|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Stock-based compensation | |||||
| Depreciation and amortization | |||||
| Amortization of contract acquisition costs | |||||
| Amortization of debt issuance costs | |||||
| Unrealized loss on foreign exchange forward | |||||
| Impairment of capitalized cloud computing costs | |||||
| Change in deferred tax assets | |||||
| Provision for credit losses | |||||
| Accretion of discount on investment securities and investment income, net | |||||
| Loss on disposal of property and equipment | |||||
| Loss on debt extinguishment | |||||
| PPP loan | |||||
| Convertible Debt | |||||
| Total loss on debt extinguishment | |||||
| Change in right-of-use asset | |||||
| Other | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other current assets and prepaid expenses | |||||
| Other long-term assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Other long-term liabilities | |||||
| Operating leases, net | |||||
| Deferred revenue | |||||
| Income tax liability | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of property and equipment | |||||
| Disposal of property and equipment | |||||
| Proceeds from sales of marketable investments | |||||
| Proceeds from maturities of marketable investments | |||||
| Purchase of marketable investments | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from exercise of stock options and employee stock purchase plan | |||||
| Purchase of capped call | |||||
| Payment of issuance costs of capped call | |||||
| Proceeds from PPP loan | |||||
| Proceeds from issuance of convertible notes | |||||
| Payment of issuance costs of convertible notes | |||||
| Extinguishment of convertible notes | |||||
| Gross proceeds from equity offering | |||||
| Issuance costs on the public offering | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Payments on finance lease obligation | |||||
| Net cash provided by (used in) financing activities | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of year | |||||
| Cash, cash equivalents, and restricted cash at end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes, net of refunds | |||||
| Supplemental non-cash investing and financing activities: | |||||
| Issuance of common stock in repayment of convertible notes | |||||
| Assets acquired under finance lease | |||||
| Assets acquired under operating lease | |||||
| Extinguishment of PPP loan | |||||
| Debt issuance cost accrued | |||||
| Capped call costs accrued | |||||
| Transfer of inventory to property and equipment | |||||
| Transfer of property and equipment to inventory | |||||
| Acquisition of property, equipment and software | |||||
Loading...