|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$79.71M
-47.92%
YoY
|
-$153.0M
312.74%
YoY
|
-$37.08M
34.6%
YoY
|
-$27.55M
224.88%
YoY
|
-$8.480M
-17.83%
YoY
|
| Depreciation, Depletion And Amortization |
$900.0K
-50.5%
YoY
|
$1.818M
64.23%
YoY
|
$1.107M
-85.36%
YoY
|
$7.560M
2190.91%
YoY
|
$330.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$9.529M
-75.89%
YoY
|
-$39.52M
556.5%
YoY
|
-$6.020M
-12.12%
YoY
|
-$6.850M
186.61%
YoY
|
-$2.390M
-28.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$165.0K
-94.65%
YoY
|
$3.086M
1643.5%
YoY
|
$177.0K
-296.67%
YoY
|
-$90.00K
800.0%
YoY
|
-$10.00K
-85.71%
YoY
|
| Acquisitions |
N/A
N/A
|
$6.470M
105.59%
YoY
|
$3.147M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.10M
-336.49%
YoY
|
-$6.386M
102.73%
YoY
|
-$3.150M
-207.51%
YoY
|
$2.930M
4783.33%
YoY
|
$60.00K
N/A
|
| Cash From Investing Activities |
$14.94M
-257.7%
YoY
|
-$9.472M
185.04%
YoY
|
-$3.323M
-217.01%
YoY
|
$2.840M
5580.0%
YoY
|
$50.00K
-171.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$44.97M
13445.48%
YoY
|
$332.0K
3220.0%
YoY
|
$10.00K
-99.5%
YoY
|
$2.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.502M
-112.97%
YoY
|
$50.14M
442.74%
YoY
|
$9.238M
90.47%
YoY
|
$4.850M
21.25%
YoY
|
$4.000M
100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.529M
-75.89%
YoY
|
-$39.52M
556.5%
YoY
|
-$6.020M
-12.12%
YoY
|
-$6.850M
186.61%
YoY
|
-$2.390M
-28.23%
YoY
|
| Cash From Investing Activities |
$14.94M
-257.7%
YoY
|
-$9.472M
185.04%
YoY
|
-$3.323M
-217.01%
YoY
|
$2.840M
5580.0%
YoY
|
$50.00K
-171.43%
YoY
|
| Cash From Financing Activities |
-$6.502M
-112.97%
YoY
|
$50.14M
442.74%
YoY
|
$9.238M
90.47%
YoY
|
$4.850M
21.25%
YoY
|
$4.000M
100.0%
YoY
|
| Net Change In Cash |
-$5.000K
-100.43%
YoY
|
$1.168M
-1524.39%
YoY
|
-$82.00K
-109.76%
YoY
|
$840.0K
-49.4%
YoY
|
$1.660M
-218.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.529M
-75.89%
YoY
|
-$39.52M
556.5%
YoY
|
-$6.020M
-12.12%
YoY
|
-$6.850M
186.61%
YoY
|
-$2.390M
-28.23%
YoY
|
| Capital Expenditures |
$165.0K
-94.65%
YoY
|
$3.086M
1643.5%
YoY
|
$177.0K
-296.67%
YoY
|
-$90.00K
800.0%
YoY
|
-$10.00K
-85.71%
YoY
|
| Free Cash Flow |
-$9.694M
-77.25%
YoY
|
-$42.61M
587.54%
YoY
|
-$6.197M
-8.33%
YoY
|
-$6.760M
184.03%
YoY
|
-$2.380M
-26.99%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.424M
-27.2%
YoY
|
$638.0K
-101.69%
YoY
|
-$4.930M
313.94%
YoY
|
-$40.33M
-65.11%
YoY
|
-$1.956M
-81.7%
YoY
|
-$37.75M
40.94%
YoY
|
-$1.191M
-92.65%
YoY
|
-$115.6M
850.47%
YoY
|
-$10.69M
3.48%
YoY
|
-$26.78M
253.8%
YoY
|
-$16.21M
130.58%
YoY
|
-$12.16M
-55.08%
