|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$29.98M
-20.39%
YoY
|
$37.66M
77.79%
YoY
|
$21.18M
91.68%
YoY
|
$11.05M
-321.89%
YoY
|
-$4.980M
-149.8%
YoY
|
| Depreciation, Depletion And Amortization |
$20.22M
8.1%
YoY
|
$18.71M
-25.68%
YoY
|
$25.17M
-7.16%
YoY
|
$27.11M
22.92%
YoY
|
$22.06M
23.57%
YoY
|
| Cash From Operating Activities |
$9.776M
-50.89%
YoY
|
$19.91M
-58.55%
YoY
|
$48.02M
69.87%
YoY
|
$28.27M
-50.77%
YoY
|
$57.43M
89.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$43.66M
139.41%
YoY
|
$18.24M
-10.15%
YoY
|
$20.30M
119.18%
YoY
|
$9.260M
-41.48%
YoY
|
$15.83M
-144.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$33.47M
381.11%
YoY
|
-$6.957M
-43.24%
YoY
|
-$12.26M
-195.27%
YoY
|
$12.87M
-278.93%
YoY
|
-$7.190M
-183.7%
YoY
|
| Cash From Investing Activities |
-$77.93M
172.13%
YoY
|
-$28.64M
-12.53%
YoY
|
-$32.74M
-1204.96%
YoY
|
$2.963M
-112.47%
YoY
|
-$23.76M
-13.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$68.00K
N/A
|
$0.00
-100.0%
YoY
|
$2.434M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.37M
155.44%
YoY
|
$6.798M
-529.44%
YoY
|
-$1.583M
-49.25%
YoY
|
-$3.119M
-84.27%
YoY
|
-$19.83M
84.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.776M
-50.89%
YoY
|
$19.91M
-58.55%
YoY
|
$48.02M
69.87%
YoY
|
$28.27M
-50.77%
YoY
|
$57.43M
89.46%
YoY
|
| Cash From Investing Activities |
-$77.93M
172.13%
YoY
|
-$28.64M
-12.53%
YoY
|
-$32.74M
-1204.96%
YoY
|
$2.963M
-112.47%
YoY
|
-$23.76M
-13.07%
YoY
|
| Cash From Financing Activities |
$17.37M
155.44%
YoY
|
$6.798M
-529.44%
YoY
|
-$1.583M
-49.25%
YoY
|
-$3.119M
-84.27%
YoY
|
-$19.83M
84.66%
YoY
|
| Net Change In Cash |
-$53.37M
1320.55%
YoY
|
-$3.757M
585.58%
YoY
|
-$548.0K
-101.74%
YoY
|
$31.44M
45.16%
YoY
|
$21.66M
-379.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.776M
-50.89%
YoY
|
$19.91M
-58.55%
YoY
|
$48.02M
69.87%
YoY
|
$28.27M
-50.77%
YoY
|
$57.43M
89.46%
YoY
|
| Capital Expenditures |
$43.66M
139.41%
YoY
|
$18.24M
-10.15%
YoY
|
$20.30M
119.18%
YoY
|
$9.260M
-41.48%
YoY
|
$15.83M
-144.07%
YoY
|
| Free Cash Flow |
-$33.88M
-2127.53%
YoY
|
$1.671M
-93.97%
YoY
|
$27.73M
45.85%
YoY
|
$19.01M
-54.3%
YoY
|
$41.60M
