|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$50.01M
4.07%
YoY
|
-$48.05M
-16.43%
YoY
|
-$57.50M
83.3%
YoY
|
-$31.37M
-44.34%
YoY
|
-$56.35M
2.73%
YoY
|
| Depreciation, Depletion And Amortization |
$28.38M
-5.49%
YoY
|
$30.03M
16.83%
YoY
|
$25.70M
7.0%
YoY
|
$24.02M
-11.54%
YoY
|
$27.15M
21.24%
YoY
|
| Cash From Operating Activities |
$47.39M
259.24%
YoY
|
$13.19M
-14.34%
YoY
|
$15.40M
5962.99%
YoY
|
$254.0K
-119.17%
YoY
|
-$1.325M
-95.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.41M
-54.52%
YoY
|
$51.48M
-8.73%
YoY
|
$56.40M
-273.08%
YoY
|
-$32.59M
204.55%
YoY
|
-$10.70M
-85.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.550M
2.15%
YoY
|
$5.433M
-2.98%
YoY
|
$5.600M
N/A
|
$0.00
-100.0%
YoY
|
$35.60M
-43.4%
YoY
|
| Cash From Investing Activities |
-$17.86M
-61.21%
YoY
|
-$46.05M
-9.36%
YoY
|
-$50.80M
55.89%
YoY
|
-$32.59M
-230.65%
YoY
|
$24.94M
-307.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$80.00K
-100.6%
YoY
|
$13.23M
N/A
|
N/A
N/A
|
$53.91M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.27M
-201.64%
YoY
|
$31.75M
-408.22%
YoY
|
-$10.30M
-123.38%
YoY
|
$44.06M
-1028.05%
YoY
|
-$4.748M
-55.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$47.39M
259.24%
YoY
|
$13.19M
-14.34%
YoY
|
$15.40M
5962.99%
YoY
|
$254.0K
-119.17%
YoY
|
-$1.325M
-95.29%
YoY
|
| Cash From Investing Activities |
-$17.86M
-61.21%
YoY
|
-$46.05M
-9.36%
YoY
|
-$50.80M
55.89%
YoY
|
-$32.59M
-230.65%
YoY
|
$24.94M
-307.97%
YoY
|
| Cash From Financing Activities |
-$32.27M
-201.64%
YoY
|
$31.75M
-408.22%
YoY
|
-$10.30M
-123.38%
YoY
|
$44.06M
-1028.05%
YoY
|
-$4.748M
-55.81%
YoY
|
| Net Change In Cash |
-$2.742M
147.7%
YoY
|
-$1.107M
-97.58%
YoY
|
-$45.70M
-489.57%
YoY
|
$11.73M
-37.83%
YoY
|
$18.87M
-137.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.39M
259.24%
YoY
|
$13.19M
-14.34%
YoY
|
$15.40M
5962.99%
YoY
|
$254.0K
-119.17%
YoY
|
-$1.325M
-95.29%
YoY
|
| Capital Expenditures |
$23.41M
-54.52%
YoY
|
$51.48M
-8.73%
YoY
|
$56.40M
-273.08%
YoY
|
-$32.59M
204.55%
YoY
|
-$10.70M
-85.71%
YoY
|
| Free Cash Flow |
$23.98M
-162.62%
YoY
|
-$38.29M
-6.62%
YoY
|
-$41.00M
-224.84%
YoY
|
$32.84M
250.3%
YoY
|
$9.375M
-79.96%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.351M
381.76%
YoY
|
-$5.103M
-18.96%
YoY
|
-$37.22M
