|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$82.27M
361.91%
YoY
|
$17.81M
19.55%
YoY
|
$14.90M
3.37%
YoY
|
$14.41M
-298.33%
YoY
|
-$7.267M
-125.33%
YoY
|
| Depreciation, Depletion And Amortization |
$47.13M
-34.07%
YoY
|
$71.49M
5.19%
YoY
|
$67.96M
-9.93%
YoY
|
$75.45M
-11.63%
YoY
|
$85.38M
5.61%
YoY
|
| Cash From Operating Activities |
$157.4M
4.52%
YoY
|
$150.6M
7.74%
YoY
|
$139.8M
11.32%
YoY
|
$125.6M
-50.52%
YoY
|
$253.8M
6.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.34M
-40.4%
YoY
|
$25.74M
-7.92%
YoY
|
$27.95M
64.78%
YoY
|
$16.96M
20.86%
YoY
|
$14.04M
-34.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$21.93M
-61.55%
YoY
|
$57.02M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$9.000K
-99.92%
YoY
|
-$11.64M
1340.84%
YoY
|
-$808.0K
1246.67%
YoY
|
-$60.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$84.04M
124.83%
YoY
|
-$37.38M
-33.94%
YoY
|
-$56.58M
57.61%
YoY
|
-$35.90M
-3.61%
YoY
|
-$37.24M
-70.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$72.32M
-158.19%
YoY
|
-$124.3M
-196.36%
YoY
|
$129.0M
69.82%
YoY
|
$75.96M
106.2%
YoY
|
$36.84M
-67.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$99.68M
-35.0%
YoY
|
-$153.4M
-2.88%
YoY
|
-$157.9M
-63.29%
YoY
|
-$430.1M
-697.95%
YoY
|
$71.93M
-164.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$157.4M
4.52%
YoY
|
$150.6M
7.74%
YoY
|
$139.8M
11.32%
YoY
|
$125.6M
-50.52%
YoY
|
$253.8M
6.7%
YoY
|
| Cash From Investing Activities |
-$84.04M
124.83%
YoY
|
-$37.38M
-33.94%
YoY
|
-$56.58M
57.61%
YoY
|
-$35.90M
-3.61%
YoY
|
-$37.24M
-70.4%
YoY
|
| Cash From Financing Activities |
-$99.68M
-35.0%
YoY
|
-$153.4M
-2.88%
YoY
|
-$157.9M
-63.29%
YoY
|
-$430.1M
-697.95%
YoY
|
$71.93M
-164.62%
YoY
|
| Net Change In Cash |
-$26.96M
-32.75%
YoY
|
-$40.09M
-47.73%
YoY
|
-$76.71M
-77.52%
YoY
|
-$341.3M
-218.3%
YoY
|
$288.5M
-27784.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$157.4M
4.52%
YoY
|
$150.6M
7.74%
YoY
|
$139.8M
11.32%
YoY
|
$125.6M
-50.52%
YoY
|
$253.8M
6.7%
YoY
|
| Capital Expenditures |
$15.34M
-40.4%
YoY
|
$25.74M
-7.92%
YoY
|
$27.95M
64.78%
YoY
|
$16.96M
20.86%
YoY
|
$14.04M
-34.23%
YoY
|
| Free Cash Flow |
$142.1M
13.77%
YoY
|
$124.9M
11.66%
YoY
|
$111.9M
2.97%
YoY
|
$108.6M
-54.7%
YoY
|
$239.8M
10.73%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.688M
-130.52%
YoY
|
$1.622M
-89.36%
