|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
N/A
|
N/A
|
$1.900M
0.05%
YoY
|
$536.0K
-81.32%
YoY
|
$126.0K
-97.43%
YoY
|
$502.0K
-95.44%
YoY
|
$1.899M
171.29%
YoY
|
$2.869M
473.8%
YoY
|
$4.901M
1125.25%
YoY
|
$11.00M
1275.0%
YoY
|
$700.0K
-12.5%
YoY
|
$500.0K
-68.75%
YoY
|
$400.0K
-42.86%
YoY
|
$800.0K
-71.43%
YoY
|
$800.0K
-65.22%
YoY
|
$1.600M
700.0%
YoY
|
$700.0K
75.0%
YoY
|
| Cash & Equivalents |
$2.038M
280.22%
YoY
|
$2.399M
1803.97%
YoY
|
$3.063M
557.3%
YoY
|
$1.868M
-1.63%
YoY
|
$536.0K
-81.32%
YoY
|
$126.0K
-97.48%
YoY
|
$466.0K
-95.75%
YoY
|
$1.899M
159.78%
YoY
|
$2.869M
473.8%
YoY
|
$4.995M
1148.75%
YoY
|
$10.97M
1271.38%
YoY
|
$731.0K
-10.09%
YoY
|
$500.0K
-68.75%
YoY
|
$400.0K
-42.86%
YoY
|
$800.0K
-71.43%
YoY
|
$813.0K
-64.65%
YoY
|
$1.600M
700.0%
YoY
|
$700.0K
75.0%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$160.0K
-54.8%
YoY
|
$137.0K
-62.47%
YoY
|
$112.0K
-71.79%
YoY
|
$150.0K
-56.14%
YoY
|
$354.0K
-95.05%
YoY
|
$365.0K
-95.32%
YoY
|
$397.0K
-92.22%
YoY
|
$342.0K
125.0%
YoY
|
$7.151M
921.57%
YoY
|
$7.800M
1460.0%
YoY
|
$5.100M
920.0%
YoY
|
$152.0K
-84.8%
YoY
|
$700.0K
75.0%
YoY
|
$500.0K
150.0%
YoY
|
$500.0K
66.67%
YoY
|
$1.000M
900.0%
YoY
|
$400.0K
300.0%
YoY
|
$200.0K
100.0%
YoY
|
| Inventory |
$3.766M
-46.33%
YoY
|
$3.807M
-49.08%
YoY
|
$4.336M
-64.09%
YoY
|
$3.966M
-62.39%
YoY
|
$7.017M
-35.14%
YoY
|
$7.476M
4.6%
YoY
|
$12.07M
97.92%
YoY
|
$10.54M
132.35%
YoY
|
$10.82M
104.13%
YoY
|
$7.147M
55.37%
YoY
|
$6.100M
24.49%
YoY
|
$4.538M
-3.45%
YoY
|
$5.300M
562.5%
YoY
|
$4.600M
206.67%
YoY
|
$4.900M
716.67%
YoY
|
$4.700M
1466.67%
YoY
|
$800.0K
-55.56%
YoY
|
$1.500M
66.67%
YoY
|
| Prepaid Expenses |
$3.414M
-29.38%
YoY
|
N/A
|
$3.531M
-40.73%
YoY
|
$3.571M
-50.42%
YoY
|
$4.834M
N/A
|
$4.869M
N/A
|
$5.957M
N/A
|
$7.202M
388.93%
YoY
|
N/A
|
N/A
|
N/A
|
$1.473M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
$1.100M
-31.16%
YoY
|
$2.799M
44.06%
YoY
|
$2.109M
23.12%
YoY
|
$2.589M
135.36%
YoY
|
$1.598M
103.05%
YoY
|
$1.943M
115.89%
YoY
|
$1.713M
0.76%
YoY
|
$1.100M
-38.89%
YoY
|
$787.0K
-64.23%
YoY
|
$900.0K
-43.75%
YoY
|
$1.700M
21.43%
YoY
|
$1.800M
N/A
|
$2.200M
N/A
|
$1.600M
1500.0%
YoY
|
$1.400M
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
$700.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$300.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$10.72M
-31.2%
YoY
|
$11.42M
-23.76%
YoY
|
$12.17M
-43.42%
YoY
|
$11.98M
-44.49%
YoY
|
$15.58M
-31.63%
YoY
|
$14.98M
-30.52%
YoY
|
$21.52M
-8.04%
YoY
|
$21.59M
181.02%
YoY
|
$22.78M
207.86%
YoY
|
$21.56M
191.36%
YoY
|
$23.40M
192.5%
YoY
|
$7.681M
-11.71%
YoY
|
$7.400M
64.44%
YoY
|
$7.400M
100.0%
YoY
|
$8.000M
122.22%
YoY
|
$8.700M
222.22%
