|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
|
|---|---|---|---|---|---|
| Net Loss | |||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| (Income) Loss from discontinued operations | |||||
| Gain on discontinued operations | |||||
| Net loss from continuing operations | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation Expense | |||||
| Restructuring expense - stores & flooring | |||||
| Amortization Of Intangible Assets | |||||
| Stock based compensation | |||||
| Amortization of debt discount | |||||
| Change in fair value of derivative liability | |||||
| Loss on debt conversions | |||||
| Loss on debt settlement | |||||
| Share-based compensation expense | |||||
| Shares Issued For Service | |||||
| Non-cash interest expense | |||||
| Loss On Debt Conversion | |||||
| Loss on cashless warrant conversion | |||||
| Loss On Debt Settlement | |||||
| (Gain) Loss on debt conversion | |||||
| Change in fair value of derivative | |||||
| (Gain) on forgiveness of debt | |||||
| Gain on settlement of accounts payable | |||||
| Fair value of derivatives expensed upon issuance | |||||
| Accounts Receivable | |||||
| Inventory | |||||
| Prepaids costs | |||||
| Other Assets | |||||
| Deposits | |||||
| Right Of Use, Net | |||||
| Accounts Payable | |||||
| Fair value of derivatives expensed upon conversion | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Deferred revenue | |||||
| Deferred tax liability | |||||
| Change In Deferred Taxes | |||||
| Change In Federal And State Taxes Payable | |||||
| Net cash used in operating activities from continuing operations | |||||
| Net cash provided by operating activities by discontinued operations | |||||
| CASH USED BY OPERATING ACTIVITIES | |||||
| Purchase Of Pp&e | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Payment of advances | |||||
| Net cash used in investing activities by discontinued operations | |||||
| CASH USED IN INVESTING ACTIVITIES | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Warrant Exercise | |||||
| Proceeds of convertible promissory note | |||||
| Principal note | |||||
| Repayment on capital lease | |||||
| Repayment of convertible notes | |||||
| Repayment Of Notes | |||||
| Proceeds From Issuance Of Common Stock | |||||
| Repayment of notes payable | |||||
| Purchase of shares in reverse stock split | |||||
| Net cash provided by financing activities from continuing operations | |||||
| Net cash used in financing activities by discontinued operations | |||||
| CASH PROVIDED BY FINANCING ACTIVITIES | |||||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, beginning of period | |||||
| CASH AND CASH EQUIVALENTS, end of period | |||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, beginning of period | |||||
| CASH AND CASH EQUIVALENTS, end of period | |||||
| Non-cash investing and financing activities: | |||||
| Shares issued for convertible note and interest conversion | |||||
| Loss of debt conversions - issuance of stock | |||||
| Gain on debt conversions - reduction of accounts payable | |||||
| Conversion of noncontrolling interest to acquisition payable | |||||
| Shares Issued For Convertible Note And Interest Conversion | |||||
| Issuance Of Stock For Debt Issuance Costs | |||||
| Loss Of Debt Conversions- Issuance Of Stock | |||||
| Gain On Debt Conversions- Reduction Of Accounts Payable | |||||
| Shares Issued For Liability Settlement | |||||
| Purchase of fixed asset for notes payable | |||||
| Derivative liability settled in shares | |||||
| Value of shares issued for convertible note conversion | |||||
| Value of shares issued for liability settlement | |||||
| Value of shares issued for loan commitment fees | |||||
Loading...