|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$343.6M
-6.99%
YoY
|
$369.5M
13.44%
YoY
|
$325.7M
47516.96%
YoY
|
$684.0K
-99.69%
YoY
|
$220.0M
-19.14%
YoY
|
| Cost Of Revenue |
$22.60M
2.11%
YoY
|
$22.13M
14.09%
YoY
|
$19.40M
51.4%
YoY
|
$12.81M
45.05%
YoY
|
$8.834M
-41.95%
YoY
|
| Gross Profit |
$321.0M
-7.57%
YoY
|
$347.3M
13.36%
YoY
|
$306.4M
-2625.97%
YoY
|
-$12.13M
-105.74%
YoY
|
$211.2M
-17.79%
YoY
|
| Selling, General & Admin |
$28.08M
-5.53%
YoY
|
$29.73M
-33.05%
YoY
|
$44.40M
16.65%
YoY
|
$38.06M
20.83%
YoY
|
$31.50M
-43.24%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$28.38M
-5.49%
YoY
|
$30.03M
16.83%
YoY
|
$25.70M
7.0%
YoY
|
$24.02M
-11.54%
YoY
|
$27.15M
21.24%
YoY
|
| Operating Expenses |
$323.4M
-7.3%
YoY
|
$348.9M
5.15%
YoY
|
$331.8M
16.69%
YoY
|
$284.3M
50.65%
YoY
|
$188.7M
-17.69%
YoY
|
| Operating Profit |
-$2.404M
53.81%
YoY
|
-$1.563M
-93.85%
YoY
|
-$25.40M
23.16%
YoY
|
-$20.62M
-43.7%
YoY
|
-$36.64M
-45.55%
YoY
|
| Interest Expense |
-$17.45M
36.46%
YoY
|
-$12.79M
10.24%
YoY
|
-$11.60M
-208.43%
YoY
|
$10.70M
-3.15%
YoY
|
$11.05M
0.35%
YoY
|
| Other Income/Expense, Net |
$3.057M
-51.05%
YoY
|
$6.245M
22.45%
YoY
|
$5.100M
999.14%
YoY
|
$464.0K
-256.23%
YoY
|
-$297.0K
4.95%
YoY
|
| Pretax Income |
-$43.68M
2.97%
YoY
|
-$42.42M
-15.17%
YoY
|
-$50.00M
66.76%
YoY
|
-$29.98M
-45.14%
YoY
|
-$54.65M
0.8%
YoY
|
| Income Tax |
$785.0K
-300.77%
YoY
|
-$391.0K
-119.55%
YoY
|
$2.000M
12.42%
YoY
|
$1.779M
4.34%
YoY
|
$1.705M
165.99%
YoY
|
| Net Earnings |
-$50.01M
4.07%
YoY
|
-$48.05M
-16.43%
YoY
|
-$57.50M
83.3%
YoY
|
-$31.37M
-44.34%
YoY
|
-$56.35M
2.73%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
-$0.41
-55.43%
YoY
|
-$0.92
2.22%
YoY
|
| Diluted Earnings Per Share |
-$0.29
-31.01%
YoY
|
-$0.42
-32.38%
YoY
|
-$0.62
51.22%
YoY
|
-$0.41
-55.43%
YoY
|
-$0.92
2.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
89.73M shares
33.61%
YoY
|
67.16M shares
0.18%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
89.73M shares
33.61%
YoY
|
67.16M shares
0.18%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$93.17M
-2.38%
YoY
|
$74.61M
-0.86%
YoY
|
$82.18M
-12.16%
YoY
|
$90.76M
-9.54%
YoY
|
$95.44M
-2.73%
YoY
|
$75.25M
-2.9%