-37.18%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.625M
6.79%
YoY
|
$7.122M
-13.85%
YoY
|
$9.068M
-16.69%
YoY
|
$5.504M
-41.99%
YoY
|
$7.140M
-31.78%
YoY
|
$8.267M
21.22%
YoY
|
$10.88M
150.67%
YoY
|
$9.488M
27.01%
YoY
|
$10.47M
11.01%
YoY
|
$6.820M
-11659.32%
YoY
|
$4.342M
-12.48%
YoY
|
$7.470M
-2456.47%
YoY
|
$9.428M
194.63%
YoY
|
-$59.00K
-101.84%
YoY
|
$4.961M
-255.03%
YoY
|
-$317.0K
-113.44%
YoY
|
$3.200M
-178.09%
YoY
|
$3.206M
N/A
|
-$3.200M
-288.24%
YoY
|
| Depreciation, Depletion And Amortization |
$3.300M
-23.26%
YoY
|
$4.644M
-9.19%
YoY
|
$5.650M
12.15%
YoY
|
$4.700M
20.51%
YoY
|
$4.300M
0.0%
YoY
|
$5.114M
5.31%
YoY
|
$5.038M
-35.17%
YoY
|
$3.900M
-25.0%
YoY
|
$4.300M
-23.21%
YoY
|
$4.856M
-21.77%
YoY
|
$7.771M
4.63%
YoY
|
$5.200M
-18.75%
YoY
|
$5.600M
-12.5%
YoY
|
$6.207M
-5.15%
YoY
|
$7.427M
21.36%
YoY
|
$6.400M
30.61%
YoY
|
$6.400M
20.75%
YoY
|
$6.544M
28.31%
YoY
|
$6.120M
27.5%
YoY
|
| Cash From Operating Activities |
$30.99M
-2447.88%
YoY
|
$18.09M
73.09%
YoY
|
-$6.766M
-173.82%
YoY
|
$7.411M
-31.32%
YoY
|
-$1.320M
-196.77%
YoY
|
$10.45M
-838.06%
YoY
|
$9.166M
-43.93%
YoY
|
$10.79M
-37.24%
YoY
|
$1.364M
-92.72%
YoY
|
-$1.416M
-66.68%
YoY
|
$16.35M
-52.12%
YoY
|
$17.19M
-250.66%
YoY
|
$18.73M
197.13%
YoY
|
-$4.250M
460.69%
YoY
|
$34.14M
627.89%
YoY
|
-$11.41M
-153.43%
YoY
|
$6.305M
194.63%
YoY
|
-$758.0K
-102.59%
YoY
|
$4.690M
-82.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.249M
41.32%
YoY
|
$10.30M
129.29%
YoY
|
$25.81M
265.57%
YoY
|
$8.303M
21.74%
YoY
|
$5.837M
25.82%
YoY
|
$4.493M
42.18%
YoY
|
$7.060M
-17.66%
YoY
|
$6.820M
-271.01%
YoY
|
$4.639M
-167.64%
YoY
|
$3.160M
208.59%
YoY
|
$8.574M
-311.55%
YoY
|
-$3.988M
146.32%
YoY
|
-$6.858M
706.82%
YoY
|
$1.024M
-68.66%
YoY
|
-$4.053M
-44.25%
YoY
|
-$1.619M
-63.04%
YoY
|
-$850.0K
-71.09%
YoY
|
$3.267M
-265.0%
YoY
|
-$7.270M
-33.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.172M
-119.82%
YoY
|
$7.080M
-159.14%
YoY
|
-$844.0K
-121.08%
YoY
|
-$14.74M
-378.7%
YoY
|
-$5.912M
116.87%
YoY
|
-$11.97M
-11.46%
YoY
|
$4.003M
-78.36%
YoY
|
$5.290M
-137.17%
YoY
|
-$2.726M
-109.72%
YoY
|
-$13.52M
-69.67%
YoY
|
$18.50M
100.96%
YoY
|
-$14.23M
-333.3%
YoY
|
$28.05M
-47649.15%
YoY
