|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.59M
25.95%
YoY
|
-$17.15M
-17.85%
YoY
|
-$20.87M
8.15%
YoY
|
-$19.30M
17.28%
YoY
|
-$16.45M
-13.22%
YoY
|
| Depreciation, Depletion And Amortization |
$587.1K
-18.59%
YoY
|
$721.3K
-46.57%
YoY
|
$1.350M
7.14%
YoY
|
$1.260M
-14.29%
YoY
|
$1.470M
18.55%
YoY
|
| Cash From Operating Activities |
-$18.41M
11.5%
YoY
|
-$16.51M
1.33%
YoY
|
-$16.29M
-2.42%
YoY
|
-$16.70M
26.73%
YoY
|
-$13.17M
-20.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.04K
-96.42%
YoY
|
$644.4K
42.07%
YoY
|
$453.6K
-58.89%
YoY
|
$1.103M
16.18%
YoY
|
$949.5K
-6.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.44M
-306.69%
YoY
|
-$6.020M
-131.39%
YoY
|
$19.18M
-899.17%
YoY
|
-$2.400M
-89.22%
YoY
|
-$22.27M
-617.91%
YoY
|
| Cash From Investing Activities |
$12.42M
-286.36%
YoY
|
-$6.665M
-135.58%
YoY
|
$18.73M
-634.5%
YoY
|
-$3.504M
-84.91%
YoY
|
-$23.22M
-808.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.605M
-17.19%
YoY
|
$10.39M
14.83%
YoY
|
$9.049M
-53.33%
YoY
|
$19.39M
-49.14%
YoY
|
$38.13M
142.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.41M
11.5%
YoY
|
-$16.51M
1.33%
YoY
|
-$16.29M
-2.42%
YoY
|
-$16.70M
26.73%
YoY
|
-$13.17M
-20.51%
YoY
|
| Cash From Investing Activities |
$12.42M
-286.36%
YoY
|
-$6.665M
-135.58%
YoY
|
$18.73M
-634.5%
YoY
|
-$3.504M
-84.91%
YoY
|
-$23.22M
-808.05%
YoY
|
| Cash From Financing Activities |
$8.605M
-17.19%
YoY
|
$10.39M
14.83%
YoY
|
$9.049M
-53.33%
YoY
|
$19.39M
-49.14%
YoY
|
$38.13M
142.04%
YoY
|
| Net Change In Cash |
$2.611M
-120.4%
YoY
|
-$12.80M
-211.21%
YoY
|
$11.51M
-1515.73%
YoY
|
-$812.9K
-146.87%
YoY
|
$1.734M
-29.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.41M
11.5%
YoY
|
-$16.51M
1.33%
YoY
|
-$16.29M
-2.42%
YoY
|
-$16.70M
26.73%
YoY
|
-$13.17M
-20.51%
YoY
|
| Capital Expenditures |
$23.04K
-96.42%
YoY
|
$644.4K
42.07%
YoY
|
$453.6K
-58.89%
YoY
|
$1.103M
16.18%
YoY
|
$949.5K
-6.96%
YoY
|
| Free Cash Flow |
-$18.43M
7.45%
YoY
|
-$17.15M
2.43%
YoY
|
-$16.75M
-5.92%
YoY
|
-$17.80M
26.03%
YoY
|
-$14.12M
-19.72%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.055M
-22.2%
YoY
|
-$4.693M
