|
-$0.83
-153.9%
YoY
|
| Diluted Earnings Per Share |
$3.67
-100.0%
YoY
|
$1.79
-54.22%
YoY
|
$2.65
-24.93%
YoY
|
$2.38
-21.97%
YoY
|
$5.554M
-15.48%
YoY
|
$3.91
40.65%
YoY
|
$3.53
17.28%
YoY
|
$3.05
238.89%
YoY
|
$6.571M
-41434075.86%
YoY
|
$2.78
19.83%
YoY
|
$3.01
86.96%
YoY
|
$0.90
-178.26%
YoY
|
-$15.86
-680.95%
YoY
|
$2.32
176.19%
YoY
|
$1.61
-293.98%
YoY
|
-$1.15
-410.81%
YoY
|
$2.73
-59.31%
YoY
|
$0.84
-187.5%
YoY
|
-$0.83
-190.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.36M
N/A
|
28.32M
-2.42%
YoY
|
28.24M
-2.65%
YoY
|
28.85M
1.27%
YoY
|
N/A
|
29.02M
11.05%
YoY
|
29.01M
11.03%
YoY
|
28.49M
9.72%
YoY
|
N/A
|
26.14M
1.09%
YoY
|
26.13M
1.08%
YoY
|
25.97M
0.9%
YoY
|
N/A
|
25.85M
1.09%
YoY
|
25.85M
1.12%
YoY
|
25.74M
1.18%
YoY
|
N/A
|
25.58M
1.24%
YoY
|
25.57M
1.22%
YoY
|
| Diluted Shares Outstanding |
N/A
|
34.07M
11.52%
YoY
|
33.68M
11.08%
YoY
|
34.69M
17.68%
YoY
|
N/A
|
30.55M
14.76%
YoY
|
30.32M
15.8%
YoY
|
29.48M
13.53%
YoY
|
N/A
|
26.62M
2.96%
YoY
|
26.18M
-2.86%
YoY
|
25.97M
0.9%
YoY
|
N/A
|
25.85M
-10.06%
YoY
|
26.95M
5.43%
YoY
|
25.74M
-0.85%
YoY
|
N/A
|
28.75M
13.8%
YoY
|
25.57M
-4.58%
YoY
|
Loading...