|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$150.8M
83.18%
YoY
|
-$82.34M
-4093.21%
YoY
|
$2.062M
-108.64%
YoY
|
-$23.88M
93.37%
YoY
|
-$12.35M
-59.87%
YoY
|
| Depreciation, Depletion And Amortization |
$8.575M
227.17%
YoY
|
$2.621M
101.62%
YoY
|
$1.300M
-7.14%
YoY
|
$1.400M
-6.67%
YoY
|
$1.500M
24.07%
YoY
|
| Cash From Operating Activities |
-$137.6M
105.45%
YoY
|
-$67.00M
-5524.7%
YoY
|
$1.235M
-107.29%
YoY
|
-$16.93M
663.82%
YoY
|
-$2.217M
-819.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.24M
46.45%
YoY
|
$22.70M
2136.26%
YoY
|
$1.015M
-20.64%
YoY
|
$1.279M
29.06%
YoY
|
$991.0K
-33.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$170.4M
-199.39%
YoY
|
-$171.5M
-241626.76%
YoY
|
$71.00K
-99.07%
YoY
|
$7.670M
272.33%
YoY
|
$2.060M
-83.2%
YoY
|
| Cash From Investing Activities |
$137.2M
-170.65%
YoY
|
-$194.2M
20470.13%
YoY
|
-$944.0K
-114.78%
YoY
|
$6.389M
498.78%
YoY
|
$1.067M
-90.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.323M
-102.45%
YoY
|
-$53.96M
N/A
|
$0.00
-100.0%
YoY
|
$28.80M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.568M
-101.06%
YoY
|
$242.9M
106.71%
YoY
|
$117.5M
275.77%
YoY
|
$31.28M
2111.88%
YoY
|
$1.414M
79.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$137.6M
105.45%
YoY
|
-$67.00M
-5524.7%
YoY
|
$1.235M
-107.29%
YoY
|
-$16.93M
663.82%
YoY
|
-$2.217M
-819.81%
YoY
|
| Cash From Investing Activities |
$137.2M
-170.65%
YoY
|
-$194.2M
20470.13%
YoY
|
-$944.0K
-114.78%
YoY
|
$6.389M
498.78%
YoY
|
$1.067M
-90.1%
YoY
|
| Cash From Financing Activities |
-$2.568M
-101.06%
YoY
|
$242.9M
106.71%
YoY
|
$117.5M
275.77%
YoY
|
$31.28M
2111.88%
YoY
|
$1.414M
79.67%
YoY
|
| Net Change In Cash |
-$3.012M
-83.49%
YoY
|
-$18.24M
-115.48%
YoY
|
$117.8M
468.31%
YoY
|
$20.73M
7752.65%
YoY
|
$264.0K
-97.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$137.6M
105.45%
YoY
|
-$67.00M
-5524.7%
YoY
|
$1.235M
-107.29%
YoY
|
-$16.93M
663.82%
YoY
|
-$2.217M
-819.81%
YoY
|
| Capital Expenditures |
$33.24M
46.45%
YoY
|
$22.70M
2136.26%
YoY
|
$1.015M
-20.64%
YoY
|
$1.279M
29.06%
YoY
|
$991.0K
-33.4%
YoY
|
| Free Cash Flow |
-$170.9M
90.52%
YoY
|
-$89.69M
-40869.55%
YoY
|
$220.0K
-101.21%
YoY
|
-$18.21M
467.74%