YoY
|
-$10.33M
-1912.28%
YoY
|
-$7.570M
-15240.0%
YoY
|
-$7.030M
539.09%
YoY
|
-$27.07M
497.57%
YoY
|
$570.0K
-147.9%
YoY
|
$50.00K
-104.63%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$36.00K
-92.87%
YoY
|
$310.0K
-91.78%
YoY
|
$702.0K
-81.39%
YoY
|
$107.0K
-97.04%
YoY
|
$505.0K
-86.2%
YoY
|
$3.771M
-2.56%
YoY
|
$3.773M
30.1%
YoY
|
$3.618M
23.9%
YoY
|
$3.660M
29.33%
YoY
|
$3.870M
-46.99%
YoY
|
$2.900M
3122.22%
YoY
|
$2.920M
3144.44%
YoY
|
$2.830M
3437.5%
YoY
|
$7.300M
9025.0%
YoY
|
$90.00K
12.5%
YoY
|
$90.00K
0.0%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
$600.0K
-106.88%
YoY
|
$1.180M
-120.4%
YoY
|
$378.0K
-105.49%
YoY
|
-$2.365M
-81.29%
YoY
|
-$8.719M
-38.64%
YoY
|
-$5.785M
270.83%
YoY
|
-$6.884M
127.19%
YoY
|
-$12.64M
1244.89%
YoY
|
-$14.21M
2800.0%
YoY
|
-$1.560M
-64.46%
YoY
|
-$3.030M
-400.0%
YoY
|
-$940.0K
-53.92%
YoY
|
-$490.0K
-65.73%
YoY
|
-$4.390M
4290.0%
YoY
|
$1.010M
-196.19%
YoY
|
-$2.040M
101.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$26.00K
-76.99%
YoY
|
$193.0K
-105.26%
YoY
|
$1.234M
-59.67%
YoY
|
-$537.0K
-81.8%
YoY
|
-$113.0K
182.5%
YoY
|
-$3.670M
1368.0%
YoY
|
$3.060M
30500.0%
YoY
|
-$2.950M
N/A
|
-$40.00K
-42.86%
YoY
|
-$250.0K
733.33%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
-$70.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$4.248M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.10M
-463.03%
YoY
|
-$1.974M
-37.33%
YoY
|
-$247.0K
-198.8%
YoY
|
-$5.000K
-98.0%
YoY
|
-$4.160M
N/A
|
-$3.150M
-207.51%
YoY
|
$250.0K
N/A
|
-$250.0K
N/A
|
$0.00
N/A
|
$2.930M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$436.0K
-97.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
-124.07%
YoY
|
$14.91M
-290.17%
YoY
|
-$740.0K
825.0%
YoY
|
-$784.0K
-70.96%
YoY
|
-$108.0K
-62.76%
YoY
|
-$7.840M
3036.0%
YoY
|
-$80.00K
-102.72%
YoY
|
-$2.700M
N/A
|
-$290.0K
314.29%
YoY
|
-$250.0K
733.33%
YoY
|
$2.940M
N/A
|
$0.00
-100.0%
YoY
|
-$70.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$18.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$170.0K
-102.24%
YoY
|
$660.0K
-88.07%
YoY
|
$32.00K
-99.38%
YoY
|
$2.024M
-71.86%
YoY
|
-$7.587M
-123.5%
YoY
|
$5.532M
195.83%
YoY
|
$5.133M
-12.11%
YoY
|
$7.193M
746.24%
YoY
|
$32.28M
4647.06%
YoY
|
$1.870M
-36.39%
YoY
|
$5.840M
-11780.0%
YoY
|
$850.0K
4150.0%
YoY
|
$680.0K
-64.95%
YoY
|
$2.940M
33.64%
YoY
|
-$50.00K
-106.25%
YoY
|
$20.00K
-96.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$600.0K
-106.88%
YoY
|
$1.180M
-120.4%
YoY
|
$378.0K
-105.49%
YoY
|
-$2.365M
-81.29%
YoY
|
-$8.719M
-38.64%
YoY
|
-$5.785M
270.83%
YoY
|
-$6.884M