|
-$44.58M
1772.9%
YoY
|
$9.204M
-46.86%
YoY
|
$6.100M
421.37%
YoY
|
-$59.00K
-99.8%
YoY
|
-$2.380M
-164.67%
YoY
|
$17.32M
-12471.43%
YoY
|
| Cash From Investing Activities |
-$7.077M
-39.77%
YoY
|
-$3.222M
-80.45%
YoY
|
-$26.65M
771.87%
YoY
|
-$23.05M
1406.27%
YoY
|
-$11.75M
59.52%
YoY
|
-$16.48M
-1.19%
YoY
|
-$3.057M
-130.81%
YoY
|
-$1.530M
-91.6%
YoY
|
-$7.365M
-134.75%
YoY
|
-$16.68M
-63.45%
YoY
|
$9.922M
92.62%
YoY
|
-$18.22M
-506.58%
YoY
|
$21.20M
-2431.79%
YoY
|
-$45.64M
692.62%
YoY
|
$5.151M
-48.8%
YoY
|
$4.481M
-238.73%
YoY
|
-$909.0K
-97.18%
YoY
|
-$5.758M
-438.71%
YoY
|
$10.06M
-191.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.173M
-48.73%
YoY
|
-$6.007M
-175.23%
YoY
|
$1.112M
-90.82%
YoY
|
$2.079M
766.25%
YoY
|
$6.189M
-220.01%
YoY
|
$7.985M
-2101.25%
YoY
|
$12.12M
-1268.56%
YoY
|
$240.0K
-111.13%
YoY
|
-$5.157M
-319.17%
YoY
|
-$399.0K
-46.3%
YoY
|
-$1.037M
-135.75%
YoY
|
-$2.156M
-144.67%
YoY
|
$2.353M
-119.25%
YoY
|
-$743.0K
-154.0%
YoY
|
$2.901M
-154.33%
YoY
|
$4.826M
-132.74%
YoY
|
-$12.23M
-486.9%
YoY
|
$1.376M
-147.29%
YoY
|
-$5.340M
-57.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$30.99M
-2447.88%
YoY
|
$18.09M
73.09%
YoY
|
-$6.766M
-173.82%
YoY
|
$7.411M
-31.32%
YoY
|
-$1.320M
-196.77%
YoY
|
$10.45M
-838.06%
YoY
|
$9.166M
-43.93%
YoY
|
$10.79M
-37.24%
YoY
|
$1.364M
-92.72%
YoY
|
-$1.416M
-66.68%
YoY
|
$16.35M
-52.12%
YoY
|
$17.19M
-250.66%
YoY
|
$18.73M
197.13%
YoY
|
-$4.250M
460.69%
YoY
|
$34.14M
627.89%
YoY
|
-$11.41M
-153.43%
YoY
|
$6.305M
194.63%
YoY
|
-$758.0K
-102.59%
YoY
|
$4.690M
-82.11%
YoY
|
| Cash From Investing Activities |
-$7.077M
-39.77%
YoY
|
-$3.222M
-80.45%
YoY
|
-$26.65M
771.87%
YoY
|
-$23.05M
1406.27%
YoY
|
-$11.75M
59.52%
YoY
|
-$16.48M
-1.19%
YoY
|
-$3.057M
-130.81%
YoY
|
-$1.530M
-91.6%
YoY
|
-$7.365M
-134.75%
YoY
|
-$16.68M
-63.45%
YoY
|
$9.922M
92.62%
YoY
|
-$18.22M
-506.58%
YoY
|
$21.20M
-2431.79%
YoY
|
-$45.64M
692.62%
YoY
|
$5.151M
-48.8%
YoY
|
$4.481M
-238.73%
YoY
|
-$909.0K
-97.18%
YoY
|
-$5.758M
-438.71%
YoY
|
$10.06M
-191.04%
YoY
|
| Cash From Financing Activities |
$3.173M
-48.73%
YoY
|
-$6.007M
-175.23%
YoY
|
$1.112M
-90.82%
YoY
|
$2.079M
766.25%
YoY
|
$6.189M