YoY
|
-$3.208M
171.86%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$39.02M
-11.92%
YoY
|
-$24.68M
-22.0%
YoY
|
-$22.80M
-8.86%
YoY
|
-$45.23M
480.77%
YoY
|
-$44.30M
265.09%
YoY
|
-$31.64M
-33.07%
YoY
|
-$25.02M
65.21%
YoY
|
-$7.788M
97.92%
YoY
|
-$12.13M
772.95%
YoY
|
-$47.28M
-710.33%
YoY
|
-$15.14M
4117.83%
YoY
|
-$3.935M
-279.84%
YoY
|
-$1.390M
-38.41%
YoY
|
$7.746M
-167.98%
YoY
|
-$359.0K
-97.11%
YoY
|
$2.188M
-204.79%
YoY
|
-$2.257M
-14.12%
YoY
|
-$11.39M
-2037.76%
YoY
|
-$12.41M
51.02%
YoY
|
| Depreciation, Depletion And Amortization |
$1.669M
-64.73%
YoY
|
$1.804M
-54.8%
YoY
|
$1.991M
-44.49%
YoY
|
$3.350M
229.08%
YoY
|
$4.732M
602.08%
YoY
|
$3.991M
695.02%
YoY
|
$3.587M
740.05%
YoY
|
$1.018M
208.48%
YoY
|
$674.0K
119.54%
YoY
|
$502.0K
44.67%
YoY
|
$427.0K
18.61%
YoY
|
$330.0K
0.0%
YoY
|
$307.0K
-9.71%
YoY
|
$347.0K
-3.61%
YoY
|
$360.0K
0.0%
YoY
|
$330.0K
-10.81%
YoY
|
$340.0K
-5.56%
YoY
|
$360.0K
-12.2%
YoY
|
$360.0K
-12.41%
YoY
|
| Cash From Operating Activities |
-$24.74M
-30.37%
YoY
|
-$20.24M
-35.25%
YoY
|
-$37.63M
1.53%
YoY
|
-$33.77M
98.35%
YoY
|
-$35.54M
78.73%
YoY
|
-$31.27M
6400.21%
YoY
|
-$37.06M
25.2%
YoY
|
-$17.03M
-739.39%
YoY
|
-$19.88M
218.33%
YoY
|
-$481.0K
-113.48%
YoY
|
-$29.60M
-2462.65%
YoY
|
$2.663M
-40.43%
YoY
|
-$6.246M
81.04%
YoY
|
$3.568M
-159.67%
YoY
|
$1.253M
-110.47%
YoY
|
$4.470M
12.59%
YoY
|
-$3.450M
51.98%
YoY
|
-$5.980M
-248.39%
YoY
|
-$11.97M
50.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$173.0K
-96.34%
YoY
|
$882.0K
-94.02%
YoY
|
$335.0K
-97.0%
YoY
|
$2.599M
-69.75%
YoY
|
$4.732M
-180.63%
YoY
|
$14.76M
-286.37%
YoY
|
$11.15M
3374.45%
YoY
|
$8.591M
-1457.19%
YoY
|
-$5.869M
48808.33%
YoY
|
-$7.917M
2832.22%
YoY
|
$321.0K
217.82%
YoY
|
-$633.0K
24.12%
YoY
|
-$12.00K
-96.36%
YoY
|
-$270.0K
28.57%
YoY
|
$101.0K
-56.09%
YoY
|
-$510.0K
8.51%
YoY
|
-$330.0K
65.0%
YoY
|
-$210.0K
-16.0%
YoY
|
$230.0K
253.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$6.000K
-99.99%
YoY
|
$57.00K
-99.92%
YoY
|
$0.00
-100.0%
YoY
|
$38.91M
-2071.92%
YoY
|
$60.00M
-146.42%
YoY
|
$71.53M
-196.59%
YoY
|
$33.80M
N/A
|
-$1.973M
N/A
|
-$129.3M
-615580.95%
YoY
|
-$74.06M
-148216.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
