|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$6.366M
-28.52%
YoY
|
$8.907M
4.19%
YoY
|
$8.549M
-55.47%
YoY
|
$19.20M
-10.71%
YoY
|
$21.50M
45.69%
YoY
|
| Cost Of Revenue |
$4.572M
11.65%
YoY
|
$4.095M
2.59%
YoY
|
$3.992M
-55.21%
YoY
|
$8.911M
75.06%
YoY
|
$5.090M
2.39%
YoY
|
| Gross Profit |
$1.794M
-62.72%
YoY
|
$4.812M
5.58%
YoY
|
$4.557M
-55.71%
YoY
|
$10.29M
-37.31%
YoY
|
$16.41M
67.69%
YoY
|
| Selling, General & Admin |
$15.84M
-4.26%
YoY
|
$16.55M
-8.38%
YoY
|
$18.06M
-3.33%
YoY
|
$18.68M
-6.47%
YoY
|
$19.97M
14.08%
YoY
|
| Research & Development |
$6.782M
11.38%
YoY
|
$6.089M
0.15%
YoY
|
$6.080M
-42.48%
YoY
|
$10.57M
-16.1%
YoY
|
$12.60M
26.02%
YoY
|
| Depreciation & Amortization |
$587.1K
-18.59%
YoY
|
$721.3K
-46.57%
YoY
|
$1.350M
7.14%
YoY
|
$1.260M
-14.29%
YoY
|
$1.470M
18.55%
YoY
|
| Operating Expenses |
$22.62M
271.55%
YoY
|
$6.089M
0.15%
YoY
|
$6.080M
-79.22%
YoY
|
$29.25M
-10.19%
YoY
|
$32.57M
18.4%
YoY
|
| Operating Profit |
-$20.83M
1531.03%
YoY
|
-$1.277M
-16.12%
YoY
|
-$1.523M
-91.97%
YoY
|
-$18.96M
17.35%
YoY
|
-$16.16M
-8.82%
YoY
|
| Interest Expense |
$856.7K
-182.8%
YoY
|
-$1.035M
-200.97%
YoY
|
$1.025M
-410.54%
YoY
|
-$330.0K
73.68%
YoY
|
-$190.0K
-114.53%
YoY
|
| Other Income/Expense, Net |
-$754.0K
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
N/A
|
-$291.2K
-76.41%
YoY
|
| Pretax Income |
-$21.58M
26.05%
YoY
|
-$17.12M
-17.9%
YoY
|
-$20.86M
7.88%
YoY
|
-$19.33M
17.52%
YoY
|
-$16.45M
-13.22%
YoY
|
| Income Tax |
$10.84K
-51.78%
YoY
|
$22.48K
55.91%
YoY
|
$14.42K
326.61%
YoY
|
$3.379K
-4.17%
YoY
|
$3.526K
20.71%
YoY
|
| Net Earnings |
-$21.59M
25.95%
YoY
|
-$17.15M
-17.85%
YoY
|
-$20.87M
8.15%
YoY
|
-$19.30M
17.28%
YoY
|
-$16.45M
-13.22%
YoY
|
| Basic Earnings Per Share |
-$24.28
-18.14%
YoY
|
-$29.66
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$24.28
-100.0%
YoY
|
-$2.472M
-45.16%
YoY
|
-$4.508M
-40.68%
YoY
|
-$7.598M
-15.47%
YoY
|
-$8.989M
-66.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
889.3K
53.85%
YoY
|
578.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
889.3K
53.85%
YoY
|
578.0K
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.033M
-12.83%
YoY
