|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$63.57M
7.59%
YoY
|
-$59.08M
-38.8%
YoY
|
-$96.54M
-25.04%
YoY
|
-$128.8M
14.63%
YoY
|
-$112.4M
26.14%
YoY
|
| Depreciation, Depletion And Amortization |
$490.0K
25.32%
YoY
|
$391.0K
-32.59%
YoY
|
$580.0K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$66.14M
37.01%
YoY
|
-$48.27M
-53.33%
YoY
|
-$103.4M
-22.84%
YoY
|
-$134.0M
65.12%
YoY
|
-$81.18M
3.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.00K
-109.65%
YoY
|
-$373.0K
-1.84%
YoY
|
-$380.0K
58.33%
YoY
|
-$240.0K
300.0%
YoY
|
-$60.00K
-94.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.84M
203.91%
YoY
|
$4.883M
-94.74%
YoY
|
$92.88M
-31.09%
YoY
|
$134.8M
-205.46%
YoY
|
-$127.8M
212.57%
YoY
|
| Cash From Investing Activities |
$14.80M
228.25%
YoY
|
$4.510M
-95.12%
YoY
|
$92.50M
-31.26%
YoY
|
$134.6M
-205.22%
YoY
|
-$127.9M
199.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.329M
-60.15%
YoY
|
$18.39M
-15.98%
YoY
|
$21.89M
-17.58%
YoY
|
$26.56M
-48.45%
YoY
|
$51.52M
N/A
|
| Debt Paid & Issued, Net |
$2.888M
805.33%
YoY
|
$319.0K
-99.54%
YoY
|
$70.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.093M
-72.22%
YoY
|
$18.33M
61.66%
YoY
|
$11.34M
-80.32%
YoY
|
$57.62M
-73.89%
YoY
|
$220.7M
114.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$66.14M
37.01%
YoY
|
-$48.27M
-53.33%
YoY
|
-$103.4M
-22.84%
YoY
|
-$134.0M
65.12%
YoY
|
-$81.18M
3.32%
YoY
|
| Cash From Investing Activities |
$14.80M
228.25%
YoY
|
$4.510M
-95.12%
YoY
|
$92.50M
-31.26%
YoY
|
$134.6M
-205.22%
YoY
|
-$127.9M
199.77%
YoY
|
| Cash From Financing Activities |
$5.093M
-72.22%
YoY
|
$18.33M
61.66%
YoY
|
$11.34M
-80.32%
YoY
|
$57.62M
-73.89%
YoY
|
$220.7M
114.24%
YoY
|
| Net Change In Cash |
-$46.24M
81.84%
YoY
|
-$25.43M
-6227.95%
YoY
|
$415.0K
-99.29%
YoY
|
$58.13M
397.95%
YoY
|
$11.67M
-164.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$66.14M
37.01%
YoY
|
-$48.27M
-53.33%
YoY
|
-$103.4M
-22.84%
YoY
|
-$134.0M
65.12%
YoY
|
-$81.18M
3.32%
YoY
|
| Capital Expenditures |
$36.00K
-109.65%
YoY
|
-$373.0K
-1.84%
YoY
|
-$380.0K
58.33%
YoY
|
-$240.0K
300.0%
YoY
|
-$60.00K
-94.64%
YoY
|
| Free Cash Flow |
-$66.18M
38.16%
YoY
|
-$47.90M
-53.52%
YoY
|
-$103.0M
-22.99%
YoY
|
-$133.8M
64.95%
YoY
|
-$81.12M
4.73%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.55M
-17.4%
YoY
|
-$20.14M
12.47%
YoY
|
-$7.157M
-77.81%
YoY
|
-$20.88M
14.71%
YoY
|
-$17.62M
-281.32%
YoY
|
-$17.91M
-2.38%
YoY
|
-$32.25M
28.96%
YoY
|
-$18.20M
-12.72%
YoY
|
$9.717M
-142.14%
YoY
|
-$18.35M
-33.57%
YoY
|
-$25.01M
-8.61%
YoY
|
-$20.86M
-36.06%
YoY
|
-$23.06M
-30.55%
YoY
|
-$27.62M
-22.45%
YoY
|
-$27.37M
20.08%
YoY
|
-$32.61M
1.66%
YoY
|
-$33.20M
11.66%
YoY
|
-$35.61M
28.32%
YoY
|
-$22.79M
4.1%
YoY
|
| Depreciation, Depletion And Amortization |
$46.00K
-64.89%
YoY
|
$47.00K
-67.36%
YoY
|
$86.00K
10.26%
YoY
|
$129.0K
46.59%
YoY
|
