|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.804M
-87.89%
YoY
|
$18.69M
-75.73%
YoY
|
$41.80M
48.75%
YoY
|
$56.36M
43.04%
YoY
|
$64.46M
21.62%
YoY
|
$77.00M
29.63%
YoY
|
$28.10M
-62.03%
YoY
|
$39.40M
-51.83%
YoY
|
$53.00M
-41.31%
YoY
|
$59.40M
14.45%
YoY
|
$74.00M
21.31%
YoY
|
$81.80M
236.63%
YoY
|
$90.30M
937.93%
YoY
|
$51.90M
N/A
|
$61.00M
N/A
|
$24.30M
N/A
|
$8.700M
N/A
|
N/A
|
| Cash & Equivalents |
$7.800M
-87.91%
YoY
|
$18.70M
-75.71%
YoY
|
$41.80M
48.64%
YoY
|
$56.40M
43.15%
YoY
|
$64.50M
21.7%
YoY
|
$77.00M
29.63%
YoY
|
$28.12M
-62.01%
YoY
|
$39.40M
-51.82%
YoY
|
$53.00M
-41.33%
YoY
|
$59.40M
14.42%
YoY
|
$74.03M
21.29%
YoY
|
$81.77M
235.94%
YoY
|
$90.34M
934.37%
YoY
|
$51.91M
382.2%
YoY
|
$61.03M
355.25%
YoY
|
$24.34M
469.11%
YoY
|
$8.734M
N/A
|
$13.41M
260.86%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.760M
-33.38%
YoY
|
$8.881M
-20.71%
YoY
|
$6.984M
-41.8%
YoY
|
$8.884M
-16.19%
YoY
|
$5.644M
-47.25%
YoY
|
$11.20M
-8.2%
YoY
|
$12.00M
233.33%
YoY
|
$10.60M
960.0%
YoY
|
$10.70M
214.71%
YoY
|
$12.20M
713.33%
YoY
|
$3.600M
176.92%
YoY
|
$1.000M
400.0%
YoY
|
$3.400M
1600.0%
YoY
|
$1.500M
N/A
|
$1.300M
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$896.0K
33.73%
YoY
|
$1.233M
429.18%
YoY
|
$583.0K
41.85%
YoY
|
$1.180M
N/A
|
$670.0K
N/A
|
$233.0K
N/A
|
$411.0K
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$11.56M
-86.93%
YoY
|
$27.57M
-68.73%
YoY
|
$48.78M
21.51%
YoY
|
$65.24M
30.62%
YoY
|
$88.50M
38.84%
YoY
|
$88.16M
21.53%
YoY
|
$40.15M
-49.06%
YoY
|
$49.95M
-40.09%
YoY
|
$63.74M
-32.83%
YoY
|
$72.54M
34.15%
YoY
|
$78.82M
25.86%
YoY
|
$83.37M
233.9%
YoY
|
$94.90M
954.41%
YoY
|
$54.08M
N/A
|
$62.63M
354.95%
YoY
|
$24.97M
N/A
|
$9.000M
N/A
|
$13.77M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$9.322M
-10.18%
YoY
|
$9.697M
-10.15%
YoY
|
$10.23M
24.39%
YoY
|
$10.84M
75.88%
YoY
|
$10.38M
112.86%
YoY
|
$10.79M
309.25%
YoY
|
$8.224M
327.44%
YoY
|
$6.164M
503.13%
YoY
|
$4.876M
620.24%
YoY
|
$2.637M
593.95%
YoY
|
$1.924M
441.97%
YoY
|
$1.022M
307.17%
YoY
|
$677.0K
125.67%
YoY
|
$380.0K
N/A
|
$355.0K
17.55%
YoY
|
$251.0K
N/A
|
$300.0K
N/A
|
$302.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$58.00K
1.75%
YoY
|
$57.00K
0.0%
YoY
|
$57.00K
0.0%
YoY
|
$57.00K
0.0%
YoY
|
$57.00K
0.0%
YoY
|
$57.00K
78.13%
YoY
|
$57.00K
78.13%
YoY
|
$57.00K
78.13%
YoY
|
$57.00K
78.13%
YoY
|
$32.00K
0.0%
YoY
|
$32.00K
-25.58%
YoY
|
$32.00K
-37.25%
YoY
|
$32.00K
-95.43%
YoY
|
$32.00K
N/A
|
$43.00K
38.71%
YoY
|
$51.00K
N/A
|
$700.0K
N/A