YoY
|
$4.500M
114.29%
YoY
|
$3.700M
164.29%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$268.0K
-79.37%
YoY
|
$304.0K
-78.03%
YoY
|
$341.0K
-86.48%
YoY
|
$377.0K
-96.03%
YoY
|
$1.299M
-90.64%
YoY
|
$1.384M
-89.56%
YoY
|
$2.523M
-79.15%
YoY
|
$9.488M
315.05%
YoY
|
$13.88M
166.9%
YoY
|
$13.25M
145.41%
YoY
|
$12.10M
108.62%
YoY
|
$2.286M
-38.22%
YoY
|
$5.200M
2500.0%
YoY
|
$5.400M
1700.0%
YoY
|
$5.800M
2800.0%
YoY
|
$3.700M
3600.0%
YoY
|
$200.0K
100.0%
YoY
|
$300.0K
200.0%
YoY
|
| Goodwill |
$6.612M
-77.98%
YoY
|
$6.612M
-77.98%
YoY
|
$6.612M
-82.6%
YoY
|
$7.310M
-80.76%
YoY
|
$30.03M
N/A
|
$30.03M
N/A
|
$37.99M
N/A
|
$37.99M
-41.46%
YoY
|
N/A
|
N/A
|
N/A
|
$64.90M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$1.133M
-82.44%
YoY
|
$1.166M
-80.37%
YoY
|
$1.197M
-91.29%
YoY
|
$1.428M
-90.76%
YoY
|
$6.453M
N/A
|
$5.941M
N/A
|
$13.75M
N/A
|
$15.46M
-70.93%
YoY
|
N/A
|
N/A
|
N/A
|
$53.19M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
$2.400M
2348.98%
YoY
|
N/A
N/A
|
$47.00K
-43.37%
YoY
|
$1.099M
N/A
|
$98.00K
N/A
|
$95.00K
-5.0%
YoY
|
$83.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$9.571M
-76.66%
YoY
|
$9.472M
-76.73%
YoY
|
$10.19M
-85.22%
YoY
|
$12.94M
-80.68%
YoY
|
$41.02M
-75.23%
YoY
|
$40.71M
-75.6%
YoY
|
$68.94M
-55.46%
YoY
|
$66.94M
-45.66%
YoY
|
$165.6M
32.28%
YoY
|
$166.8M
54.04%
YoY
|
$154.8M
39.08%
YoY
|
$123.2M
10.69%
YoY
|
$125.2M
15550.0%
YoY
|
$108.3M
11933.33%
YoY
|
$111.3M
11030.0%
YoY
|
$111.3M
12266.67%
YoY
|
$800.0K
-11.11%
YoY
|
$900.0K
-10.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$10.72M
-31.2%
YoY
|
$11.42M
-23.76%
YoY
|
$12.17M
-43.42%
YoY
|
$11.98M
-44.49%
YoY
|
$15.58M
-31.63%
YoY
|
$14.98M
-30.52%
YoY
|
$21.52M
-8.04%
YoY
|
$21.59M
181.02%
YoY
|
$22.78M
207.86%
YoY
|
$21.56M
191.36%
YoY
|
$23.40M
192.5%
YoY
|
$7.681M
-11.71%
YoY
|
$7.400M
64.44%
YoY
|
$7.400M
100.0%
YoY
|
$8.000M
122.22%
YoY
|
$8.700M
222.22%
YoY
|
$4.500M
114.29%
YoY
|
$3.700M
164.29%
YoY
|
| Total Long-Term Assets |
$9.571M
|
$9.472M
|
$10.19M
|
$12.94M
|
$41.02M
|
$40.71M
|
$68.94M
|
$66.94M
|
$165.6M
|
$166.8M
|
$154.8M
|
$123.2M
|
$125.2M
|
$108.3M
|
$111.3M
|
$111.3M
|
$800.0K
|
$900.0K
|
| Total Assets |
$20.29M
-64.15%
YoY
|
$20.89M
-62.48%
YoY
|
$22.36M
-75.28%
YoY
|
$24.92M
-71.85%
YoY
|
$56.59M
-69.96%
YoY
|
$55.69M
-70.44%
YoY
|
$90.46M
-49.24%
YoY
|
$88.53M
-32.36%
YoY
|
$188.4M
42.08%
YoY
|
$188.4M
62.82%
YoY
|
$178.2M
49.37%
YoY
|
$130.9M
9.06%
YoY
|
$132.6M
2401.89%
YoY
|
$115.7M
2415.22%
YoY
|
$119.3M
2493.48%
YoY
|
$120.0M
3233.33%
YoY
|
$5.300M
76.67%
YoY
|
$4.600M
91.67%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.622M
-29.64%
YoY
|
$4.054M
9.48%
YoY
|
$4.229M
51.58%
YoY
|
$3.656M