|
$2.439M
-15.22%
YoY
|
$1.251M
-50.37%
YoY
|
$1.492M
-28.09%
YoY
|
$1.184M
-17.75%
YoY
|
$2.877M
11.51%
YoY
|
$2.520M
41.83%
YoY
|
$2.074M
5.83%
YoY
|
$1.440M
-35.29%
YoY
|
$2.580M
-46.25%
YoY
|
$1.777M
-67.12%
YoY
|
$1.960M
-66.19%
YoY
|
$2.225M
-30.52%
YoY
|
$4.800M
-37.9%
YoY
|
$5.405M
14.84%
YoY
|
$5.796M
18.03%
YoY
|
$3.203M
-22.98%
YoY
|
$7.730M
-2.15%
YoY
|
$4.706M
26.4%
YoY
|
| Cost Of Revenue |
$1.150M
34.45%
YoY
|
$2.032M
49.95%
YoY
|
$670.9K
-31.81%
YoY
|
$1.014M
4.47%
YoY
|
$855.1K
8.23%
YoY
|
$1.355M
27.83%
YoY
|
$983.8K
4.56%
YoY
|
$971.0K
0.11%
YoY
|
$790.0K
-22.21%
YoY
|
$1.060M
-25.35%
YoY
|
$940.9K
-67.99%
YoY
|
$970.0K
-61.33%
YoY
|
$1.015M
-50.36%
YoY
|
$1.420M
12.7%
YoY
|
$2.939M
137.07%
YoY
|
$2.508M
72.91%
YoY
|
$2.046M
79.9%
YoY
|
$1.260M
-6.67%
YoY
|
$1.240M
13.73%
YoY
|
| Gross Profit |
-$117.1K
-135.55%
YoY
|
$407.6K
-73.22%
YoY
|
$580.0K
-62.25%
YoY
|
$477.1K
-56.75%
YoY
|
$329.4K
-49.32%
YoY
|
$1.522M
0.14%
YoY
|
$1.537M
83.76%
YoY
|
$1.103M
11.43%
YoY
|
$650.0K
-46.28%
YoY
|
$1.520M
-55.03%
YoY
|
$836.2K
-66.09%
YoY
|
$990.0K
-69.89%
YoY
|
$1.210M
4.55%
YoY
|
$3.380M
-47.76%
YoY
|
$2.466M
-28.87%
YoY
|
$3.288M
-4.97%
YoY
|
$1.157M
-61.7%
YoY
|
$6.470M
-1.22%
YoY
|
$3.467M
31.81%
YoY
|
| Selling, General & Admin |
$3.283M
-29.6%
YoY
|
$3.471M
-23.73%
YoY
|
$3.401M
-19.64%
YoY
|
$4.307M
10.33%
YoY
|
$4.663M
20.82%
YoY
|
$4.551M
3.9%
YoY
|
$4.232M
-10.94%
YoY
|
$3.904M
-8.36%
YoY
|
$3.860M
-17.53%
YoY
|
$4.380M
-12.75%
YoY
|
$4.752M
5.23%
YoY
|
$4.260M
-10.14%
YoY
|
$4.680M
6.36%
YoY
|
$5.020M
3.72%
YoY
|
$4.516M
-4.11%
YoY
|
$4.741M
-0.5%
YoY
|
$4.400M
-22.23%
YoY
|
$4.840M
5.22%
YoY
|
$4.710M
10.56%
YoY
|
| Research & Development |
$1.613M
-16.03%
YoY
|
$1.487M
-21.75%
YoY
|
$1.527M
-0.51%
YoY
|
$1.847M
44.15%
YoY
|
$1.920M
39.97%
YoY
|
$1.901M
62.45%
YoY
|
$1.535M
22.26%
YoY
|
$1.281M
-25.93%
YoY
|
$1.372M
-28.91%
YoY
|
$1.170M
-56.18%
YoY
|
$1.255M
-51.16%
YoY
|
$1.730M
-46.83%
YoY
|
$1.930M
-6.76%
YoY
|
$2.670M
-27.64%
YoY
|
$2.570M
-27.83%
YoY
|
$3.254M
17.93%
YoY
|
$2.070M
-20.06%
YoY
|
$3.690M
1.65%
YoY
|
$3.561M
2.34%
YoY
|
| Depreciation & Amortization |
$86.10K
-53.58%
YoY
|
$100.0K