|
$31.00K
N/A
|
| Total Long-Term Assets |
$10.60M
-12.65%
YoY
|
$11.10M
-12.39%
YoY
|
$11.76M
15.16%
YoY
|
$12.48M
51.16%
YoY
|
$12.14M
71.69%
YoY
|
$12.66M
193.35%
YoY
|
$10.21M
178.07%
YoY
|
$8.259M
191.43%
YoY
|
$7.069M
178.2%
YoY
|
$4.317M
86.8%
YoY
|
$3.671M
822.36%
YoY
|
$2.834M
12.46%
YoY
|
$2.541M
182.33%
YoY
|
$2.311M
N/A
|
$398.0K
19.52%
YoY
|
$2.520M
N/A
|
$900.0K
N/A
|
$333.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$11.56M
-86.93%
YoY
|
$27.57M
-68.73%
YoY
|
$48.78M
21.51%
YoY
|
$65.24M
30.62%
YoY
|
$88.50M
38.84%
YoY
|
$88.16M
21.53%
YoY
|
$40.15M
-49.06%
YoY
|
$49.95M
-40.09%
YoY
|
$63.74M
-32.83%
YoY
|
$72.54M
34.15%
YoY
|
$78.82M
25.86%
YoY
|
$83.37M
233.9%
YoY
|
$94.90M
954.41%
YoY
|
$54.08M
N/A
|
$62.63M
354.95%
YoY
|
$24.97M
N/A
|
$9.000M
N/A
|
$13.77M
N/A
|
| Total Long-Term Assets |
$10.60M
|
$11.10M
|
$11.76M
|
$12.48M
|
$12.14M
|
$12.66M
|
$10.21M
|
$8.259M
|
$7.069M
|
$4.317M
|
$3.671M
|
$2.834M
|
$2.541M
|
$2.311M
|
$398.0K
|
$2.520M
|
$900.0K
|
$333.0K
|
| Total Assets |
$22.17M
-77.97%
YoY
|
$38.66M
-61.65%
YoY
|
$60.54M
20.22%
YoY
|
$77.73M
33.53%
YoY
|
$100.6M
42.12%
YoY
|
$100.8M
31.18%
YoY
|
$50.36M
-38.96%
YoY
|
$58.21M
-32.48%
YoY
|
$70.81M
-27.33%
YoY
|
$76.86M
36.31%
YoY
|
$82.49M
30.89%
YoY
|
$86.20M
213.6%
YoY
|
$97.44M
884.22%
YoY
|
$56.39M
N/A
|
$63.03M
347.02%
YoY
|
$27.49M
N/A
|
$9.900M
N/A
|
$14.10M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.320M
113.66%
YoY
|
$6.778M
14.92%
YoY
|
$12.57M
242.13%
YoY
|
$8.521M
301.18%
YoY
|
$2.958M
-57.54%
YoY
|
$5.898M
207.51%
YoY
|
$3.674M
25.78%
YoY
|
$2.124M
28.03%
YoY
|
$6.967M
128.65%
YoY
|
$1.918M
-8.67%
YoY
|
$2.921M
61.74%
YoY
|
$1.659M
5.27%
YoY
|
$3.047M
407.83%
YoY
|
$2.100M
N/A
|
$1.806M
320.0%
YoY
|
$1.576M
N/A
|
$600.0K
N/A
|
$430.0K
N/A
|
| Accrued Expenses |
$12.89M
101.09%
YoY
|
$7.891M
46.13%
YoY
|
$8.353M
40.84%
YoY
|
$6.123M
57.0%
YoY
|
$6.408M
10.48%
YoY
|
$5.400M
184.21%
YoY
|
$5.931M
86.51%
YoY
|
$3.900M
69.57%
YoY
|
$5.800M
314.29%
YoY
|
$1.900M
46.15%
YoY
|
$3.180M
14.76%
YoY
|
$2.300M
-23.0%
YoY
|
$1.400M
-41.67%
YoY
|
$1.300M
N/A
|
$2.771M
116.32%
YoY
|
$2.987M
N/A
|
$2.400M
N/A
|
$1.281M
N/A
|
| Deferred Revenue |
$1.400M
-1.69%
YoY
|
$1.594M
N/A
|
$1.547M
N/A
|
$1.414M
N/A
|
$1.424M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$14.10M
N/A
|
N/A
|
| Long-Term Debt Due |
$4.073M
-24.35%
YoY
|
$5.425M
1.02%
YoY
|
$5.413M
1.08%
YoY
|
$5.399M
1.09%
YoY
|
$5.384M
7.36%
YoY
|
$5.370M
45.69%
YoY
|
$5.355M
125.19%
YoY
|
$5.341M