YoY
|
$28.78M
22.45%
YoY
|
$28.72M
127.69%
YoY
|
$5.531M
-192.18%
YoY
|
$15.24M
362.55%
YoY
|
$23.50M
203.34%
YoY
|
$12.61M
209.42%
YoY
|
-$6.000M
148.76%
YoY
|
$3.295M
1052.1%
YoY
|
$7.748M
-267.6%
YoY
|
$4.076M
-69.21%
YoY
|
-$2.412M
-148.24%
YoY
|
$286.0K
-64.21%
YoY
|
-$4.623M
-76.79%
YoY
|
$13.24M
30.09%
YoY
|
$5.000M
-41.13%
YoY
|
$799.0K
-113.29%
YoY
|
-$19.92M
-509.16%
YoY
|
$10.18M
-12.89%
YoY
|
| Depreciation, Depletion And Amortization |
$13.08M
13.13%
YoY
|
$12.97M
14.13%
YoY
|
$12.35M
-13.03%
YoY
|
$11.85M
-18.22%
YoY
|
$11.56M
-54.27%
YoY
|
$11.37M
-35.06%
YoY
|
$14.20M
-10.11%
YoY
|
$14.49M
-13.86%
YoY
|
$25.29M
46.18%
YoY
|
$17.50M
-3.02%
YoY
|
$15.79M
-14.81%
YoY
|
$16.82M
-12.59%
YoY
|
$17.30M
-7.09%
YoY
|
$18.05M
-5.25%
YoY
|
$18.54M
-31.08%
YoY
|
$19.24M
-25.42%
YoY
|
$18.62M
-21.76%
YoY
|
$19.05M
-9.24%
YoY
|
$26.90M
13.98%
YoY
|
$25.80M
11.69%
YoY
|
| Cash From Operating Activities |
$19.11M
394.72%
YoY
|
$26.32M
-56.65%
YoY
|
$59.22M
-14.13%
YoY
|
$33.65M
83.07%
YoY
|
$3.863M
16.18%
YoY
|
$60.72M
1.18%
YoY
|
$68.96M
-3.15%
YoY
|
$18.38M
-16.2%
YoY
|
$3.325M
-145.89%
YoY
|
$60.01M
11.28%
YoY
|
$71.21M
10.56%
YoY
|
$21.93M
-52.97%
YoY
|
-$7.246M
-52.15%
YoY
|
$53.93M
81.56%
YoY
|
$64.41M
-32.91%
YoY
|
$46.64M
121.02%
YoY
|
-$15.14M
-124.95%
YoY
|
$29.70M
-60.91%
YoY
|
$96.00M
-5.33%
YoY
|
$21.10M
-44.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.633M
-24.29%
YoY
|
$3.168M
-11.78%
YoY
|
$6.337M
9.47%
YoY
|
$7.660M
8.68%
YoY
|
$7.440M
21.07%
YoY
|
$3.591M
-27.06%
YoY
|
$5.789M
-51.44%
YoY
|
$7.048M
-173.06%
YoY
|
$6.145M
-191.05%
YoY
|
$4.923M
-5.76%
YoY
|
$11.92M
-270.75%
YoY
|
-$9.647M
53.91%
YoY
|
-$6.749M
36.7%
YoY
|
$5.224M
19.57%
YoY
|
-$6.982M
-36.53%
YoY
|
-$6.268M
-10.46%
YoY
|
-$4.937M
-52.07%
YoY
|
$4.369M
4.0%
YoY
|
-$11.00M
-4.35%
YoY
|
-$7.000M
-57.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.20M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$604.0K
-107.54%
YoY
|
-$3.697M
-49.06%
YoY
|
-$44.62M
2904.71%
YoY
|
-$152.0K
-114.05%
YoY
|
-$8.006M
101.81%
YoY
|
-$7.257M
1.0%
YoY
|
-$1.485M
-89.3%
YoY
|
$1.082M
54000.0%
YoY
|
-$3.967M
-19935.0%
YoY
|
-$7.185M
-3336.49%
YoY
|
-$13.88M
-72.39%
YoY
|
$2.000K
-100.03%
YoY
|
$20.00K
-99.96%
YoY
|
$222.0K
-99.7%
YoY
|
-$50.26M
100.25%
YoY
|
-$6.946M
-89.71%
YoY
|
$45.61M
114.12%
YoY
|
$74.40M
-264.97%