$131.0K
13.91%
YoY
|
$144.0K
30.91%
YoY
|
$78.00K
-44.29%
YoY
|
$88.00K
-51.11%
YoY
|
$115.0K
-39.47%
YoY
|
$110.0K
57.14%
YoY
|
$140.0K
N/A
|
$180.0K
N/A
|
$190.0K
N/A
|
$70.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.776M
-87.75%
YoY
|
$11.09M
-158.03%
YoY
|
-$20.11M
1.54%
YoY
|
-$12.42M
-147.29%
YoY
|
-$14.50M
-56.33%
YoY
|
-$19.11M
-11.19%
YoY
|
-$19.81M
-16.95%
YoY
|
$26.26M
-190.83%
YoY
|
-$33.20M
63.33%
YoY
|
-$21.52M
-29.04%
YoY
|
-$23.85M
-32.87%
YoY
|
-$28.91M
2.63%
YoY
|
-$20.33M
-41.23%
YoY
|
-$30.33M
-15.19%
YoY
|
-$35.53M
87.1%
YoY
|
-$28.17M
37.68%
YoY
|
-$34.59M
52.51%
YoY
|
-$35.76M
87.68%
YoY
|
-$18.99M
-15.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$32.00K
-188.89%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$36.00K
-86.15%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-115.0%
YoY
|
-$119.0K
197.5%
YoY
|
-$260.0K
4.0%
YoY
|
-$50.00K
-73.68%
YoY
|
-$40.00K
0.0%
YoY
|
-$40.00K
N/A
|
-$250.0K
2400.0%
YoY
|
-$190.0K
1800.0%
YoY
|
-$40.00K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$10.00K
-120.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$30.00M
-298.45%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$15.16M
-175.8%
YoY
|
-$15.12M
-155.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00M
-53.89%
YoY
|
$27.00M
243.07%
YoY
|
-$2.490M
-191.21%
YoY
|
$25.00M
-53.87%
YoY
|
$43.37M
-38.04%
YoY
|
$7.870M
-134.01%
YoY
|
$2.730M
-93.76%
YoY
|
$54.19M
-141.77%
YoY
|
$70.00M
-474.53%
YoY
|
-$23.14M
-257.2%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
-$32.00K
-99.79%
YoY
|
$30.00M
-298.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.20M
-176.99%
YoY
|
-$15.12M
-156.07%
YoY
|
$6.000K
-100.24%
YoY
|
-$119.0K
-100.48%
YoY
|
$19.74M
-54.22%
YoY
|
$26.96M
251.5%
YoY
|
-$2.540M
-194.07%
YoY
|
$24.96M
-53.94%
YoY
|
$43.12M
-38.4%
YoY
|
$7.670M
-133.15%
YoY
|
$2.700M
-93.83%
YoY
|
$54.19M
-141.76%
YoY
|
$69.99M
-473.95%
YoY
|
-$23.14M
-256.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.091M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.092M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$280.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$565.0K
-111.97%
YoY
|
-$280.0K
-109.04%
YoY
|
-$2.726M
-163.5%
YoY
|
$1.000K
-99.99%
YoY
|
$4.721M
-5.45%
YoY
|
$3.097M
-886.04%
YoY
|
$4.293M
-587.84%
YoY
|
$9.436M
-205.55%
YoY
|
$4.993M
-58.63%
YoY
|
-$394.0K
-104.33%
YoY
|
-$880.0K
-103.54%
YoY
|
-$8.940M
-1377.14%
YoY
|
$12.07M
-62.38%
YoY
|
$9.092M
N/A
|
$24.84M
N/A
|
$700.0K
-92.82%
YoY
|
$32.08M
-79.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.776M
-87.75%
YoY
|
$11.09M
-158.03%
YoY
|
-$20.11M
1.54%
YoY
|
-$12.42M
-147.29%
YoY
|
-$14.50M
-56.33%
YoY
|
-$19.11M
-11.19%
YoY
|
-$19.81M
-16.95%
YoY
|
$26.26M
-190.83%
YoY
|
-$33.20M
63.33%
YoY
|
-$21.52M
-29.04%
YoY
|
-$23.85M
-32.87%
YoY
|
-$28.91M
2.63%
YoY