-2.78%
YoY
|
-$4.553M
1.86%
YoY
|
-$1.941M
-288.26%
YoY
|
-$6.297M
-0.05%
YoY
|
-$38.28M
116.29%
YoY
|
-$4.470M
-37.5%
YoY
|
$1.031M
-110.93%
YoY
|
-$6.300M
-66.78%
YoY
|
-$17.70M
83.51%
YoY
|
-$7.152M
-19.2%
YoY
|
-$9.433M
379.08%
YoY
|
-$18.97M
73.94%
YoY
|
-$9.645M
-196.97%
YoY
|
-$8.851M
-5.96%
YoY
|
-$1.969M
-95.02%
YoY
|
-$10.90M
-37.2%
YoY
|
$9.946M
-165.11%
YoY
|
-$9.412M
-21.69%
YoY
|
| Depreciation, Depletion And Amortization |
$6.230M
-13.77%
YoY
|
$6.247M
-15.13%
YoY
|
$6.465M
-19.46%
YoY
|
$7.325M
-14.55%
YoY
|
$7.225M
7.42%
YoY
|
$7.361M
9.87%
YoY
|
$8.027M
21.62%
YoY
|
$8.572M
25.71%
YoY
|
$6.726M
9.69%
YoY
|
$6.700M
8.19%
YoY
|
$6.600M
7.04%
YoY
|
$6.819M
17.1%
YoY
|
$6.132M
6.02%
YoY
|
$6.193M
-0.83%
YoY
|
$6.166M
-10.64%
YoY
|
$5.823M
-15.03%
YoY
|
$5.784M
-13.44%
YoY
|
$6.245M
-8.08%
YoY
|
$6.900M
4.55%
YoY
|
$6.853M
19.74%
YoY
|
| Cash From Operating Activities |
$8.574M
-31.31%
YoY
|
$6.262M
-53.81%
YoY
|
$7.448M
235.19%
YoY
|
$13.90M
-521.5%
YoY
|
$12.48M
112.77%
YoY
|
$13.56M
61.38%
YoY
|
$2.222M
-36.51%
YoY
|
-$3.298M
-122.85%
YoY
|
$5.867M
-10044.07%
YoY
|
$8.400M
-441.19%
YoY
|
$3.500M
-56.92%
YoY
|
$14.43M
-273.09%
YoY
|
-$59.00K
-100.73%
YoY
|
-$2.462M
-67.42%
YoY
|
$8.124M
712.4%
YoY
|
-$8.338M
-345.24%
YoY
|
$8.068M
-360.26%
YoY
|
-$7.556M
193.21%
YoY
|
$1.000M
-37.5%
YoY
|
$3.400M
-161.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.560M
-15.16%
YoY
|
$3.124M
-64.42%
YoY
|
$3.327M
-75.82%
YoY
|
$5.928M
-47.71%
YoY
|
$5.375M
-43.32%
YoY
|
$8.781M
-48.04%
YoY
|
$13.76M
154.8%
YoY
|
$11.34M
-151.1%
YoY
|
$9.483M
-153.22%
YoY
|
$16.90M
-254.14%
YoY
|
$5.400M
-152.24%
YoY
|
-$22.19M
262.97%
YoY
|
-$17.82M
84.87%
YoY
|
-$10.96M
68.68%
YoY
|
-$10.34M
933.6%
YoY
|
-$6.112M
205.6%
YoY
|
-$9.639M
776.27%
YoY
|
-$6.500M
-1.52%
YoY
|
-$1.000M
-93.06%
YoY
|
-$2.000M
-88.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$1.145M
-20.54%
YoY
|
$3.428M
-17.4%
YoY
|
$681.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.441M
10.85%
YoY
|
$4.150M
59.62%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00K
-117.71%
YoY
|
$1.300M
-53.25%
YoY
|
$2.600M
N/A
|
$156.0K
N/A
|
$96.00K
N/A
|
$2.781M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$35.60M
93.48%
YoY
|
N/A
|
| Cash From Investing Activities |