168.39%
YoY
|
$5.015M
296.44%
YoY
|
$3.686M
821.5%
YoY
|
$2.378M
N/A
|
$1.990M
-36.32%
YoY
|
$1.265M
-56.38%
YoY
|
$400.0K
N/A
|
$0.00
-100.0%
YoY
|
$3.125M
N/A
|
$2.900M
N/A
|
$761.0K
N/A
|
| Total Short-Term Liabilities |
$24.68M
52.58%
YoY
|
$21.69M
30.12%
YoY
|
$27.88M
86.38%
YoY
|
$21.46M
88.72%
YoY
|
$16.17M
-9.15%
YoY
|
$16.67M
122.39%
YoY
|
$14.96M
76.44%
YoY
|
$11.37M
90.71%
YoY
|
$17.80M
209.82%
YoY
|
$7.495M
97.24%
YoY
|
$8.479M
85.25%
YoY
|
$5.962M
-22.45%
YoY
|
$5.746M
-75.34%
YoY
|
$3.800M
N/A
|
$4.577M
-73.99%
YoY
|
$7.688M
N/A
|
$23.30M
N/A
|
$17.60M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.359M
-79.94%
YoY
|
$2.718M
-66.51%
YoY
|
$4.073M
-58.3%
YoY
|
$5.425M
-50.94%
YoY
|
$6.773M
-45.05%
YoY
|
$8.117M
4.87%
YoY
|
$9.768M
15.89%
YoY
|
$11.06M
61.64%
YoY
|
$12.33M
64.35%
YoY
|
$7.740M
76.91%
YoY
|
$8.429M
59.04%
YoY
|
$6.841M
N/A
|
$7.500M
185.71%
YoY
|
$4.375M
N/A
|
$5.300M
N/A
|
$2.625M
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$794.0K
42.04%
YoY
|
$747.0K
56.6%
YoY
|
$692.0K
78.35%
YoY
|
$629.0K
113.22%
YoY
|
$559.0K
175.37%
YoY
|
$477.0K
297.5%
YoY
|
$388.0K
592.86%
YoY
|
$295.0K
-82.65%
YoY
|
$203.0K
N/A
|
$120.0K
N/A
|
$56.00K
N/A
|
$1.700M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.153M
-70.64%
YoY
|
$3.465M
-59.68%
YoY
|
$4.765M
-53.08%
YoY
|
$6.054M
-46.67%
YoY
|
$7.332M
-41.48%
YoY
|
$8.594M
9.34%
YoY
|
$10.16M
19.69%
YoY
|
$11.35M
65.96%
YoY
|
$12.53M
67.05%
YoY
|
$7.860M
79.66%
YoY
|
$8.485M
60.09%
YoY
|
$6.841M
N/A
|
$7.500M
185.71%
YoY
|
$4.375M
N/A
|
$5.300M
N/A
|
$2.625M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$24.68M
52.58%
YoY
|
$21.69M
30.12%
YoY
|
$27.88M
86.38%
YoY
|
$21.46M
88.72%
YoY
|
$16.17M
-9.15%
YoY
|
$16.67M
122.39%
YoY
|
$14.96M
76.44%
YoY
|
$11.37M
90.71%
YoY
|
$17.80M
209.82%
YoY
|
$7.495M
97.24%
YoY
|
$8.479M
85.25%
YoY
|
$5.962M
-22.45%
YoY
|
$5.746M
-75.34%
YoY
|
$3.800M
N/A
|
$4.577M
-73.99%
YoY
|
$7.688M
N/A
|
$23.30M
N/A
|
$17.60M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.153M
-70.64%
YoY
|
$3.465M
-59.68%
YoY
|
$4.765M
-53.08%
YoY
|
$6.054M
-46.67%
YoY
|
$7.332M
-41.48%
YoY
|
$8.594M
9.34%
YoY
|
$10.16M
19.69%
YoY
|
$11.35M
65.96%
YoY
|
$12.53M
67.05%
YoY
|
$7.860M
79.66%
YoY
|
$8.485M
60.09%
YoY
|
$6.841M
N/A
|
$7.500M
185.71%
YoY
|
$4.375M
N/A
|
$5.300M
N/A
|
$2.625M
N/A
|
| Total Liabilities |
$139.6M
16.49%
YoY
|
$141.1M
52.64%
YoY
|
$153.6M
103.25%
YoY
|
$128.1M
137.78%
YoY
|
$119.8M
169.74%
YoY
|
$92.41M
295.39%
YoY
|
$75.56M
235.58%
YoY
|