-100.26%
YoY
|
$50.00K
-98.26%
YoY
|
$13.08M
-1257.52%
YoY
|
-$140.0K
-94.19%
YoY
|
-$8.140M
-304.01%
YoY
|
$2.870M
78.26%
YoY
|
| Cash From Investing Activities |
-$173.0K
-100.51%
YoY
|
-$876.0K
-101.94%
YoY
|
-$278.0K
-100.46%
YoY
|
-$2.599M
-110.31%
YoY
|
$34.16M
-535.65%
YoY
|
$45.25M
-132.99%
YoY
|
$60.38M
-181.18%
YoY
|
$25.21M
-4082.15%
YoY
|
-$7.842M
65250.0%
YoY
|
-$137.2M
54987.55%
YoY
|
-$74.38M
151693.88%
YoY
|
-$633.0K
-105.03%
YoY
|
-$12.00K
-97.55%
YoY
|
-$249.0K
-97.01%
YoY
|
-$49.00K
-101.86%
YoY
|
$12.58M
-886.25%
YoY
|
-$490.0K
-81.23%
YoY
|
-$8.340M
-323.59%
YoY
|
$2.640M
70.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$419.0K
-279.06%
YoY
|
-$13.00K
-91.5%
YoY
|
-$260.0K
-89.22%
YoY
|
-$232.0K
-100.25%
YoY
|
$234.0K
-116.19%
YoY
|
-$153.0K
-100.1%
YoY
|
-$2.412M
-1.51%
YoY
|
$91.86M
26297.7%
YoY
|
-$1.445M
216.89%
YoY
|
$155.0M
16143.92%
YoY
|
-$2.449M
-102.1%
YoY
|
$348.0K
-42.95%
YoY
|
-$456.0K
38.18%
YoY
|
$954.0K
-97.13%
YoY
|
$116.7M
-5365.39%
YoY
|
$610.0K
-42.45%
YoY
|
-$330.0K
-430.0%
YoY
|
$33.22M
4389.19%
YoY
|
-$2.216M
352.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$24.74M
-30.37%
YoY
|
-$20.24M
-35.25%
YoY
|
-$37.63M
1.53%
YoY
|
-$33.77M
98.35%
YoY
|
-$35.54M
78.73%
YoY
|
-$31.27M
6400.21%
YoY
|
-$37.06M
25.2%
YoY
|
-$17.03M
-739.39%
YoY
|
-$19.88M
218.33%
YoY
|
-$481.0K
-113.48%
YoY
|
-$29.60M
-2462.65%
YoY
|
$2.663M
-40.43%
YoY
|
-$6.246M
81.04%
YoY
|
$3.568M
-159.67%
YoY
|
$1.253M
-110.47%
YoY
|
$4.470M
12.59%
YoY
|
-$3.450M
51.98%
YoY
|
-$5.980M
-248.39%
YoY
|
-$11.97M
50.46%
YoY
|
| Cash From Investing Activities |
-$173.0K
-100.51%
YoY
|
-$876.0K
-101.94%
YoY
|
-$278.0K
-100.46%
YoY
|
-$2.599M
-110.31%
YoY
|
$34.16M
-535.65%
YoY
|
$45.25M
-132.99%
YoY
|
$60.38M
-181.18%
YoY
|
$25.21M
-4082.15%
YoY
|
-$7.842M
65250.0%
YoY
|
-$137.2M
54987.55%
YoY
|
-$74.38M
151693.88%
YoY
|
-$633.0K
-105.03%
YoY
|
-$12.00K
-97.55%
YoY
|
-$249.0K
-97.01%
YoY
|
-$49.00K
-101.86%
YoY
|
$12.58M
-886.25%
YoY
|
-$490.0K
-81.23%
YoY
|
-$8.340M
-323.59%
YoY
|
$2.640M
70.43%
YoY
|
| Cash From Financing Activities |
-$419.0K
-279.06%
YoY
|
-$13.00K
-91.5%
YoY
|
-$260.0K
-89.22%
YoY
|
-$232.0K
-100.25%