-$4.560M
-15.16%
YoY
|
-$1.979M
-73.04%
YoY
|
$101.0K
-101.05%
YoY
|
-$5.247M
-53.71%
YoY
|
-$5.375M
-42.82%
YoY
|
-$7.340M
-53.25%
YoY
|
-$9.609M
231.34%
YoY
|
-$11.34M
-48.54%
YoY
|
-$9.400M
-46.96%
YoY
|
-$15.70M
91.86%
YoY
|
-$2.900M
-71.94%
YoY
|
-$22.03M
260.42%
YoY
|
-$17.72M
83.88%
YoY
|
-$8.183M
25.08%
YoY
|
-$10.34M
-129.87%
YoY
|
-$6.112M
191.05%
YoY
|
-$9.639M
776.27%
YoY
|
-$6.542M
0.93%
YoY
|
$34.60M
743.9%
YoY
|
-$2.100M
-66.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$80.00K
-53.76%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$173.0K
N/A
|
$13.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.91M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.017M
-57.68%
YoY
|
-$1.316M
-20.82%
YoY
|
-$21.32M
-467.96%
YoY
|
-$6.888M
-158.16%
YoY
|
-$2.403M
-316.49%
YoY
|
-$1.662M
-112.78%
YoY
|
$5.793M
N/A
|
$11.84M
-466.91%
YoY
|
$1.110M
-132.25%
YoY
|
$13.00M
-456.16%
YoY
|
$0.00
-100.0%
YoY
|
-$3.228M
8.43%
YoY
|
-$3.442M
36.75%
YoY
|
-$3.650M
-106.91%
YoY
|
-$3.242M
170.17%
YoY
|
-$2.977M
325.29%
YoY
|
-$2.517M
1158.5%
YoY
|
$52.85M
-2159.55%
YoY
|
-$1.200M
-53.85%
YoY
|
-$700.0K
-81.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.574M
-31.31%
YoY
|
$6.262M
-53.81%
YoY
|
$7.448M
235.19%
YoY
|
$13.90M
-521.5%
YoY
|
$12.48M
112.77%
YoY
|
$13.56M
61.38%
YoY
|
$2.222M
-36.51%
YoY
|
-$3.298M
-122.85%
YoY
|
$5.867M
-10044.07%
YoY
|
$8.400M
-441.19%
YoY
|
$3.500M
-56.92%
YoY
|
$14.43M
-273.09%
YoY
|
-$59.00K
-100.73%
YoY
|
-$2.462M
-67.42%
YoY
|
$8.124M
712.4%
YoY
|
-$8.338M
-345.24%
YoY
|
$8.068M
-360.26%
YoY
|
-$7.556M
193.21%
YoY
|
$1.000M
-37.5%
YoY
|
$3.400M
-161.82%
YoY
|
| Cash From Investing Activities |
-$4.560M
-15.16%
YoY
|
-$1.979M
-73.04%
YoY
|
$101.0K
-101.05%
YoY
|
-$5.247M
-53.71%
YoY
|
-$5.375M
-42.82%
YoY
|
-$7.340M
-53.25%
YoY
|
-$9.609M
231.34%
YoY
|
-$11.34M
-48.54%
YoY
|
-$9.400M
-46.96%
YoY
|
-$15.70M
91.86%
YoY
|
-$2.900M
-71.94%
YoY
|
-$22.03M
260.42%
YoY
|
-$17.72M
83.88%
YoY
|
-$8.183M
25.08%
YoY
|
-$10.34M
-129.87%
YoY
|
-$6.112M
191.05%
YoY
|
-$9.639M
776.27%
YoY
|
-$6.542M
0.93%
YoY
|
$34.60M
743.9%
YoY
|
-$2.100M
-66.13%
YoY
|
| Cash From Financing Activities |
-$1.017M
-57.68%
YoY
|
-$1.316M
-20.82%
YoY
|
-$21.32M
-467.96%
YoY
|
-$6.888M
-158.16%
YoY
|
-$2.403M
-316.49%