$53.86M
249.73%
YoY
|
$44.42M
180.61%
YoY
|
$23.37M
89.95%
YoY
|
$22.52M
86.1%
YoY
|
$15.40M
-14.7%
YoY
|
$15.83M
-44.65%
YoY
|
$12.30M
N/A
|
$12.10M
-44.71%
YoY
|
$18.05M
N/A
|
$28.60M
N/A
|
$21.88M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$419.6M
32.45%
YoY
|
-$402.9M
39.85%
YoY
|
-$391.8M
50.27%
YoY
|
-$348.7M
51.41%
YoY
|
-$316.8M
54.39%
YoY
|
-$288.1M
62.71%
YoY
|
-$260.7M
60.78%
YoY
|
-$230.3M
52.69%
YoY
|
-$205.2M
47.16%
YoY
|
-$177.1M
35.99%
YoY
|
-$162.2M
31.93%
YoY
|
-$150.8M
27.77%
YoY
|
-$139.4M
N/A
|
-$130.2M
N/A
|
-$122.9M
24.07%
YoY
|
-$118.0M
N/A
|
N/A
|
-$99.07M
N/A
|
| Common Stock |
$50.00K
4.17%
YoY
|
$49.00K
2.08%
YoY
|
$48.00K
65.52%
YoY
|
$48.00K
65.52%
YoY
|
$48.00K
65.52%
YoY
|
$48.00K
65.52%
YoY
|
$29.00K
0.0%
YoY
|
$29.00K
0.0%
YoY
|
$29.00K
0.0%
YoY
|
$29.00K
16.0%
YoY
|
$29.00K
16.0%
YoY
|
$29.00K
2800.0%
YoY
|
$29.00K
N/A
|
$25.00K
N/A
|
$25.00K
2400.0%
YoY
|
$1.000K
N/A
|
N/A
|
$1.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
$24.00K
0.0%
YoY
|
$24.00K
0.0%
YoY
|
$24.00K
0.0%
YoY
|
$24.00K
0.0%
YoY
|
$24.00K
0.0%
YoY
|
$24.00K
0.0%
YoY
|
$24.00K
0.0%
YoY
|
$24.00K
0.0%
YoY
|
$24.00K
0.0%
YoY
|
$24.00K
0.0%
YoY
|
$24.00K
0.0%
YoY
|
$24.00K
N/A
|
$24.00K
N/A
|
$24.00K
0.0%
YoY
|
$24.00K
N/A
|
N/A
|
$24.00K
N/A
|
| Treasury Stock Shares |
N/A
|
29.97K shares
0.0%
YoY
|
29.97K shares
0.0%
YoY
|
29.97K shares
0.0%
YoY
|
29.97K shares
0.0%
YoY
|
29.97K shares
0.0%
YoY
|
29.97K shares
0.0%
YoY
|
29.97K shares
0.0%
YoY
|
29.97K shares
0.0%
YoY
|
29.97K shares
0.0%
YoY
|
29.97K shares
0.0%
YoY
|
$29.97K
0.0%
YoY
|
$29.97K
N/A
|
$29.97K
N/A
|
29.97K shares
0.0%
YoY
|
$29.97K
N/A
|
N/A
|
$29.97K
N/A
|
| Shareholders Equity |
-$117.4M
512.25%
YoY
|
-$102.4M
-1317.39%
YoY
|
-$93.03M
269.15%
YoY
|
-$50.33M
-1256.46%
YoY
|
-$19.18M
-172.65%
YoY
|
$8.411M
-84.27%
YoY
|
-$25.20M
-142.02%
YoY
|
$4.352M
-93.85%
YoY
|
$26.39M
-67.66%
YoY
|
$53.49M
21.33%
YoY
|
$59.98M
17.77%
YoY
|
$70.80M
-160.95%
YoY
|
$81.61M
-175.31%
YoY
|
$44.08M
-143.33%
YoY
|
$50.93M
-152.28%
YoY
|
-$116.2M
N/A
|
-$108.4M
N/A
|
-$97.42M
11.74%
YoY
|
| Total Liabilities & Shareholders Equity |
$22.17M
-77.97%
YoY
|
$38.66M
-61.65%
YoY
|
$60.54M
20.22%
YoY
|
$77.73M
33.53%
YoY
|
$100.6M
42.12%
YoY
|
$100.8M
31.18%
YoY
|
$50.36M
-38.96%
YoY
|
$58.21M
-32.48%
YoY
|
$70.81M
-27.33%
YoY
|
$76.86M
36.31%
YoY
|
$82.49M
30.89%
YoY
|
$86.20M
213.6%
YoY
|
$97.44M
884.22%
YoY
|
$56.39M
N/A
|
$63.03M
347.02%
YoY
|
$27.49M
N/A
|
$9.900M
N/A
|
$14.10M
N/A
|
Loading...