|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$47.22M
150.81%
YoY
|
$18.83M
440.64%
YoY
|
$3.482M
-145.81%
YoY
|
-$7.601M
-54.09%
YoY
|
-$16.56M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$6.567M
0.83%
YoY
|
$6.513M
2.79%
YoY
|
$6.336M
3.97%
YoY
|
$6.094M
-7.36%
YoY
|
$6.578M
-16.08%
YoY
|
| Cash From Operating Activities |
$34.25M
-0.16%
YoY
|
$34.31M
163.73%
YoY
|
$13.01M
957.56%
YoY
|
$1.230M
-141.05%
YoY
|
-$2.996M
-125.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.609M
-5.58%
YoY
|
$1.704M
72.82%
YoY
|
$986.0K
-51.78%
YoY
|
$2.045M
-26.7%
YoY
|
$2.790M
58.97%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$8.467M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.177M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$8.470M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.180M
N/A
|
| Cash From Investing Activities |
-$5.004M
-62.11%
YoY
|
-$13.21M
256.22%
YoY
|
-$3.707M
26.13%
YoY
|
-$2.939M
-44.13%
YoY
|
-$5.260M
167.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.00K
-98.91%
YoY
|
-$1.464M
-68.34%
YoY
|
-$4.624M
12.95%
YoY
|
-$4.094M
-1.09%
YoY
|
-$4.139M
6.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$34.25M
-0.16%
YoY
|
$34.31M
163.73%
YoY
|
$13.01M
957.56%
YoY
|
$1.230M
-141.05%
YoY
|
-$2.996M
-125.89%
YoY
|
| Cash From Investing Activities |
-$5.004M
-62.11%
YoY
|
-$13.21M
256.22%
YoY
|
-$3.707M
26.13%
YoY
|
-$2.939M
-44.13%
YoY
|
-$5.260M
167.96%
YoY
|
| Cash From Financing Activities |
-$16.00K
-98.91%
YoY
|
-$1.464M
-68.34%
YoY
|
-$4.624M
12.95%
YoY
|
-$4.094M
-1.09%
YoY
|
-$4.139M
6.18%
YoY
|
| Net Change In Cash |
$29.02M
46.87%
YoY
|
$19.76M
329.57%
YoY
|
$4.600M
-173.75%
YoY
|
-$6.237M
-49.68%
YoY
|
-$12.40M
-317.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.25M
-0.16%
YoY
|
$34.31M
163.73%
YoY
|
$13.01M
957.56%
YoY
|
$1.230M
-141.05%
YoY
|
-$2.996M
-125.89%
YoY
|
| Capital Expenditures |
$1.609M
-5.58%
YoY
|
$1.704M
72.82%
YoY
|
$986.0K
-51.78%
YoY
|
$2.045M
-26.7%
YoY
|
$2.790M
58.97%
YoY
|
| Free Cash Flow |
$32.64M
0.13%
YoY
|
$32.60M
171.19%
YoY
|
$12.02M
-1575.09%
YoY
|
-$815.0K
-85.91%
YoY
|
-$5.786M
-158.94%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$99.00K
-102.81%
YoY
|
$1.837M
-59.71%
YoY
|
$1.824M
-66.58%
YoY
|
$33.67M
450.15%
YoY
|
$3.529M
-4.93%
YoY
|
$4.560M
-34.73%
YoY
|
$5.457M
171.9%
YoY
|
$6.120M
12.92%
YoY
|
$3.712M
114.69%
YoY
|
$6.986M
-622.12%
YoY
|
$2.007M
-186.17%
YoY
|
$5.420M
792.92%
YoY
|
$1.729M
-175.6%
YoY
|
-$1.338M
-51.59%
YoY
|
-$2.329M
-26.23%
YoY
|
$607.0K
-231.67%
YoY
|
-$2.287M
-43.6%
YoY
|
-$2.764M
-30.64%
YoY
|
-$3.157M
-60.81%
YoY
|
| Depreciation, Depletion And Amortization |
$1.497M
-5.55%
YoY
|
$1.494M
-9.4%
YoY
|
$1.470M
-19.76%
YoY