-2.22%
YoY
|
$5.148M
25.13%
YoY
|
$3.703M
42.81%
YoY
|
$2.790M
-30.25%
YoY
|
$3.739M
-33.03%
YoY
|
$4.114M
-14.29%
YoY
|
$2.593M
-43.63%
YoY
|
$4.000M
25.0%
YoY
|
$5.583M
153.77%
YoY
|
$4.800M
860.0%
YoY
|
$4.600M
1050.0%
YoY
|
$3.200M
700.0%
YoY
|
$2.200M
340.0%
YoY
|
$500.0K
-37.5%
YoY
|
$400.0K
33.33%
YoY
|
| Accrued Expenses |
$4.137M
103.39%
YoY
|
$3.794M
154.29%
YoY
|
$3.524M
259.23%
YoY
|
$3.006M
189.87%
YoY
|
$2.034M
-48.68%
YoY
|
$1.492M
-62.89%
YoY
|
$981.0K
-76.64%
YoY
|
$1.037M
-37.11%
YoY
|
$3.963M
-40.85%
YoY
|
$4.021M
-35.15%
YoY
|
$4.200M
-16.0%
YoY
|
$1.649M
-57.72%
YoY
|
$6.700M
6600.0%
YoY
|
$6.200M
6100.0%
YoY
|
$5.000M
4900.0%
YoY
|
$3.900M
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
| Deferred Revenue |
$1.443M
-64.51%
YoY
|
$1.469M
-67.91%
YoY
|
$4.285M
-5.03%
YoY
|
$3.232M
-15.3%
YoY
|
$4.066M
N/A
|
$4.578M
N/A
|
$4.512M
N/A
|
$3.816M
429.26%
YoY
|
N/A
|
N/A
|
N/A
|
$721.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
5.26%
YoY
|
$2.000M
33.33%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
$11.50M
-15.68%
YoY
|
$11.09M
-11.84%
YoY
|
$11.37M
1.16%
YoY
|
$1.166M
-83.81%
YoY
|
$13.64M
-29.7%
YoY
|
$12.58M
-14.42%
YoY
|
$11.24M
-16.14%
YoY
|
$7.200M
-40.0%
YoY
|
$19.40M
181.16%
YoY
|
$14.70M
N/A
|
$13.40M
N/A
|
$12.00M
N/A
|
$6.900M
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$28.06M
7.51%
YoY
|
$26.67M
10.25%
YoY
|
$28.42M
118.26%
YoY
|
$27.92M
11.19%
YoY
|
$26.10M
10.62%
YoY
|
$24.19M
16.79%
YoY
|
$13.02M
-27.25%
YoY
|
$25.11M
-26.72%
YoY
|
$23.59M
-10.65%
YoY
|
$20.71M
-15.13%
YoY
|
$17.90M
-12.25%
YoY
|
$34.26M
126.9%
YoY
|
$26.40M
915.38%
YoY
|
$24.40M
876.0%
YoY
|
$20.40M
716.0%
YoY
|
$15.10M
504.0%
YoY
|
$2.600M
-43.48%
YoY
|
$2.500M
-24.24%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$550.0K
-90.69%
YoY
|
$550.0K
-96.73%
YoY
|
$1.895M
-84.56%
YoY
|
$5.385M
-70.44%
YoY
|
$5.909M
-60.42%
YoY
|
$16.81M
43.68%
YoY
|
$12.27M
1638.39%
YoY
|
$18.22M
N/A
|
$14.93M
N/A
|
$11.70M
N/A
|
$706.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$10.10M
250.82%
YoY
|
$10.70M
197.97%
YoY
|
$11.00M
261.55%
YoY
|
$11.96M
360.12%
YoY
|
$2.879M
19.96%
YoY
|
$3.591M
43.64%
YoY
|
$3.043M
21.72%
YoY
|
$2.600M
-3.7%
YoY
|
$2.400M
26.32%
YoY
|
$2.500M
N/A
|
$2.500M
N/A
|
$2.700M
2600.0%
YoY
|
$1.900M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
N/A
|
$550.0K
-90.69%
YoY
|
$550.0K
-96.73%
YoY
|
$1.895M
-84.56%
YoY
|
$5.385M
-75.3%
YoY
|
$5.909M
-67.12%
YoY
|
$16.81M
17.56%
YoY
|
$12.27M
1638.39%
YoY
|
$21.81M
772.24%
YoY
|
$17.97M
618.88%
YoY
|
$14.30M
429.63%
YoY
|
$706.0K
-62.84%
YoY
|
$2.500M
N/A
|
$2.500M
N/A
|
$2.700M
2600.0%
YoY
|
$1.900M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$28.06M