-9.61%
YoY
|
-$4.516M
0.57%
YoY
|
-$5.888M
125.17%
YoY
|
-$6.498M
34.02%
YoY
|
-$5.191M
21.01%
YoY
|
-$4.491M
-17.02%
YoY
|
-$2.615M
-54.21%
YoY
|
-$4.848M
-11.17%
YoY
|
-$4.290M
-2.28%
YoY
|
-$5.412M
14.17%
YoY
|
-$5.711M
19.04%
YoY
|
-$5.458M
1.62%
YoY
|
-$4.390M
106.1%
YoY
|
-$4.740M
-2.13%
YoY
|
-$4.797M
16.93%
YoY
|
-$5.371M
-0.17%
YoY
|
-$2.130M
10.94%
YoY
|
-$4.843M
-9.97%
YoY
|
| Depreciation, Depletion And Amortization |
$86.10K
-53.58%
YoY
|
$100.0K
-34.57%
YoY
|
$133.9K
-30.67%
YoY
|
$167.8K
-4.31%
YoY
|
$185.5K
-7.26%
YoY
|
$152.9K
-50.69%
YoY
|
$193.1K
-43.22%
YoY
|
$175.3K
-49.91%
YoY
|
$200.0K
-42.86%
YoY
|
$310.0K
-8.82%
YoY
|
$340.0K
6.25%
YoY
|
$350.0K
20.69%
YoY
|
$350.0K
12.9%
YoY
|
$340.0K
0.0%
YoY
|
$320.0K
-8.57%
YoY
|
$290.0K
-30.95%
YoY
|
$310.0K
-13.89%
YoY
|
$340.0K
-2.86%
YoY
|
$350.0K
16.67%
YoY
|
| Cash From Operating Activities |
-$4.364M
-26.53%
YoY
|
-$2.023M
-40.32%
YoY
|
-$4.595M
8.99%
YoY
|
-$5.850M
28.5%
YoY
|
-$5.940M
36.44%
YoY
|
-$3.390M
-4.51%
YoY
|
-$4.216M
-3.29%
YoY
|
-$4.552M
2.3%
YoY
|
-$4.353M
10.75%
YoY
|
-$3.550M
-8.03%
YoY
|
-$4.360M
7.13%
YoY
|
-$4.450M
39.94%
YoY
|
-$3.931M
-29.72%
YoY
|
-$3.860M
50.19%
YoY
|
-$4.070M
13.37%
YoY
|
-$3.180M
-26.22%
YoY
|
-$5.593M
107.05%
YoY
|
-$2.570M
-8.87%
YoY
|
-$3.590M
-13.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.238K
-25.87%
YoY
|
$0.00
-100.0%
YoY
|
-$7.960K
-97.72%
YoY
|
-$6.660K
-95.29%
YoY
|
$8.415K
-91.46%
YoY
|
-$53.64K
78.8%
YoY
|
-$349.3K
249.27%
YoY
|
-$141.5K
-51.22%
YoY
|
$98.51K
290.43%
YoY
|
-$30.00K
-91.43%
YoY
|
-$100.0K
-76.74%
YoY
|
-$290.0K
31.82%
YoY
|
$25.23K
-75.58%
YoY
|
-$350.0K
288.89%
YoY
|
-$430.0K
1333.33%
YoY
|
-$220.0K
-40.54%
YoY
|
$103.3K
-77.43%
YoY
|
-$90.00K
-81.63%
YoY
|
-$30.00K
-92.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.538M
-165.53%
YoY
|
$3.300M
15.76%
YoY
|
$5.150M
413.96%
YoY
|
-$1.407M
-80.42%
YoY
|
$5.400M
-300.74%
YoY
|
$2.851M
-46.21%
YoY
|
$1.002M
401.01%
YoY
|
-$7.183M
-174.05%
YoY
|
-$2.690M
-167.59%
YoY
|
$5.300M
-123.79%
YoY
|
$200.0K
-97.05%
YoY
|
$9.700M
15.34%
YoY
|
$3.980M
-15.32%
YoY
|
-$22.28M
-540.32%
YoY
|
$6.770M