-34.57%
YoY
|
$133.9K
-30.67%
YoY
|
$167.8K
-4.31%
YoY
|
$185.5K
-7.26%
YoY
|
$152.9K
-50.69%
YoY
|
$193.1K
-43.22%
YoY
|
$175.3K
-49.91%
YoY
|
$200.0K
-42.86%
YoY
|
$310.0K
-8.82%
YoY
|
$340.0K
6.25%
YoY
|
$350.0K
20.69%
YoY
|
$350.0K
12.9%
YoY
|
$340.0K
0.0%
YoY
|
$320.0K
-8.57%
YoY
|
$290.0K
-30.95%
YoY
|
$310.0K
-13.89%
YoY
|
$340.0K
-2.86%
YoY
|
$350.0K
16.67%
YoY
|
| Operating Expenses |
$4.896M
-25.64%
YoY
|
$4.958M
-23.15%
YoY
|
$4.928M
-14.55%
YoY
|
$6.154M
18.68%
YoY
|
$6.583M
25.84%
YoY
|
$6.452M
16.25%
YoY
|
$5.767M
-4.0%
YoY
|
$5.185M
-13.58%
YoY
|
$5.232M
-20.73%
YoY
|
$5.550M
-27.83%
YoY
|
$6.008M
-15.23%
YoY
|
$6.000M
-24.95%
YoY
|
$6.600M
2.01%
YoY
|
$7.690M
-9.85%
YoY
|
$7.087M
-14.32%
YoY
|
$7.994M
6.26%
YoY
|
$6.470M
-21.55%
YoY
|
$8.530M
3.52%
YoY
|
$8.271M
6.86%
YoY
|
| Operating Profit |
-$5.013M
-19.85%
YoY
|
-$4.551M
-7.69%
YoY
|
-$4.348M
2.78%
YoY
|
-$5.677M
39.07%
YoY
|
-$6.254M
36.5%
YoY
|
-$4.930M
22.32%
YoY
|
-$4.230M
-18.2%
YoY
|
-$4.082M
-18.52%
YoY
|
-$4.582M
-15.02%
YoY
|
-$4.030M
-6.5%
YoY
|
-$5.172M
11.92%
YoY
|
-$5.010M
6.45%
YoY
|
-$5.392M
1.48%
YoY
|
-$4.310M
109.22%
YoY
|
-$4.621M
-3.82%
YoY
|
-$4.706M
15.82%
YoY
|
-$5.313M
1.67%
YoY
|
-$2.060M
21.89%
YoY
|
-$4.805M
-5.98%
YoY
|
| Interest Expense |
$138.4K
-156.93%
YoY
|
-$138.0K
-46.91%
YoY
|
$200.5K
-24.8%
YoY
|
$238.5K
-8.37%
YoY
|
-$243.1K
-189.92%
YoY
|
-$259.8K
-3.76%
YoY
|
$266.6K
-2.46%
YoY
|
$260.3K
-244.61%
YoY
|
$270.4K
19.98%
YoY
|
-$270.0K
285.71%
YoY
|
$273.3K
13.0%
YoY
|
-$180.0K
-175.38%
YoY
|
$225.3K
-3.69%
YoY
|
-$70.00K
16.67%
YoY
|
$241.9K
3.19%
YoY
|
$238.8K
2.35%
YoY
|
$234.0K
28.19%
YoY
|
-$60.00K
-75.0%
YoY
|
$234.4K
-183.71%
YoY
|
| Other Income/Expense, Net |
-$39.96K
-83.56%
YoY
|
$0.00
N/A
|
-$166.6K
-35.49%
YoY
|
-$206.4K
-113.92%
YoY
|
-$243.1K
-7.97%
YoY
|
$0.00
N/A
|
-$258.2K
8.18%
YoY
|
$1.483M
N/A
|
-$264.1K
331.85%
YoY
|
$0.00
N/A
|
-$238.7K
94.05%
YoY
|
N/A
|
-$61.17K
N/A
|
N/A
|
-$123.0K
217.5%
YoY
|
-$84.02K
136.46%
YoY
|
N/A
|
N/A
|
-$38.74K
N/A
|
| Pretax Income |
-$5.053M
-22.23%
YoY
|
-$4.689M
-9.65%
YoY
|
-$4.515M
0.58%
YoY
|
-$5.883M
126.4%
YoY
|
-$6.497M
33.96%
YoY
|
-$5.189M
20.97%