|
$1.503M
-18.76%
YoY
|
$1.585M
-4.52%
YoY
|
$1.649M
8.49%
YoY
|
$1.832M
23.95%
YoY
|
$1.850M
20.92%
YoY
|
$1.660M
-0.6%
YoY
|
$1.520M
-4.4%
YoY
|
$1.478M
-4.4%
YoY
|
$1.530M
-3.16%
YoY
|
$1.670M
7.74%
YoY
|
$1.590M
7.43%
YoY
|
$1.546M
4.46%
YoY
|
$1.580M
2.6%
YoY
|
$1.550M
-3.13%
YoY
|
$1.480M
-13.45%
YoY
|
$1.480M
-14.6%
YoY
|
| Cash From Operating Activities |
$8.244M
-7.3%
YoY
|
$5.809M
-36.9%
YoY
|
$7.918M
-5.5%
YoY
|
$7.773M
-6.57%
YoY
|
$8.893M
-29.03%
YoY
|
$9.206M
19.25%
YoY
|
$8.379M
45.92%
YoY
|
$8.320M
51.27%
YoY
|
$12.53M
320.47%
YoY
|
$7.720M
148.23%
YoY
|
$5.742M
304.37%
YoY
|
$5.500M
4130.77%
YoY
|
$2.980M
4157.14%
YoY
|
$3.110M
-430.85%
YoY
|
$1.420M
-27.99%
YoY
|
$130.0K
-116.25%
YoY
|
$70.00K
-103.33%
YoY
|
-$940.0K
108.89%
YoY
|
$1.972M
461.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$2.668M
69.18%
YoY
|
-$1.197M
3.64%
YoY
|
$957.0K
325.33%
YoY
|
-$1.302M
-9.58%
YoY
|
-$1.577M
20.38%
YoY
|
-$1.155M
19.07%
YoY
|
$225.0K
-34.59%
YoY
|
-$1.440M
46.94%
YoY
|
-$1.310M
10.08%
YoY
|
-$970.0K
12.79%
YoY
|
$344.0K
100.0%
YoY
|
-$980.0K
27.27%
YoY
|
-$1.190M
-2.46%
YoY
|
-$860.0K
75.51%
YoY
|
$172.0K
-49.11%
YoY
|
-$770.0K
79.07%
YoY
|
-$1.220M
-37.44%
YoY
|
-$490.0K
75.0%
YoY
|
$338.0K
-6.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$320.0K
N/A
|
-$8.790M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$2.668M
69.18%
YoY
|
-$1.197M
3.64%
YoY
|
-$1.896M
94.66%
YoY
|
-$1.302M
16.25%
YoY
|
-$1.577M
-84.39%
YoY
|
-$1.155M
19.07%
YoY
|
-$974.0K
-4.13%
YoY
|
-$1.120M
14.29%
YoY
|
-$10.10M
748.74%
YoY
|
-$970.0K
12.79%
YoY
|
-$1.016M
48.76%
YoY
|
-$980.0K
27.27%
YoY
|
-$1.190M
-2.46%
YoY
|
-$860.0K
75.51%
YoY
|
-$683.0K
47.84%
YoY
|
-$770.0K
79.07%
YoY
|
-$1.220M
-37.44%
YoY
|
-$490.0K
-80.08%
YoY
|
-$462.0K
10.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.192M
133.73%
YoY
|
-$26.79M
18002.03%
YoY
|
$283.0K
-91.95%
YoY
|
-$2.878M
35.75%
YoY
|
-$510.0K
750.0%
YoY
|
-$148.0K
-123.13%
YoY
|
$3.517M
4296.25%
YoY
|
-$2.120M
87.61%
YoY
|
-$60.00K
-97.47%
YoY
|
$640.0K
-139.75%
YoY
|
$80.00K
-83.71%
YoY
|
-$1.130M
18.95%
YoY
|
-$2.370M
220.27%
YoY
|
-$1.610M
-27.15%
YoY
|
$491.0K
-365.41%
YoY
|
-$950.0K
-337.5%
YoY
|
-$740.0K
-1580.0%
YoY
|
-$2.210M
-11.95%
YoY
|
-$185.0K
-91.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.244M
-7.3%
YoY
|
$5.809M
-36.9%
YoY
|
$7.918M
-5.5%
YoY
|
$7.773M
-6.57%
YoY
|
$8.893M
-29.03%
YoY
|
$9.206M
19.25%
YoY
|
$8.379M
45.92%
YoY
|
$8.320M
51.27%
YoY
|
$12.53M
320.47%
YoY
|
$7.720M
148.23%
YoY
|
$5.742M
304.37%
YoY
|
$5.500M
4130.77%
YoY
|
$2.980M
4157.14%
YoY
|
$3.110M
-430.85%
YoY
|
$1.420M
-27.99%
YoY
|
$130.0K
-116.25%
YoY
|
$70.00K
-103.33%
YoY
|
-$940.0K
108.89%
YoY
|
$1.972M
461.82%
YoY
|