YoY
|
-$25.10M
-290.15%
YoY
|
| Cash From Investing Activities |
-$5.633M
-25.8%
YoY
|
-$5.421M
-61.65%
YoY
|
-$10.03M
-23.09%
YoY
|
-$52.28M
512.68%
YoY
|
-$7.592M
49.95%
YoY
|
-$14.14M
31.39%
YoY
|
-$13.05M
-31.72%
YoY
|
-$8.533M
-63.72%
YoY
|
-$5.063M
-24.96%
YoY
|
-$10.76M
49.27%
YoY
|
-$19.11M
182.65%
YoY
|
-$23.52M
-58.39%
YoY
|
-$6.747M
-43.22%
YoY
|
-$7.207M
-118.35%
YoY
|
-$6.760M
-110.65%
YoY
|
-$56.53M
75.56%
YoY
|
-$11.88M
-84.73%
YoY
|
$39.27M
322.61%
YoY
|
$63.50M
-212.39%
YoY
|
-$32.20M
875.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$41.84M
12.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.10M
-38.48%
YoY
|
-$25.03M
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.29M
-42.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$105.2M
40.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.01M
103.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.11M
-28.53%
YoY
|
-$58.88M
16.06%
YoY
|
-$15.30M
-41.05%
YoY
|
-$6.905M
-75.16%
YoY
|
-$26.74M
-4.78%
YoY
|
-$50.74M
-29.03%
YoY
|
-$25.96M
10.15%
YoY
|
-$27.80M
1359.93%
YoY
|
-$28.08M
94.93%
YoY
|
-$71.49M
-39.43%
YoY
|
-$23.57M
301.12%
YoY
|
-$1.904M
-18.49%
YoY
|
-$14.41M
-96.41%
YoY
|
-$118.0M
488.5%
YoY
|
-$5.875M
-18.4%
YoY
|
-$2.336M
-98.86%
YoY
|
-$401.9M
-337.5%
YoY
|
-$20.06M
-117.48%
YoY
|
-$7.200M
-90.65%
YoY
|
-$204.8M
2744.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.11M
394.72%
YoY
|
$26.32M
-56.65%
YoY
|
$59.22M
-14.13%
YoY
|
$33.65M
83.07%
YoY
|
$3.863M
16.18%
YoY
|
$60.72M
1.18%
YoY
|
$68.96M
-3.15%
YoY
|
$18.38M
-16.2%
YoY
|
$3.325M
-145.89%
YoY
|
$60.01M
11.28%
YoY
|
$71.21M
10.56%
YoY
|
$21.93M
-52.97%
YoY
|
-$7.246M
-52.15%
YoY
|
$53.93M
81.56%
YoY
|
$64.41M
-32.91%
YoY
|
$46.64M
121.02%
YoY
|
-$15.14M
-124.95%
YoY
|
$29.70M
-60.91%
YoY
|
$96.00M
-5.33%
YoY
|
$21.10M
-44.76%
YoY
|
| Cash From Investing Activities |
-$5.633M
-25.8%
YoY
|
-$5.421M
-61.65%
YoY
|
-$10.03M
-23.09%
YoY
|
-$52.28M
512.68%
YoY
|
-$7.592M
49.95%
YoY
|
-$14.14M
31.39%
YoY
|
-$13.05M
-31.72%
YoY
|
-$8.533M
-63.72%
YoY
|
-$5.063M
-24.96%
YoY
|
-$10.76M
49.27%
YoY
|
-$19.11M
182.65%
YoY
|
-$23.52M
-58.39%
YoY
|
-$6.747M
-43.22%
YoY
|
-$7.207M
-118.35%
YoY
|
-$6.760M
-110.65%
YoY
|
-$56.53M
75.56%
YoY
|
-$11.88M
-84.73%
YoY
|
$39.27M
322.61%
YoY
|
$63.50M
-212.39%
YoY
|
-$32.20M
875.76%
YoY
|
| Cash From Financing Activities |