YoY
|
-$4.489M
-17.03%
YoY
|
-$2.599M
-54.41%
YoY
|
-$4.850M
-11.05%
YoY
|
-$4.290M
-2.28%
YoY
|
-$5.410M
14.05%
YoY
|
-$5.700M
18.99%
YoY
|
-$5.453M
1.54%
YoY
|
-$4.390M
106.1%
YoY
|
-$4.744M
-2.05%
YoY
|
-$4.790M
16.86%
YoY
|
-$5.370M
-0.18%
YoY
|
-$2.130M
10.94%
YoY
|
-$4.843M
-9.97%
YoY
|
| Income Tax |
$2.218K
468.72%
YoY
|
$4.000K
118.58%
YoY
|
$1.572K
-18.72%
YoY
|
$4.880K
-69.99%
YoY
|
$390.00
N/A
|
$1.830K
N/A
|
$1.934K
22.33%
YoY
|
$16.26K
62.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.581K
-142.99%
YoY
|
$10.00K
46.03%
YoY
|
$5.176K
N/A
|
$0.00
N/A
|
-$3.678K
N/A
|
$6.848K
93.17%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$5.055M
-22.2%
YoY
|
-$4.693M
-9.61%
YoY
|
-$4.516M
0.57%
YoY
|
-$5.888M
125.17%
YoY
|
-$6.498M
34.02%
YoY
|
-$5.191M
21.01%
YoY
|
-$4.491M
-17.02%
YoY
|
-$2.615M
-54.21%
YoY
|
-$4.848M
-11.17%
YoY
|
-$4.290M
-2.28%
YoY
|
-$5.412M
14.17%
YoY
|
-$5.711M
19.04%
YoY
|
-$5.458M
1.62%
YoY
|
-$4.390M
106.1%
YoY
|
-$4.740M
-2.13%
YoY
|
-$4.797M
16.93%
YoY
|
-$5.371M
-0.17%
YoY
|
-$2.130M
10.94%
YoY
|
-$4.843M
-9.97%
YoY
|
| Basic Earnings Per Share |
-$2.28
-76.57%
YoY
|
N/A
|
-$0.41
-31.67%
YoY
|
-$0.54
38.46%
YoY
|
-$9.73
N/A
|
N/A
|
-$0.60
N/A
|
-$0.39
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.28
-100.0%
YoY
|
-$4.47
-100.0%
YoY
|
-$0.41
-100.0%
YoY
|
-$0.54
38.46%
YoY
|
-$811.0K
1.0%
YoY
|
-$686.6K
-19.98%
YoY
|
-$603.6K
-46.23%
YoY
|
-$0.39
-100.0%
YoY
|
-$803.0K
-36.76%
YoY
|
-$858.0K
-16.94%
YoY
|
-$1.122M
-50.51%
YoY
|
-$1.304M
-48.13%
YoY
|
-$1.270M
-54.84%
YoY
|
-$1.033M
-7.86%
YoY
|
-$2.268M
-10.97%
YoY
|
-$2.513M
15.85%
YoY
|
-$2.812M
-13.77%
YoY
|
-$1.121M
-49.2%
YoY
|
-$2.547M
-63.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.214M
231.64%
YoY
|
11.05M
N/A
|
11.05M
48.49%
YoY
|
11.00M
64.53%
YoY
|
667.6K
N/A
|
N/A
|
7.440M
N/A
|
6.687M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
58.40M
104.17%
YoY
|
N/A
|
28.72M
N/A
|
N/A
|
28.61M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
2.214M
231.62%
YoY
|
N/A
|
11.05M
48.49%
YoY
|
11.00M
64.53%
YoY
|
667.6K
N/A
|
N/A
|
7.440M
N/A
|
6.687M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...