|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.483M
-18.09%
YoY
|
-$5.473M
-14.22%
YoY
|
-$6.380M
-13.49%
YoY
|
-$7.374M
-35.57%
YoY
|
-$11.44M
115.09%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$37.15K
0.0%
YoY
|
$37.15K
-95.99%
YoY
|
$927.6K
316.4%
YoY
|
$222.8K
11686.24%
YoY
|
| Cash From Operating Activities |
-$1.315M
-10.05%
YoY
|
-$1.463M
-25.03%
YoY
|
-$1.951M
-32.96%
YoY
|
-$2.910M
-24.51%
YoY
|
-$3.855M
85.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
-$12.46K
-97.71%
YoY
|
-$544.4K
79.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$171.2K
755.95%
YoY
|
-$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$171.2K
755.95%
YoY
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
-$12.46K
-97.71%
YoY
|
-$544.4K
79.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$485.00
N/A
|
N/A
N/A
|
$3.839M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.575M
7.61%
YoY
|
$1.463M
-36.19%
YoY
|
$2.293M
264.73%
YoY
|
$628.7K
-90.57%
YoY
|
$6.664M
183.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.315M
-10.05%
YoY
|
-$1.463M
-25.03%
YoY
|
-$1.951M
-32.96%
YoY
|
-$2.910M
-24.51%
YoY
|
-$3.855M
85.09%
YoY
|
| Cash From Investing Activities |
-$171.2K
755.95%
YoY
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
-$12.46K
-97.71%
YoY
|
-$544.4K
79.86%
YoY
|
| Cash From Financing Activities |
$1.575M
7.61%
YoY
|
$1.463M
-36.19%
YoY
|
$2.293M
264.73%
YoY
|
$628.7K
-90.57%
YoY
|
$6.664M
183.42%
YoY
|
| Net Change In Cash |
$87.93K
-556.06%
YoY
|
-$19.28K
-105.63%
YoY
|
$342.3K
-111.76%
YoY
|
-$2.910M
-228.46%
YoY
|
$2.265M
-6785.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.315M
-10.05%
YoY
|
-$1.463M
-25.03%
YoY
|
-$1.951M
-32.96%
YoY
|
-$2.910M
-24.51%
YoY
|
-$3.855M
85.09%
YoY
|
| Capital Expenditures |
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
-$12.46K
-97.71%
YoY
|
-$544.4K
79.86%
YoY
|
| Free Cash Flow |
N/A
|
-$1.483M
-24.01%
YoY
|
-$1.951M
-32.67%
YoY
|
-$2.897M
-12.47%
YoY
|
-$3.310M
85.98%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.377M
100.55%
YoY
|
-$1.017M
66.98%
YoY
|
-$1.364M
26.66%
YoY
|
-$825.8K
35.43%
YoY
|
-$1.684M
85.21%
YoY
|
-$609.1K
-78.83%
YoY
|
-$1.077M
-68.41%
YoY
|
-$609.7K
-42.55%
YoY
|
-$909.2K
48.92%
YoY
|
-$2.877M
122.37%
YoY
|
-$3.410M
170.01%
YoY
|
-$1.061M
-46.92%
YoY
|
-$610.5K
-84.82%
YoY
|
-$1.294M
-44.06%
YoY
|
-$1.263M
-55.96%
YoY
|
-$2.000M
-11.26%
YoY
|
-$4.023M
93.4%
YoY
|
-$2.313M
-45.45%
YoY
|
-$2.867M
-30.74%
YoY
|
| Depreciation, Depletion And Amortization |
$60.16K
-66.93%
YoY
|
$65.08K
365.26%
YoY
|
N/A
|
$137.1K
-19.82%
YoY
|
$181.9K
2.65%
YoY
|
$13.99K
55.46%
YoY
|
$183.7K
3.0%
YoY
|
$171.0K
-3.49%
YoY
|
$177.2K
0.0%
YoY
|
$8.998K
-94.92%
YoY
|
$178.4K
5561.9%
YoY
|
$177.2K
-34.18%
YoY
|
$177.2K
-47.89%
YoY
|
$177.2K
-43.76%
YoY
|
$3.150K
-98.17%
YoY
|
$269.2K
1226.96%
YoY
|
$340.1K
1600.3%
YoY
|
$315.1K
3051.3%
YoY
|
$172.5K
N/A
|
| Cash From Operating Activities |
-$303.7K
-65.59%
YoY
|
-$427.6K
157.26%
YoY
|
-$4.830K
-99.61%
YoY
|
-$262.0K
21.22%
YoY
|
-$882.4K
583.74%
YoY
|
-$166.2K
-256.65%
YoY
|
-$1.223M
145.57%
YoY
|
-$216.2K
-60.41%
YoY
|
-$129.1K
-73.28%
YoY
|
$106.1K
-125.09%
YoY
|
-$498.2K
67.35%
YoY
|
-$546.0K
6.07%
YoY
|
-$483.0K
-50.74%
YoY
|
-$422.8K
-62.14%
YoY
|
-$297.7K
-80.12%
YoY
|
-$514.8K
-25.07%
YoY
|
-$980.6K
18.15%
YoY
|
-$1.117M
32.94%
YoY
|
-$1.498M
62.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.090K
-124.65%
YoY
|
$4.090K
N/A
|
N/A
|
$0.00
N/A
|
-$16.59K
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$7.140K
-97.57%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$5.320K
-97.87%
YoY
|
-$294.4K
268.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$154.6K