-$19.11M
-28.53%
YoY
|
-$58.88M
16.06%
YoY
|
-$15.30M
-41.05%
YoY
|
-$6.905M
-75.16%
YoY
|
-$26.74M
-4.78%
YoY
|
-$50.74M
-29.03%
YoY
|
-$25.96M
10.15%
YoY
|
-$27.80M
1359.93%
YoY
|
-$28.08M
94.93%
YoY
|
-$71.49M
-39.43%
YoY
|
-$23.57M
301.12%
YoY
|
-$1.904M
-18.49%
YoY
|
-$14.41M
-96.41%
YoY
|
-$118.0M
488.5%
YoY
|
-$5.875M
-18.4%
YoY
|
-$2.336M
-98.86%
YoY
|
-$401.9M
-337.5%
YoY
|
-$20.06M
-117.48%
YoY
|
-$7.200M
-90.65%
YoY
|
-$204.8M
2744.44%
YoY
|
| Net Change In Cash |
-$5.634M
-81.51%
YoY
|
-$34.84M
596.32%
YoY
|
$33.89M
13.1%
YoY
|
-$25.54M
42.27%
YoY
|
-$30.47M
2.17%
YoY
|
-$5.003M
-76.6%
YoY
|
$29.96M
5.0%
YoY
|
-$17.95M
413.62%
YoY
|
-$29.82M
5.01%
YoY
|
-$21.38M
-71.01%
YoY
|
$28.53M
-44.89%
YoY
|
-$3.495M
-71.43%
YoY
|
-$28.40M
-93.38%
YoY
|
-$73.74M
-250.07%
YoY
|
$51.77M
-66.01%
YoY
|
-$12.23M
-94.33%
YoY
|
-$428.9M
-381.97%
YoY
|
$49.14M
-75.05%
YoY
|
$152.3M
-574.45%
YoY
|
-$215.9M
-879.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.11M
394.72%
YoY
|
$26.32M
-56.65%
YoY
|
$59.22M
-14.13%
YoY
|
$33.65M
83.07%
YoY
|
$3.863M
16.18%
YoY
|
$60.72M
1.18%
YoY
|
$68.96M
-3.15%
YoY
|
$18.38M
-16.2%
YoY
|
$3.325M
-145.89%
YoY
|
$60.01M
11.28%
YoY
|
$71.21M
10.56%
YoY
|
$21.93M
-52.97%
YoY
|
-$7.246M
-52.15%
YoY
|
$53.93M
81.56%
YoY
|
$64.41M
-32.91%
YoY
|
$46.64M
121.02%
YoY
|
-$15.14M
-124.95%
YoY
|
$29.70M
-60.91%
YoY
|
$96.00M
-5.33%
YoY
|
$21.10M
-44.76%
YoY
|
| Capital Expenditures |
$5.633M
-24.29%
YoY
|
$3.168M
-11.78%
YoY
|
$6.337M
9.47%
YoY
|
$7.660M
8.68%
YoY
|
$7.440M
21.07%
YoY
|
$3.591M
-27.06%
YoY
|
$5.789M
-51.44%
YoY
|
$7.048M
-173.06%
YoY
|
$6.145M
-191.05%
YoY
|
$4.923M
-5.76%
YoY
|
$11.92M
-270.75%
YoY
|
-$9.647M
53.91%
YoY
|
-$6.749M
36.7%
YoY
|
$5.224M
19.57%
YoY
|
-$6.982M
-36.53%
YoY
|
-$6.268M
-10.46%
YoY
|
-$4.937M
-52.07%
YoY
|
$4.369M
4.0%
YoY
|
-$11.00M
-4.35%
YoY
|
-$7.000M
-57.58%
YoY
|
| Free Cash Flow |
$13.48M
-476.8%
YoY
|
$23.16M
-59.47%
YoY
|
$52.88M
-16.29%
YoY
|
$25.99M
129.34%
YoY
|
-$3.577M
26.84%
YoY
|
$57.13M
3.71%
YoY
|
$63.17M
6.56%
YoY
|
$11.33M
-64.12%
YoY
|
-$2.820M
467.4%
YoY
|
$55.08M
13.1%
YoY
|
$59.28M
-16.96%
YoY
|
$31.58M
-40.31%
YoY
|
-$497.0K
-95.13%
YoY
|
$48.70M
92.25%
YoY
|
$71.39M
-33.28%
YoY
|
$52.90M
88.27%
YoY
|
-$10.21M
-114.37%
YoY
|
$25.33M
-64.71%
YoY
|
$107.0M
-5.23%
YoY
|
$28.10M
-48.63%
YoY
|
Loading...