| Cash From Investing Activities |
-$2.668M
69.18%
YoY
|
-$1.197M
3.64%
YoY
|
-$1.896M
94.66%
YoY
|
-$1.302M
16.25%
YoY
|
-$1.577M
-84.39%
YoY
|
-$1.155M
19.07%
YoY
|
-$974.0K
-4.13%
YoY
|
-$1.120M
14.29%
YoY
|
-$10.10M
748.74%
YoY
|
-$970.0K
12.79%
YoY
|
-$1.016M
48.76%
YoY
|
-$980.0K
27.27%
YoY
|
-$1.190M
-2.46%
YoY
|
-$860.0K
75.51%
YoY
|
-$683.0K
47.84%
YoY
|
-$770.0K
79.07%
YoY
|
-$1.220M
-37.44%
YoY
|
-$490.0K
-80.08%
YoY
|
-$462.0K
10.79%
YoY
|
| Cash From Financing Activities |
-$1.192M
133.73%
YoY
|
-$26.79M
18002.03%
YoY
|
$283.0K
-91.95%
YoY
|
-$2.878M
35.75%
YoY
|
-$510.0K
750.0%
YoY
|
-$148.0K
-123.13%
YoY
|
$3.517M
4296.25%
YoY
|
-$2.120M
87.61%
YoY
|
-$60.00K
-97.47%
YoY
|
$640.0K
-139.75%
YoY
|
$80.00K
-83.71%
YoY
|
-$1.130M
18.95%
YoY
|
-$2.370M
220.27%
YoY
|
-$1.610M
-27.15%
YoY
|
$491.0K
-365.41%
YoY
|
-$950.0K
-337.5%
YoY
|
-$740.0K
-1580.0%
YoY
|
-$2.210M
-11.95%
YoY
|
-$185.0K
-91.1%
YoY
|
| Net Change In Cash |
$4.384M
-35.59%
YoY
|
-$22.18M
-380.64%
YoY
|
$6.339M
-41.52%
YoY
|
$3.593M
-29.27%
YoY
|
$6.806M
187.17%
YoY
|
$7.903M
6.94%
YoY
|
$10.84M
137.49%
YoY
|
$5.080M
49.85%
YoY
|
$2.370M
-508.62%
YoY
|
$7.390M
1054.69%
YoY
|
$4.564M
270.76%
YoY
|
$3.390M
-313.21%
YoY
|
-$580.0K
-69.31%
YoY
|
$640.0K
-117.58%
YoY
|
$1.231M
-7.09%
YoY
|
-$1.590M
91.57%
YoY
|
-$1.890M
-52.75%
YoY
|
-$3.640M
-32.84%
YoY
|
$1.325M
-161.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.244M
-7.3%
YoY
|
$5.809M
-36.9%
YoY
|
$7.918M
-5.5%
YoY
|
$7.773M
-6.57%
YoY
|
$8.893M
-29.03%
YoY
|
$9.206M
19.25%
YoY
|
$8.379M
45.92%
YoY
|
$8.320M
51.27%
YoY
|
$12.53M
320.47%
YoY
|
$7.720M
148.23%
YoY
|
$5.742M
304.37%
YoY
|
$5.500M
4130.77%
YoY
|
$2.980M
4157.14%
YoY
|
$3.110M
-430.85%
YoY
|
$1.420M
-27.99%
YoY
|
$130.0K
-116.25%
YoY
|
$70.00K
-103.33%
YoY
|
-$940.0K
108.89%
YoY
|
$1.972M
461.82%
YoY
|
| Capital Expenditures |
-$2.668M
69.18%
YoY
|
-$1.197M
3.64%
YoY
|
$957.0K
325.33%
YoY
|
-$1.302M
-9.58%
YoY
|
-$1.577M
20.38%
YoY
|
-$1.155M
19.07%
YoY
|
$225.0K
-34.59%
YoY
|
-$1.440M
46.94%
YoY
|
-$1.310M
10.08%
YoY
|
-$970.0K
12.79%
YoY
|
$344.0K
100.0%
YoY
|
-$980.0K
27.27%
YoY
|
-$1.190M
-2.46%
YoY
|
-$860.0K
75.51%
YoY
|
$172.0K
-49.11%
YoY
|
-$770.0K
79.07%
YoY
|
-$1.220M
-37.44%
YoY
|
-$490.0K
75.0%
YoY
|
$338.0K
-6.11%
YoY
|
| Free Cash Flow |
$10.91M
4.22%
YoY
|
$7.006M
-32.38%
YoY
|
$6.961M
-14.63%
YoY
|
$9.075M
-7.02%
YoY
|
$10.47M
-24.35%
YoY
|
$10.36M
19.23%
YoY
|
$8.154M
51.06%
YoY
|
$9.760M
50.62%
YoY
|
$13.84M
231.89%
YoY
|
$8.690M
118.89%
YoY
|
$5.398M
332.53%
YoY
|
$6.480M
620.0%
YoY
|
$4.170M
223.26%
YoY
|
$3.970M
-982.22%
YoY
|
$1.248M
-23.62%
YoY
|
$900.0K
-343.24%
YoY
|
$1.290M
-960.0%
YoY
|
-$450.0K
164.71%
YoY
|
$1.634M
-18255.56%
YoY
|
Loading...