|
-$20.33M
-41.23%
YoY
|
-$30.33M
-15.19%
YoY
|
-$35.53M
87.1%
YoY
|
-$28.17M
37.68%
YoY
|
-$34.59M
52.51%
YoY
|
-$35.76M
87.68%
YoY
|
-$18.99M
-15.15%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
-$32.00K
-99.79%
YoY
|
$30.00M
-298.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.20M
-176.99%
YoY
|
-$15.12M
-156.07%
YoY
|
$6.000K
-100.24%
YoY
|
-$119.0K
-100.48%
YoY
|
$19.74M
-54.22%
YoY
|
$26.96M
251.5%
YoY
|
-$2.540M
-194.07%
YoY
|
$24.96M
-53.94%
YoY
|
$43.12M
-38.4%
YoY
|
$7.670M
-133.15%
YoY
|
$2.700M
-93.83%
YoY
|
$54.19M
-141.76%
YoY
|
$69.99M
-473.95%
YoY
|
-$23.14M
-256.67%
YoY
|
| Cash From Financing Activities |
-$565.0K
-111.97%
YoY
|
-$280.0K
-109.04%
YoY
|
-$2.726M
-163.5%
YoY
|
$1.000K
-99.99%
YoY
|
$4.721M
-5.45%
YoY
|
$3.097M
-886.04%
YoY
|
$4.293M
-587.84%
YoY
|
$9.436M
-205.55%
YoY
|
$4.993M
-58.63%
YoY
|
-$394.0K
-104.33%
YoY
|
-$880.0K
-103.54%
YoY
|
-$8.940M
-1377.14%
YoY
|
$12.07M
-62.38%
YoY
|
$9.092M
N/A
|
$24.84M
N/A
|
$700.0K
-92.82%
YoY
|
$32.08M
-79.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$2.341M
-76.06%
YoY
|
$10.78M
-134.53%
YoY
|
$7.161M
-123.38%
YoY
|
-$12.42M
-134.78%
YoY
|
-$9.778M
-65.49%
YoY
|
-$31.21M
1335.56%
YoY
|
-$30.63M
-1473.63%
YoY
|
$35.70M
-188.39%
YoY
|
-$28.33M
-269.64%
YoY
|
-$2.174M
-109.94%
YoY
|
$2.230M
-173.84%
YoY
|
-$40.39M
63.06%
YoY
|
$16.70M
-67.69%
YoY
|
$21.88M
-36.08%
YoY
|
-$3.020M
-92.83%
YoY
|
-$24.77M
-174.95%
YoY
|
$51.68M
655.56%
YoY
|
$34.23M
145.86%
YoY
|
-$42.13M
-1467.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.776M
-87.75%
YoY
|
$11.09M
-158.03%
YoY
|
-$20.11M
1.54%
YoY
|
-$12.42M
-147.29%
YoY
|
-$14.50M
-56.33%
YoY
|
-$19.11M
-11.19%
YoY
|
-$19.81M
-16.95%
YoY
|
$26.26M
-190.83%
YoY
|
-$33.20M
63.33%
YoY
|
-$21.52M
-29.04%
YoY
|
-$23.85M
-32.87%
YoY
|
-$28.91M
2.63%
YoY
|
-$20.33M
-41.23%
YoY
|
-$30.33M
-15.19%
YoY
|
-$35.53M
87.1%
YoY
|
-$28.17M
37.68%
YoY
|
-$34.59M
52.51%
YoY
|
-$35.76M
87.68%
YoY
|
-$18.99M
-15.15%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$32.00K
-188.89%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$36.00K
-86.15%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-115.0%
YoY
|
-$119.0K
197.5%
YoY
|
-$260.0K
4.0%
YoY
|
-$50.00K
-73.68%
YoY
|
-$40.00K
0.0%
YoY
|
-$40.00K
N/A
|
-$250.0K
2400.0%
YoY
|
-$190.0K
1800.0%
YoY
|
-$40.00K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$10.00K
-120.0%
YoY
|
| Free Cash Flow |
-$1.776M
-87.75%
YoY
|
$11.06M
-157.97%
YoY
|
-$20.11M
1.54%
YoY
|
-$12.42M
-147.31%
YoY
|
-$14.50M
-56.18%
YoY
|
-$19.07M
-10.27%
YoY
|
-$19.81M
-16.77%
YoY
|
$26.25M
-190.94%
YoY
|
-$33.08M
63.06%
YoY
|
-$21.26M
-29.32%
YoY
|
-$23.80M
-32.65%
YoY
|
-$28.87M
2.63%
YoY
|
-$20.29M
-41.34%
YoY
|
-$30.08M
-15.86%
YoY
|
-$35.34M
86.2%
YoY
|
-$28.13M
37.49%
YoY
|
-$34.59M
52.72%
YoY
|
-$35.75M
87.82%
YoY
|
-$18.98M
-15.38%
YoY
|
Loading...