-220.01%
YoY
|
$7.985M
-2101.25%
YoY
|
$12.12M
-1268.56%
YoY
|
$240.0K
-111.13%
YoY
|
-$5.157M
-319.17%
YoY
|
-$399.0K
-46.3%
YoY
|
-$1.037M
-135.75%
YoY
|
-$2.156M
-144.67%
YoY
|
$2.353M
-119.25%
YoY
|
-$743.0K
-154.0%
YoY
|
$2.901M
-154.33%
YoY
|
$4.826M
-132.74%
YoY
|
-$12.23M
-486.9%
YoY
|
$1.376M
-147.29%
YoY
|
-$5.340M
-57.45%
YoY
|
| Net Change In Cash |
$27.09M
-493.72%
YoY
|
$9.443M
578.86%
YoY
|
-$32.31M
-277.25%
YoY
|
-$13.56M
-242.69%
YoY
|
-$6.880M
-38.34%
YoY
|
$1.391M
-108.66%
YoY
|
$18.23M
-27.76%
YoY
|
$9.500M
-398.55%
YoY
|
-$11.16M
-126.39%
YoY
|
-$16.07M
-67.9%
YoY
|
$25.23M
-40.2%
YoY
|
-$3.182M
51.16%
YoY
|
$42.28M
-719.08%
YoY
|
-$50.05M
730.83%
YoY
|
$42.19M
348.35%
YoY
|
-$2.105M
-162.09%
YoY
|
-$6.830M
-74.69%
YoY
|
-$6.024M
-121.49%
YoY
|
$9.410M
259.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.99M
-2447.88%
YoY
|
$18.09M
73.09%
YoY
|
-$6.766M
-173.82%
YoY
|
$7.411M
-31.32%
YoY
|
-$1.320M
-196.77%
YoY
|
$10.45M
-838.06%
YoY
|
$9.166M
-43.93%
YoY
|
$10.79M
-37.24%
YoY
|
$1.364M
-92.72%
YoY
|
-$1.416M
-66.68%
YoY
|
$16.35M
-52.12%
YoY
|
$17.19M
-250.66%
YoY
|
$18.73M
197.13%
YoY
|
-$4.250M
460.69%
YoY
|
$34.14M
627.89%
YoY
|
-$11.41M
-153.43%
YoY
|
$6.305M
194.63%
YoY
|
-$758.0K
-102.59%
YoY
|
$4.690M
-82.11%
YoY
|
| Capital Expenditures |
$8.249M
41.32%
YoY
|
$10.30M
129.29%
YoY
|
$25.81M
265.57%
YoY
|
$8.303M
21.74%
YoY
|
$5.837M
25.82%
YoY
|
$4.493M
42.18%
YoY
|
$7.060M
-17.66%
YoY
|
$6.820M
-271.01%
YoY
|
$4.639M
-167.64%
YoY
|
$3.160M
208.59%
YoY
|
$8.574M
-311.55%
YoY
|
-$3.988M
146.32%
YoY
|
-$6.858M
706.82%
YoY
|
$1.024M
-68.66%
YoY
|
-$4.053M
-44.25%
YoY
|
-$1.619M
-63.04%
YoY
|
-$850.0K
-71.09%
YoY
|
$3.267M
-265.0%
YoY
|
-$7.270M
-33.3%
YoY
|
| Free Cash Flow |
$22.74M
-417.77%
YoY
|
$7.788M
30.72%
YoY
|
-$32.58M
-1646.77%
YoY
|
-$892.0K
-122.47%
YoY
|
-$7.157M
118.53%
YoY
|
$5.958M
-230.2%
YoY
|
$2.106M
-72.9%
YoY
|
$3.970M
-81.26%
YoY
|
-$3.275M
-112.8%
YoY
|
-$4.576M
-13.23%
YoY
|
$7.772M
-79.65%
YoY
|
$21.18M
-316.29%
YoY
|
$25.59M
257.68%
YoY
|
-$5.274M
31.03%
YoY
|
$38.19M
219.32%
YoY
|
-$9.793M
-138.05%
YoY
|
$7.155M
40.85%
YoY
|
-$4.025M
-112.89%
YoY
|
$11.96M
-67.78%
YoY
|
Loading...