YoY
|
$93.56M
14.94%
YoY
|
$100.3M
13.15%
YoY
|
$98.12M
13.19%
YoY
|
$77.50M
38457.21%
YoY
|
$81.40M
15.42%
YoY
|
$88.67M
16.12%
YoY
|
$86.69M
17.34%
YoY
|
$201.0K
31.37%
YoY
|
$70.53M
16.99%
YoY
|
$76.37M
14.9%
YoY
|
$73.88M
130.15%
YoY
|
$153.0K
-99.75%
YoY
|
$60.29M
-16.05%
YoY
|
$66.47M
-11.0%
YoY
|
| Cost Of Revenue |
$5.793M
-4.53%
YoY
|
$4.682M
-7.54%
YoY
|
$5.603M
-3.43%
YoY
|
$5.866M
2.68%
YoY
|
$6.068M
3.55%
YoY
|
$5.064M
5.5%
YoY
|
$5.802M
11.58%
YoY
|
$5.713M
14.6%
YoY
|
$5.860M
1.24%
YoY
|
$4.800M
42.81%
YoY
|
$5.200M
34.61%
YoY
|
$4.985M
34.88%
YoY
|
$5.788M
83.69%
YoY
|
$3.361M
59.74%
YoY
|
$3.863M
75.59%
YoY
|
$3.696M
70.32%
YoY
|
$3.151M
280.1%
YoY
|
$2.104M
-42.44%
YoY
|
$2.200M
-54.17%
YoY
|
$2.170M
-43.72%
YoY
|
| Gross Profit |
$87.37M
-2.24%
YoY
|
$69.93M
-0.38%
YoY
|
$76.58M
-12.74%
YoY
|
$84.90M
-10.28%
YoY
|
$89.38M
-3.13%
YoY
|
$70.19M
-3.45%
YoY
|
$87.76M
15.17%
YoY
|
$94.62M
13.07%
YoY
|
$92.26M
14.04%
YoY
|
$72.70M
-2400.63%
YoY
|
$76.20M
14.3%
YoY
|
$83.69M
15.16%
YoY
|
$80.90M
14.38%
YoY
|
-$3.160M
61.97%
YoY
|
$66.66M
14.74%
YoY
|
$72.67M
13.03%
YoY
|
$70.73M
126.18%
YoY
|
-$1.951M
-103.39%
YoY
|
$58.10M
-13.41%
YoY
|
$64.30M
-9.22%
YoY
|
| Selling, General & Admin |
$9.317M
75.56%
YoY
|
$4.651M
7.69%
YoY
|
$13.99M
102.4%
YoY
|
$4.471M
-39.15%
YoY
|
$5.307M
-104.98%
YoY
|
$4.319M
-52.54%
YoY
|
$6.910M
-38.3%
YoY
|
$7.348M
-28.78%
YoY
|
-$106.6M
-901.8%
YoY
|
$9.100M
-5.31%
YoY
|
$11.20M
21.88%
YoY
|
$10.32M
-11.18%
YoY
|
$13.30M
50.8%
YoY
|
$9.610M
14.4%
YoY
|
$9.189M
22.52%
YoY
|
$11.62M
50.84%
YoY
|
$8.817M
33.59%
YoY
|
$8.400M
-13.4%
YoY
|
$7.500M
-32.43%
YoY
|
$7.700M
-53.61%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.230M
-13.77%
YoY
|
$6.247M
-15.13%
YoY
|
$6.465M
-19.46%
YoY
|
$7.325M
-14.55%
YoY
|
$7.225M
7.42%
YoY
|
$7.361M
9.87%
YoY
|
$8.027M
21.62%
YoY
|
$8.572M
25.71%
YoY
|
$6.726M
9.69%
YoY
|
$6.700M
8.19%
YoY
|
$6.600M
7.04%
YoY
|
$6.819M
17.1%
YoY
|
$6.132M
6.02%
YoY
|
$6.193M
-0.83%
YoY
|
$6.166M
-10.64%
YoY
|
$5.823M
-15.03%
YoY
|
$5.784M
-13.44%
YoY
|
$6.245M
-8.08%
YoY
|
$6.900M
4.55%
YoY
|
$6.853M
19.74%
YoY
|
| Operating Expenses |
$85.73M
1.48%
YoY
|
$70.64M
0.04%
YoY
|
$85.25M
-5.88%
YoY
|