673.0%
YoY
|
$0.00
N/A
|
-$16.59K
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.090K
-75.35%
YoY
|
-$4.090K
N/A
|
-$154.6K
673.0%
YoY
|
$0.00
N/A
|
-$16.59K
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$7.140K
-97.57%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$5.320K
-97.87%
YoY
|
-$294.4K
268.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.300M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$198.9K
-72.67%
YoY
|
$455.0K
81.29%
YoY
|
$570.8K
48.05%
YoY
|
$24.83K
-87.83%
YoY
|
$728.0K
-546.95%
YoY
|
$251.0K
-75.79%
YoY
|
$385.6K
57.8%
YoY
|
$204.1K
-68.92%
YoY
|
-$162.9K
-119.42%
YoY
|
$1.036M
88.29%
YoY
|
$244.3K
68.99%
YoY
|
$656.6K
11.32%
YoY
|
$838.6K
72.01%
YoY
|
$550.5K
-192.8%
YoY
|
$144.6K
-96.32%
YoY
|
$589.8K
-20.83%
YoY
|
$487.5K
35.43%
YoY
|
-$593.2K
-136.39%
YoY
|
$3.929M
356.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$303.7K
-65.59%
YoY
|
-$427.6K
157.26%
YoY
|
-$4.830K
-99.61%
YoY
|
-$262.0K
21.22%
YoY
|
-$882.4K
583.74%
YoY
|
-$166.2K
-256.65%
YoY
|
-$1.223M
145.57%
YoY
|
-$216.2K
-60.41%
YoY
|
-$129.1K
-73.28%
YoY
|
$106.1K
-125.09%
YoY
|
-$498.2K
67.35%
YoY
|
-$546.0K
6.07%
YoY
|
-$483.0K
-50.74%
YoY
|
-$422.8K
-62.14%
YoY
|
-$297.7K
-80.12%
YoY
|
-$514.8K
-25.07%
YoY
|
-$980.6K
18.15%
YoY
|
-$1.117M
32.94%
YoY
|
-$1.498M
62.77%
YoY
|
| Cash From Investing Activities |
-$4.090K
-75.35%
YoY
|
-$4.090K
N/A
|
-$154.6K
673.0%
YoY
|
$0.00
N/A
|
-$16.59K
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$7.140K
-97.57%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$5.320K
-97.87%
YoY
|
-$294.4K
268.04%
YoY
|
| Cash From Financing Activities |
$198.9K
-72.67%
YoY
|
$455.0K
81.29%
YoY
|
$570.8K
48.05%
YoY
|
$24.83K
-87.83%
YoY
|
$728.0K
-546.95%
YoY
|
$251.0K
-75.79%
YoY
|
$385.6K
57.8%
YoY
|
$204.1K
-68.92%
YoY
|
-$162.9K
-119.42%
YoY
|
$1.036M
88.29%
YoY
|
$244.3K
68.99%
YoY
|
$656.6K
11.32%
YoY
|
$838.6K
72.01%
YoY
|
$550.5K
-192.8%
YoY
|
$144.6K
-96.32%
YoY
|
$589.8K
-20.83%
YoY
|
$487.5K
35.43%
YoY
|
-$593.2K
-136.39%
YoY
|
$3.929M
356.88%
YoY
|
| Net Change In Cash |
-$108.8K
-36.38%
YoY
|
$23.32K
-72.49%
YoY
|
$411.4K
-147.96%
YoY
|
-$237.2K
1862.12%
YoY
|
-$171.0K
-41.42%
YoY
|
$84.76K
-92.58%
YoY
|
-$857.8K
237.94%
YoY
|
-$12.09K
-110.94%
YoY
|
-$291.9K
-182.1%
YoY
|
$1.143M
794.85%
YoY
|
-$253.8K
58.42%
YoY
|
$110.6K
47.35%
YoY
|
$355.6K
-172.11%
YoY
|
$127.7K
-107.44%
YoY
|
-$160.2K
-107.5%
YoY
|
$75.03K
29.38%
YoY
|
-$493.1K
4.91%
YoY
|
-$1.715M
-417.64%
YoY
|
$2.137M
-1626.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$303.7K
-65.59%
YoY
|
-$427.6K
157.26%
YoY
|
-$4.830K
-99.61%
YoY
|
-$262.0K
21.22%
YoY
|
-$882.4K
583.74%
YoY
|
-$166.2K
-256.65%
YoY
|
-$1.223M
145.57%
YoY
|
-$216.2K
-60.41%
YoY
|
-$129.1K
-73.28%
YoY
|
$106.1K
-125.09%
YoY
|
-$498.2K
67.35%
YoY
|
-$546.0K
6.07%
YoY
|
-$483.0K
-50.74%
YoY
|
-$422.8K
-62.14%
YoY
|
-$297.7K
-80.12%
YoY
|
-$514.8K
-25.07%
YoY
|
-$980.6K
18.15%
YoY
|
-$1.117M
32.94%
YoY
|
-$1.498M
62.77%
YoY
|
| Capital Expenditures |
$4.090K
-124.65%
YoY
|
$4.090K
N/A
|
N/A
|
$0.00
N/A
|
-$16.59K
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$7.140K
-97.57%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$5.320K
-97.87%
YoY
|
-$294.4K
268.04%
YoY
|
| Free Cash Flow |
-$307.7K
-64.46%
YoY
|
-$431.6K
159.72%
YoY
|
N/A
|
-$262.0K
N/A
|
-$865.8K
N/A
|
-$166.2K
-256.65%
YoY
|
-$1.203M
141.56%
YoY
|
N/A
|
N/A
|
$106.1K
-125.09%
YoY
|
-$498.2K
71.46%
YoY
|
-$546.0K
6.07%
YoY
|
-$483.0K
-50.74%
YoY
|
-$422.8K
-61.96%
YoY
|
-$290.5K
-75.85%
YoY
|
-$514.8K
-25.07%
YoY
|
-$980.6K
18.15%
YoY
|
-$1.111M
88.37%
YoY
|
-$1.203M
43.22%
YoY
|
Loading...