YoY
|
$234.0K
-116.19%
YoY
|
-$153.0K
-100.1%
YoY
|
-$2.412M
-1.51%
YoY
|
$91.86M
26297.7%
YoY
|
-$1.445M
216.89%
YoY
|
$155.0M
16143.92%
YoY
|
-$2.449M
-102.1%
YoY
|
$348.0K
-42.95%
YoY
|
-$456.0K
38.18%
YoY
|
$954.0K
-97.13%
YoY
|
$116.7M
-5365.39%
YoY
|
$610.0K
-42.45%
YoY
|
-$330.0K
-430.0%
YoY
|
$33.22M
4389.19%
YoY
|
-$2.216M
352.24%
YoY
|
| Net Change In Cash |
-$25.33M
2126.19%
YoY
|
-$21.13M
-252.85%
YoY
|
-$38.17M
-282.59%
YoY
|
-$36.60M
-136.59%
YoY
|
-$1.138M
-96.1%
YoY
|
$13.83M
-20.16%
YoY
|
$20.90M
-119.64%
YoY
|
$100.0M
4107.06%
YoY
|
-$29.17M
334.47%
YoY
|
$17.32M
305.29%
YoY
|
-$106.4M
-190.28%
YoY
|
$2.378M
-86.53%
YoY
|
-$6.714M
57.24%
YoY
|
$4.273M
-77.39%
YoY
|
$117.9M
-1121.36%
YoY
|
$17.66M
414.87%
YoY
|
-$4.270M
-10.67%
YoY
|
$18.90M
122.35%
YoY
|
-$11.54M
67.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.74M
-30.37%
YoY
|
-$20.24M
-35.25%
YoY
|
-$37.63M
1.53%
YoY
|
-$33.77M
98.35%
YoY
|
-$35.54M
78.73%
YoY
|
-$31.27M
6400.21%
YoY
|
-$37.06M
25.2%
YoY
|
-$17.03M
-739.39%
YoY
|
-$19.88M
218.33%
YoY
|
-$481.0K
-113.48%
YoY
|
-$29.60M
-2462.65%
YoY
|
$2.663M
-40.43%
YoY
|
-$6.246M
81.04%
YoY
|
$3.568M
-159.67%
YoY
|
$1.253M
-110.47%
YoY
|
$4.470M
12.59%
YoY
|
-$3.450M
51.98%
YoY
|
-$5.980M
-248.39%
YoY
|
-$11.97M
50.46%
YoY
|
| Capital Expenditures |
$173.0K
-96.34%
YoY
|
$882.0K
-94.02%
YoY
|
$335.0K
-97.0%
YoY
|
$2.599M
-69.75%
YoY
|
$4.732M
-180.63%
YoY
|
$14.76M
-286.37%
YoY
|
$11.15M
3374.45%
YoY
|
$8.591M
-1457.19%
YoY
|
-$5.869M
48808.33%
YoY
|
-$7.917M
2832.22%
YoY
|
$321.0K
217.82%
YoY
|
-$633.0K
24.12%
YoY
|
-$12.00K
-96.36%
YoY
|
-$270.0K
28.57%
YoY
|
$101.0K
-56.09%
YoY
|
-$510.0K
8.51%
YoY
|
-$330.0K
65.0%
YoY
|
-$210.0K
-16.0%
YoY
|
$230.0K
253.85%
YoY
|
| Free Cash Flow |
-$24.91M
-38.13%
YoY
|
-$21.13M
-54.09%
YoY
|
-$37.97M
-21.26%
YoY
|
-$36.37M
41.98%
YoY
|
-$40.27M
187.34%
YoY
|
-$46.02M
-718.89%
YoY
|
-$48.22M
61.13%
YoY
|
-$25.62M
-877.25%
YoY
|
-$14.01M
124.8%
YoY
|
$7.436M
93.75%
YoY
|
-$29.93M
-2697.66%
YoY
|
$3.296M
-33.82%
YoY
|
-$6.234M
99.81%
YoY
|
$3.838M
-166.52%
YoY
|
$1.152M
-109.45%
YoY
|
$4.980M
12.16%
YoY
|
-$3.120M
50.72%
YoY
|
-$5.770M
-234.81%
YoY
|
-$12.20M
52.11%
YoY
|
Loading...