$83.10M
-12.83%
YoY
|
$84.48M
-401.01%
YoY
|
$70.62M
-9.47%
YoY
|
$90.58M
1.89%
YoY
|
$95.33M
9.38%
YoY
|
-$28.06M
-133.06%
YoY
|
$78.00M
9.95%
YoY
|
$88.90M
22.82%
YoY
|
$87.16M
11.51%
YoY
|
$84.90M
20.88%
YoY
|
$70.94M
11.54%
YoY
|
$72.38M
19.84%
YoY
|
$78.17M
12.31%
YoY
|
$70.24M
51.05%
YoY
|
$63.60M
-10.17%
YoY
|
$60.40M
-21.66%
YoY
|
$69.60M
-24.36%
YoY
|
| Operating Profit |
$1.642M
-66.47%
YoY
|
-$716.0K
68.08%
YoY
|
-$8.673M
207.12%
YoY
|
$1.798M
-352.88%
YoY
|
$4.897M
-95.93%
YoY
|
-$426.0K
-91.96%
YoY
|
-$2.824M
-77.76%
YoY
|
-$711.0K
-86.3%
YoY
|
$120.3M
-3108.1%
YoY
|
-$5.300M
-71.18%
YoY
|
-$12.70M
61.15%
YoY
|
-$5.191M
-12.33%
YoY
|
-$4.000M
-479.87%
YoY
|
-$18.39M
133.55%
YoY
|
-$7.881M
116.04%
YoY
|
-$5.921M
-1.25%
YoY
|
$1.053M
-108.67%
YoY
|
-$7.875M
-46.94%
YoY
|
-$3.648M
-81.87%
YoY
|
-$5.996M
-65.4%
YoY
|
| Interest Expense |
-$3.355M
-24.04%
YoY
|
-$3.428M
-25.51%
YoY
|
-$3.733M
-7.39%
YoY
|
-$4.698M
83.59%
YoY
|
-$4.417M
2.25%
YoY
|
-$4.602M
142.21%
YoY
|
-$4.031M
18.56%
YoY
|
-$2.559M
-198.12%
YoY
|
-$4.320M
29.69%
YoY
|
-$1.900M
-171.81%
YoY
|
-$3.400M
33.23%
YoY
|
$2.608M
-0.57%
YoY
|
-$3.331M
-220.21%
YoY
|
$2.646M
-0.11%
YoY
|
-$2.552M
-1.85%
YoY
|
$2.623M
-9.46%
YoY
|
$2.771M
5.12%
YoY
|
$2.649M
-4.64%
YoY
|
-$2.600M
18.18%
YoY
|
$2.897M
3.84%
YoY
|
| Other Income/Expense, Net |
-$38.00K
-94.86%
YoY
|
$538.0K
97.07%
YoY
|
$3.105M
-25.32%
YoY
|
$418.0K
117.71%
YoY
|
-$739.0K
56.9%
YoY
|
$273.0K
-88.63%
YoY
|
$4.158M
731.6%
YoY
|
$192.0K
-19.67%
YoY
|
-$471.0K
-147.43%
YoY
|
$2.400M
-1455.93%
YoY
|
$500.0K
-11.03%
YoY
|
$239.0K
291.8%
YoY
|
$993.0K
-5941.18%
YoY
|
-$177.0K
73.53%
YoY
|
$562.0K
462.0%
YoY
|
$61.00K
-129.05%
YoY
|
-$17.00K
-19.05%
YoY
|
-$102.0K
5.15%
YoY
|
$100.0K
0.0%
YoY
|
-$210.0K
2.94%
YoY
|
| Pretax Income |
-$7.812M
1923.83%
YoY
|
-$3.606M
-24.16%
YoY
|
-$35.48M
-3.72%
YoY
|
-$3.062M
-4.73%
YoY
|
-$386.0K
-115.38%
YoY
|
-$4.755M
-2.96%
YoY
|
-$36.85M
123.31%
YoY
|
-$3.214M
-51.73%
YoY
|
$2.509M
-128.84%
YoY
|
-$4.900M
-73.07%
YoY
|
-$16.50M
68.26%
YoY
|
-$6.659M
-19.28%
YoY
|
-$8.699M
472.68%
YoY
|
-$18.19M
74.77%
YoY
|
-$9.806M
-194.29%
YoY
|
-$8.250M
-7.45%
YoY
|
-$1.519M
-96.11%
YoY
|
-$10.41M
-39.1%
YoY
|