-9.13%
YoY
|
$8.410M
-186.61%
YoY
|
$4.700M
-118.75%
YoY
|
$5.060M
N/A
|
$7.450M
N/A
|
| Cash From Investing Activities |
-$3.545M
-165.74%
YoY
|
$3.300M
17.98%
YoY
|
$5.142M
687.74%
YoY
|
-$1.413M
-80.73%
YoY
|
$5.392M
-293.62%
YoY
|
$2.797M
-46.82%
YoY
|
$652.8K
493.42%
YoY
|
-$7.335M
-177.95%
YoY
|
-$2.785M
-170.45%
YoY
|
$5.260M
-123.25%
YoY
|
$110.0K
-98.26%
YoY
|
$9.410M
14.9%
YoY
|
$3.952M
-14.02%
YoY
|
-$22.62M
-555.13%
YoY
|
$6.330M
-14.69%
YoY
|
$8.190M
-181.25%
YoY
|
$4.597M
-118.01%
YoY
|
$4.970M
-1114.29%
YoY
|
$7.420M
-2052.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.310M
-123.54%
YoY
|
$7.700M
-23051.54%
YoY
|
-$3.078M
-1485.03%
YoY
|
-$1.584M
-143.12%
YoY
|
$5.566M
-14.73%
YoY
|
-$33.55K
-101.87%
YoY
|
$222.2K
-89.47%
YoY
|
$3.673M
53.68%
YoY
|
$6.528M
136.43%
YoY
|
$1.790M
-352.11%
YoY
|
$2.110M
-89.83%
YoY
|
$2.390M
-1505.88%
YoY
|
$2.761M
-692.76%
YoY
|
-$710.0K
491.67%
YoY
|
$20.74M
-12300.0%
YoY
|
-$170.0K
-54.05%
YoY
|
-$465.8K
-101.2%
YoY
|
-$120.0K
-102.83%
YoY
|
-$170.0K
-200.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.364M
-26.53%
YoY
|
-$2.023M
-40.32%
YoY
|
-$4.595M
8.99%
YoY
|
-$5.850M
28.5%
YoY
|
-$5.940M
36.44%
YoY
|
-$3.390M
-4.51%
YoY
|
-$4.216M
-3.29%
YoY
|
-$4.552M
2.3%
YoY
|
-$4.353M
10.75%
YoY
|
-$3.550M
-8.03%
YoY
|
-$4.360M
7.13%
YoY
|
-$4.450M
39.94%
YoY
|
-$3.931M
-29.72%
YoY
|
-$3.860M
50.19%
YoY
|
-$4.070M
13.37%
YoY
|
-$3.180M
-26.22%
YoY
|
-$5.593M
107.05%
YoY
|
-$2.570M
-8.87%
YoY
|
-$3.590M
-13.7%
YoY
|
| Cash From Investing Activities |
-$3.545M
-165.74%
YoY
|
$3.300M
17.98%
YoY
|
$5.142M
687.74%
YoY
|
-$1.413M
-80.73%
YoY
|
$5.392M
-293.62%
YoY
|
$2.797M
-46.82%
YoY
|
$652.8K
493.42%
YoY
|
-$7.335M
-177.95%
YoY
|
-$2.785M
-170.45%
YoY
|
$5.260M
-123.25%
YoY
|
$110.0K
-98.26%
YoY
|
$9.410M
14.9%
YoY
|
$3.952M
-14.02%
YoY
|
-$22.62M
-555.13%
YoY
|
$6.330M
-14.69%
YoY
|
$8.190M
-181.25%
YoY
|
$4.597M
-118.01%
YoY
|
$4.970M
-1114.29%
YoY
|
$7.420M
-2052.63%
YoY
|
| Cash From Financing Activities |
-$1.310M
-123.54%
YoY
|
$7.700M
-23051.54%
YoY
|
-$3.078M
-1485.03%
YoY
|
-$1.584M
-143.12%
YoY
|
$5.566M
-14.73%
YoY
|
-$33.55K