YoY
|
-$1.662M
-112.78%
YoY
|
$5.793M
N/A
|
$11.84M
-466.91%
YoY
|
$1.110M
-132.25%
YoY
|
$13.00M
-456.16%
YoY
|
$0.00
-100.0%
YoY
|
-$3.228M
8.43%
YoY
|
-$3.442M
36.75%
YoY
|
-$3.650M
-106.91%
YoY
|
-$3.242M
170.17%
YoY
|
-$2.977M
325.29%
YoY
|
-$2.517M
1158.5%
YoY
|
$52.85M
-2159.55%
YoY
|
-$1.200M
-53.85%
YoY
|
-$700.0K
-81.08%
YoY
|
| Net Change In Cash |
$2.997M
-36.3%
YoY
|
$2.967M
-34.85%
YoY
|
-$13.77M
763.68%
YoY
|
$1.766M
-163.3%
YoY
|
$4.705M
-294.18%
YoY
|
$4.554M
-20.11%
YoY
|
-$1.594M
-365.67%
YoY
|
-$2.790M
-74.23%
YoY
|
-$2.423M
-88.58%
YoY
|
$5.700M
-139.87%
YoY
|
$600.0K
-111.0%
YoY
|
-$10.83M
-37.88%
YoY
|
-$21.23M
419.2%
YoY
|
-$14.30M
-136.89%
YoY
|
-$5.454M
-115.85%
YoY
|
-$17.43M
-3004.5%
YoY
|
-$4.088M
-7.09%
YoY
|
$38.75M
-433.33%
YoY
|
$34.40M
1009.68%
YoY
|
$600.0K
-103.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.574M
-31.31%
YoY
|
$6.262M
-53.81%
YoY
|
$7.448M
235.19%
YoY
|
$13.90M
-521.5%
YoY
|
$12.48M
112.77%
YoY
|
$13.56M
61.38%
YoY
|
$2.222M
-36.51%
YoY
|
-$3.298M
-122.85%
YoY
|
$5.867M
-10044.07%
YoY
|
$8.400M
-441.19%
YoY
|
$3.500M
-56.92%
YoY
|
$14.43M
-273.09%
YoY
|
-$59.00K
-100.73%
YoY
|
-$2.462M
-67.42%
YoY
|
$8.124M
712.4%
YoY
|
-$8.338M
-345.24%
YoY
|
$8.068M
-360.26%
YoY
|
-$7.556M
193.21%
YoY
|
$1.000M
-37.5%
YoY
|
$3.400M
-161.82%
YoY
|
| Capital Expenditures |
$4.560M
-15.16%
YoY
|
$3.124M
-64.42%
YoY
|
$3.327M
-75.82%
YoY
|
$5.928M
-47.71%
YoY
|
$5.375M
-43.32%
YoY
|
$8.781M
-48.04%
YoY
|
$13.76M
154.8%
YoY
|
$11.34M
-151.1%
YoY
|
$9.483M
-153.22%
YoY
|
$16.90M
-254.14%
YoY
|
$5.400M
-152.24%
YoY
|
-$22.19M
262.97%
YoY
|
-$17.82M
84.87%
YoY
|
-$10.96M
68.68%
YoY
|
-$10.34M
933.6%
YoY
|
-$6.112M
205.6%
YoY
|
-$9.639M
776.27%
YoY
|
-$6.500M
-1.52%
YoY
|
-$1.000M
-93.06%
YoY
|
-$2.000M
-88.83%
YoY
|
| Free Cash Flow |
$4.014M
-43.53%
YoY
|
$3.138M
-34.28%
YoY
|
$4.121M
-135.72%
YoY
|
$7.973M
-154.48%
YoY
|
$7.108M
-296.57%
YoY
|
$4.775M
-156.18%
YoY
|
-$11.54M
507.21%
YoY
|
-$14.63M
-139.97%
YoY
|
-$3.616M
-120.36%
YoY
|
-$8.500M
-199.98%
YoY
|
-$1.900M
-110.29%
YoY
|
$36.62M
-1744.97%
YoY
|
$17.76M
0.3%
YoY
|
$8.502M
-905.11%
YoY
|
$18.46M
823.0%
YoY
|
-$2.226M
-141.22%
YoY
|
$17.71M
-985.35%
YoY
|
-$1.056M
-126.25%
YoY
|
$2.000M
-87.5%
YoY
|
$5.400M
-56.45%
YoY
|
Loading...