$10.40M
-170.27%
YoY
|
-$8.914M
-24.82%
YoY
|
| Income Tax |
$247.0K
78.99%
YoY
|
$183.0K
107.95%
YoY
|
$400.0K
-196.39%
YoY
|
$159.0K
-298.75%
YoY
|
$138.0K
150.91%
YoY
|
$88.00K
N/A
|
-$415.0K
N/A
|
-$80.00K
-116.0%
YoY
|
$55.00K
-93.66%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-18.83%
YoY
|
$868.0K
92.89%
YoY
|
$700.0K
40.0%
YoY
|
$218.0K
-50.0%
YoY
|
$616.0K
23.69%
YoY
|
$450.0K
-10.0%
YoY
|
$500.0K
84.5%
YoY
|
$436.0K
-8.98%
YoY
|
$498.0K
207.41%
YoY
|
| Net Earnings |
-$9.351M
381.76%
YoY
|
-$5.103M
-18.96%
YoY
|
-$37.22M
-2.78%
YoY
|
-$4.553M
1.86%
YoY
|
-$1.941M
-288.26%
YoY
|
-$6.297M
-0.05%
YoY
|
-$38.28M
116.29%
YoY
|
-$4.470M
-37.5%
YoY
|
$1.031M
-110.93%
YoY
|
-$6.300M
-66.78%
YoY
|
-$17.70M
83.51%
YoY
|
-$7.152M
-19.2%
YoY
|
-$9.433M
379.08%
YoY
|
-$18.97M
73.94%
YoY
|
-$9.645M
-196.97%
YoY
|
-$8.851M
-5.96%
YoY
|
-$1.969M
-95.02%
YoY
|
-$10.90M
-37.2%
YoY
|
$9.946M
-165.11%
YoY
|
-$9.412M
-21.69%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.09
-18.18%
YoY
|
N/A
|
-$0.22
46.67%
YoY
|
-$0.12
-192.31%
YoY
|
-$0.11
-31.25%
YoY
|
-$0.04
-93.44%
YoY
|
-$0.15
-46.43%
YoY
|
$0.13
-152.0%
YoY
|
-$0.16
-20.0%
YoY
|
| Diluted Earnings Per Share |
-$0.05
350.88%
YoY
|
-$0.03
-26.53%
YoY
|
-$0.22
0.0%
YoY
|
-$0.03
-42.85%
YoY
|
-$0.01
-202.33%
YoY
|
-$0.04
-46.14%
YoY
|
-$0.22
13.26%
YoY
|
-$0.05
-48.14%
YoY
|
$0.01
-100.0%
YoY
|
-$0.07
-68.18%
YoY
|
-$0.19
58.33%
YoY
|
-$0.09
-18.18%
YoY
|
-$102.1K
255279973.06%
YoY
|
-$0.22
46.67%
YoY
|
-$0.12
-192.31%
YoY
|
-$0.11
-31.25%
YoY
|
-$0.04
-93.44%
YoY
|
-$0.15
-46.43%
YoY
|
$0.13
-152.0%
YoY
|
-$0.16
-20.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
92.39M shares
0.34%
YoY
|
92.39M shares
0.32%
YoY
|
92.39M shares
0.35%
YoY
|
92.25M shares
11.74%
YoY
|
92.07M shares
36.94%
YoY
|
92.09M shares
37.01%
YoY
|
92.07M shares
37.18%
YoY
|
82.56M shares
23.09%
YoY
|
67.24M shares
0.27%
YoY
|
67.21M shares
0.26%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
92.39M shares
0.32%
YoY
|
N/A
|
92.25M shares
11.74%
YoY
|
92.07M shares
35.73%
YoY
|
92.09M shares
37.01%
YoY
|
92.07M shares
37.18%
YoY
|
82.56M shares
23.09%
YoY
|
67.83M shares
1.15%
YoY
|
67.21M shares
0.26%
YoY
|
Loading...