-101.87%
YoY
|
$222.2K
-89.47%
YoY
|
$3.673M
53.68%
YoY
|
$6.528M
136.43%
YoY
|
$1.790M
-352.11%
YoY
|
$2.110M
-89.83%
YoY
|
$2.390M
-1505.88%
YoY
|
$2.761M
-692.76%
YoY
|
-$710.0K
491.67%
YoY
|
$20.74M
-12300.0%
YoY
|
-$170.0K
-54.05%
YoY
|
-$465.8K
-101.2%
YoY
|
-$120.0K
-102.83%
YoY
|
-$170.0K
-200.0%
YoY
|
| Net Change In Cash |
-$9.214M
-283.76%
YoY
|
$8.977M
-1533.23%
YoY
|
-$2.531M
-24.25%
YoY
|
-$8.847M
7.71%
YoY
|
$5.014M
-908.62%
YoY
|
-$626.3K
-117.9%
YoY
|
-$3.341M
56.14%
YoY
|
-$8.214M
-211.75%
YoY
|
-$620.1K
-122.28%
YoY
|
$3.500M
-112.87%
YoY
|
-$2.140M
-109.3%
YoY
|
$7.350M
51.86%
YoY
|
$2.784M
-291.01%
YoY
|
-$27.19M
-1292.54%
YoY
|
$23.00M
528.42%
YoY
|
$4.840M
-132.79%
YoY
|
-$1.458M
-113.8%
YoY
|
$2.280M
145.16%
YoY
|
$3.660M
-183.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.364M
-26.53%
YoY
|
-$2.023M
-40.32%
YoY
|
-$4.595M
8.99%
YoY
|
-$5.850M
28.5%
YoY
|
-$5.940M
36.44%
YoY
|
-$3.390M
-4.51%
YoY
|
-$4.216M
-3.29%
YoY
|
-$4.552M
2.3%
YoY
|
-$4.353M
10.75%
YoY
|
-$3.550M
-8.03%
YoY
|
-$4.360M
7.13%
YoY
|
-$4.450M
39.94%
YoY
|
-$3.931M
-29.72%
YoY
|
-$3.860M
50.19%
YoY
|
-$4.070M
13.37%
YoY
|
-$3.180M
-26.22%
YoY
|
-$5.593M
107.05%
YoY
|
-$2.570M
-8.87%
YoY
|
-$3.590M
-13.7%
YoY
|
| Capital Expenditures |
$6.238K
-25.87%
YoY
|
$0.00
-100.0%
YoY
|
-$7.960K
-97.72%
YoY
|
-$6.660K
-95.29%
YoY
|
$8.415K
-91.46%
YoY
|
-$53.64K
78.8%
YoY
|
-$349.3K
249.27%
YoY
|
-$141.5K
-51.22%
YoY
|
$98.51K
290.43%
YoY
|
-$30.00K
-91.43%
YoY
|
-$100.0K
-76.74%
YoY
|
-$290.0K
31.82%
YoY
|
$25.23K
-75.58%
YoY
|
-$350.0K
288.89%
YoY
|
-$430.0K
1333.33%
YoY
|
-$220.0K
-40.54%
YoY
|
$103.3K
-77.43%
YoY
|
-$90.00K
-81.63%
YoY
|
-$30.00K
-92.11%
YoY
|
| Free Cash Flow |
-$4.370M
-26.53%
YoY
|
-$2.023M
-39.36%
YoY
|
-$4.588M
18.63%
YoY
|
-$5.843M
32.47%
YoY
|
-$5.948M
33.61%
YoY
|
-$3.336M
-5.22%
YoY
|
-$3.867M
-9.22%
YoY
|
-$4.411M
6.03%
YoY
|
-$4.452M
12.54%
YoY
|
-$3.520M
0.28%
YoY
|
-$4.260M
17.03%
YoY
|
-$4.160M
40.54%
YoY
|
-$3.956M
-30.55%
YoY
|
-$3.510M
41.53%
YoY
|
-$3.640M
2.25%
YoY
|
-$2.960M
-24.87%
YoY
|
-$5.696M
80.32%
YoY
|
-$2.480M
6.44%
YoY
|
-$3.560M
-5.82%
YoY
|
Loading...