127.19%
YoY
|
-$12.64M
1244.89%
YoY
|
-$14.21M
2800.0%
YoY
|
-$1.560M
-64.46%
YoY
|
-$3.030M
-400.0%
YoY
|
-$940.0K
-53.92%
YoY
|
-$490.0K
-65.73%
YoY
|
-$4.390M
4290.0%
YoY
|
$1.010M
-196.19%
YoY
|
-$2.040M
101.98%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$436.0K
-97.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
-124.07%
YoY
|
$14.91M
-290.17%
YoY
|
-$740.0K
825.0%
YoY
|
-$784.0K
-70.96%
YoY
|
-$108.0K
-62.76%
YoY
|
-$7.840M
3036.0%
YoY
|
-$80.00K
-102.72%
YoY
|
-$2.700M
N/A
|
-$290.0K
314.29%
YoY
|
-$250.0K
733.33%
YoY
|
$2.940M
N/A
|
$0.00
-100.0%
YoY
|
-$70.00K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$170.0K
-102.24%
YoY
|
$660.0K
-88.07%
YoY
|
$32.00K
-99.38%
YoY
|
$2.024M
-71.86%
YoY
|
-$7.587M
-123.5%
YoY
|
$5.532M
195.83%
YoY
|
$5.133M
-12.11%
YoY
|
$7.193M
746.24%
YoY
|
$32.28M
4647.06%
YoY
|
$1.870M
-36.39%
YoY
|
$5.840M
-11780.0%
YoY
|
$850.0K
4150.0%
YoY
|
$680.0K
-64.95%
YoY
|
$2.940M
33.64%
YoY
|
-$50.00K
-106.25%
YoY
|
$20.00K
-96.0%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
$1.195M
-185.54%
YoY
|
$1.840M
-285.3%
YoY
|
$410.0K
-116.17%
YoY
|
-$315.0K
-94.33%
YoY
|
-$1.397M
-113.66%
YoY
|
-$993.0K
-531.74%
YoY
|
-$2.535M
-2404.55%
YoY
|
-$5.557M
1362.37%
YoY
|
$10.23M
-17150.0%
YoY
|
$230.0K
-84.56%
YoY
|
$110.0K
-88.54%
YoY
|
-$380.0K
-81.82%
YoY
|
-$60.00K
-112.5%
YoY
|
$1.490M
-29.05%
YoY
|
$960.0K
-469.23%
YoY
|
-$2.090M
309.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$600.0K
-106.88%
YoY
|
$1.180M
-120.4%
YoY
|
$378.0K
-105.49%
YoY
|
-$2.365M
-81.29%
YoY
|
-$8.719M
-38.64%
YoY
|
-$5.785M
270.83%
YoY
|
-$6.884M
127.19%
YoY
|
-$12.64M
1244.89%
YoY
|
-$14.21M
2800.0%
YoY
|
-$1.560M
-64.46%
YoY
|
-$3.030M
-400.0%
YoY
|
-$940.0K
-53.92%
YoY
|
-$490.0K
-65.73%
YoY
|
-$4.390M
4290.0%
YoY
|
$1.010M
-196.19%
YoY
|
-$2.040M
101.98%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$26.00K
-76.99%
YoY
|
$193.0K
-105.26%
YoY
|
$1.234M
-59.67%
YoY
|
-$537.0K
-81.8%
YoY
|
-$113.0K
182.5%
YoY
|
-$3.670M
1368.0%
YoY
|
$3.060M
30500.0%
YoY
|
-$2.950M
N/A
|
-$40.00K
-42.86%
YoY
|
-$250.0K
733.33%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
-$70.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$600.0K
-106.73%
YoY
|
$1.180M
-116.81%
YoY
|
$378.0K
-105.96%
YoY
|
-$2.339M
-81.33%
YoY
|
-$8.912M
-15.45%
YoY
|
-$7.019M
51.93%
YoY
|
-$6.347M
7833.75%
YoY
|
-$12.53M
1292.11%
YoY
|
-$10.54M
4291.67%
YoY
|
-$4.620M
5.0%
YoY
|
-$80.00K
-107.92%
YoY
|
-$900.0K
-54.31%
YoY
|
-$240.0K
-82.86%
YoY
|
-$4.400M
4300.0%
YoY
|
$1.010M
-197.12%
YoY
|
-$1.970M
95.05%
YoY
|
Loading...