7.51%
YoY
|
$26.67M
10.25%
YoY
|
$28.42M
118.26%
YoY
|
$27.92M
11.19%
YoY
|
$26.10M
10.62%
YoY
|
$24.19M
16.79%
YoY
|
$13.02M
-27.25%
YoY
|
$25.11M
-26.72%
YoY
|
$23.59M
-10.65%
YoY
|
$20.71M
-15.13%
YoY
|
$17.90M
-12.25%
YoY
|
$34.26M
126.9%
YoY
|
$26.40M
915.38%
YoY
|
$24.40M
876.0%
YoY
|
$20.40M
716.0%
YoY
|
$15.10M
504.0%
YoY
|
$2.600M
-43.48%
YoY
|
$2.500M
-24.24%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$550.0K
-90.69%
YoY
|
$550.0K
-96.73%
YoY
|
$1.895M
-84.56%
YoY
|
$5.385M
-75.3%
YoY
|
$5.909M
-67.12%
YoY
|
$16.81M
17.56%
YoY
|
$12.27M
1638.39%
YoY
|
$21.81M
772.24%
YoY
|
$17.97M
618.88%
YoY
|
$14.30M
429.63%
YoY
|
$706.0K
-62.84%
YoY
|
$2.500M
N/A
|
$2.500M
N/A
|
$2.700M
2600.0%
YoY
|
$1.900M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$37.75M
-10.51%
YoY
|
$36.80M
-10.46%
YoY
|
$38.80M
-7.42%
YoY
|
$39.92M
-1.14%
YoY
|
$42.18M
-7.08%
YoY
|
$41.10M
6.25%
YoY
|
$41.91M
29.75%
YoY
|
$40.38M
8.17%
YoY
|
$45.40M
57.08%
YoY
|
$38.68M
43.26%
YoY
|
$32.30M
39.83%
YoY
|
$37.33M
119.58%
YoY
|
$28.90M
1011.54%
YoY
|
$27.00M
980.0%
YoY
|
$23.10M
788.46%
YoY
|
$17.00M
580.0%
YoY
|
$2.600M
-65.79%
YoY
|
$2.500M
-60.32%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$303.3M
17.83%
YoY
|
-$301.8M
18.12%
YoY
|
-$302.5M
38.13%
YoY
|
-$297.6M
36.61%
YoY
|
-$257.4M
N/A
|
-$255.5M
N/A
|
-$219.0M
N/A
|
-$217.8M
237.08%
YoY
|
N/A
|
N/A
|
N/A
|
-$64.63M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.000K
N/A
|
$8.000K
N/A
|
$17.00K
21.43%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
N/A
|
$50.00K
N/A
|
$50.00K
N/A
|
$50.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
333.0 shares
N/A
|
33.33K shares
N/A
|
33.33K shares
N/A
|
33.33K shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
33.33K shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$17.46M
-221.17%
YoY
|
-$15.90M
-208.98%
YoY
|
-$16.44M
-133.85%
YoY
|
-$15.00M
-131.15%
YoY
|
$14.41M
-89.92%
YoY
|
$14.59M
-90.25%
YoY
|
$48.55M
-66.74%
YoY
|
$48.15M
-48.53%
YoY
|
$143.0M
37.9%
YoY
|
$149.7M
68.58%
YoY
|
$146.0M
51.77%
YoY
|
$93.55M
-9.13%
YoY
|
$103.7M
3740.74%
YoY
|
$88.80M
4128.57%
YoY
|
$96.20M
4710.0%
YoY
|
$102.9M
9258.91%
YoY
|
$2.700M
-158.7%
YoY
|
$2.100M
-153.85%
YoY
|
| Total Liabilities & Shareholders Equity |
$20.29M
-64.15%
YoY
|
$20.89M
-62.48%
YoY
|
$22.36M
-75.28%
YoY
|
$24.92M
-71.85%
YoY
|
$56.59M
-69.96%
YoY
|
$55.69M
-70.44%
YoY
|
$90.46M
-49.24%
YoY
|
$88.53M
-32.36%
YoY
|
$188.4M
42.08%
YoY
|
$188.4M
62.82%
YoY
|
$178.2M
49.37%
YoY
|
$130.9M
9.06%
YoY
|
$132.6M
2401.89%
YoY
|
$115.7M
2415.22%
YoY
|
$119.3M
2493.48%
YoY
|
$120.0M
3233.33%
YoY
|
$5.300M
76.67%
YoY
|
$4.600M
91.67%
YoY
|
Loading...