|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$40.29M
687.15%
YoY
|
$5.119M
17.81%
YoY
|
$4.345M
-118.27%
YoY
|
-$23.78M
-63.63%
YoY
|
-$65.39M
172.55%
YoY
|
| Depreciation, Depletion And Amortization |
$12.67M
4.37%
YoY
|
$12.14M
2.09%
YoY
|
$11.89M
-25.26%
YoY
|
$15.91M
-19.77%
YoY
|
$19.83M
-10.28%
YoY
|
| Cash From Operating Activities |
$19.66M
0.9%
YoY
|
$19.49M
56.2%
YoY
|
$12.48M
-356.02%
YoY
|
-$4.873M
-58.02%
YoY
|
-$11.61M
-163.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.28M
13.08%
YoY
|
$17.05M
102.39%
YoY
|
$8.426M
-6.87%
YoY
|
$9.048M
-17.14%
YoY
|
$10.92M
-23.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$171.0K
-97.28%
YoY
|
$6.282M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$19.08M
77.16%
YoY
|
-$10.77M
27.83%
YoY
|
-$8.426M
-6.87%
YoY
|
-$9.048M
-17.14%
YoY
|
-$10.92M
-23.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.393M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.64M
-321.92%
YoY
|
$10.20M
-466.45%
YoY
|
-$2.784M
-116.24%
YoY
|
$17.15M
15.48%
YoY
|
$14.85M
-411.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.66M
0.9%
YoY
|
$19.49M
56.2%
YoY
|
$12.48M
-356.02%
YoY
|
-$4.873M
-58.02%
YoY
|
-$11.61M
-163.9%
YoY
|
| Cash From Investing Activities |
-$19.08M
77.16%
YoY
|
-$10.77M
27.83%
YoY
|
-$8.426M
-6.87%
YoY
|
-$9.048M
-17.14%
YoY
|
-$10.92M
-23.98%
YoY
|
| Cash From Financing Activities |
-$22.64M
-321.92%
YoY
|
$10.20M
-466.45%
YoY
|
-$2.784M
-116.24%
YoY
|
$17.15M
15.48%
YoY
|
$14.85M
-411.17%
YoY
|
| Net Change In Cash |
-$22.06M
-216.6%
YoY
|
$18.92M
1394.31%
YoY
|
$1.266M
-60.77%
YoY
|
$3.227M
-142.02%
YoY
|
-$7.680M
692.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.66M
0.9%
YoY
|
$19.49M
56.2%
YoY
|
$12.48M
-356.02%
YoY
|
-$4.873M
-58.02%
YoY
|
-$11.61M
-163.9%
YoY
|
| Capital Expenditures |
$19.28M
13.08%
YoY
|
$17.05M
102.39%
YoY
|
$8.426M
-6.87%
YoY
|
$9.048M
-17.14%
YoY
|
$10.92M
-23.98%
YoY
|
| Free Cash Flow |
$379.0K
-84.44%
YoY
|
$2.435M
-39.88%
YoY
|
$4.050M
-129.09%
YoY
|
-$13.92M
-38.21%
YoY
|
-$22.53M
-692.4%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.488M
-92.83%
YoY
|
-$62.00K
-97.76%
YoY
|
$4.614M
68.64%
YoY
|
$3.735M
149.83%
YoY
|
$34.71M
1466.43%
YoY
|
-$2.767M
108.52%
YoY
|
$2.736M
3.05%
YoY
|
$1.495M
-83.44%
YoY
|
$2.216M
286.06%
YoY
|
-$1.327M
-83.23%
YoY
|
$2.655M
-206.93%
YoY
|
$9.029M
-406.28%
YoY
|
$574.0K
-114.79%
YoY
|
-$7.913M
-45.32%
YoY
|
-$2.483M
-84.88%
YoY
|
-$2.948M
-78.02%
YoY
|
-$3.881M
-82.53%
YoY
|
-$14.47M
8.52%
YoY
|
-$16.43M
1133.26%
YoY
|
| Depreciation, Depletion And Amortization |
$3.928M
30.24%
YoY
|
$3.721M
23.58%
YoY
|
$3.406M
5.25%
YoY
|
$3.236M
6.31%
YoY
|
$3.016M
4.47%
YoY
|
$3.011M
1.35%
YoY
|
$3.236M
15.53%
YoY
|
$3.044M
4.18%
YoY
|
$2.887M
-4.72%
YoY
|
$2.971M
-5.26%
YoY
|
$2.801M
-21.58%
YoY
|
$2.922M
-19.06%
YoY
|
$3.030M
-33.45%
YoY
|
$3.136M
-24.87%
YoY
|
$3.572M
-24.32%
YoY
|
$3.610M
-23.18%
YoY
|
$4.553M
-8.11%
YoY
|
$4.174M
-23.5%
YoY
|
$4.720M
-15.86%
YoY
|
| Cash From Operating Activities |
$13.74M
335.13%
YoY
|
$8.629M
1145.17%
YoY
|
$6.603M
32.43%
YoY
|
$9.210M
271.37%
YoY
|
$3.157M
-75.1%
YoY
|
$693.0K
-205.48%
YoY
|
$4.986M
-56.48%
YoY
|
$2.480M
-358.33%
YoY
|
$12.68M
30.48%
YoY
|
-$657.0K
-91.51%
YoY
|
$11.46M
405.87%
YoY
|
-$960.0K
-42.99%
YoY
|
$9.717M
128.85%
YoY
|
-$7.739M
-20.22%
YoY
|
$2.265M
-158.53%
YoY
|
-$1.684M
-40.28%
YoY
|
$4.246M
46.41%
YoY
|
-$9.700M
24.1%
YoY
|
-$3.870M
-146.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.830M
23.41%
YoY
|
$4.993M
25.99%
YoY
|
$6.267M
30.54%
YoY
|
$4.330M
-12.88%
YoY
|
$4.724M
19.02%
YoY
|
$3.963M
19.66%
YoY
|
$4.801M
36.7%
YoY
|
$4.970M
-376.26%
YoY
|
$3.969M
-328.5%
YoY
|
$3.312M
140.35%
YoY
|
$3.512M
-333.36%
YoY
|
-$1.799M
-57.27%
YoY
|
-$1.737M
-14.56%
YoY
|
$1.378M
6.0%
YoY
|
-$1.505M
-32.21%
YoY
|
-$4.210M
207.3%
YoY
|
-$2.033M
-17.69%
YoY
|
$1.300M
-73.25%
YoY
|
-$2.220M
-54.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$68.00K
-129.96%
YoY
|
$185.0K
-96.24%
YoY
|
-$210.0K
N/A
|
$0.00
-100.0%
YoY
|
$227.0K
136.46%
YoY
|
$4.920M
N/A
|
$0.00
N/A
|
$1.266M
N/A
|
$96.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.830M
23.41%
YoY
|
-$4.925M
31.83%
YoY
|
-$6.082M
-5210.92%
YoY
|
-$4.540M
-8.65%
YoY
|
-$4.724M
74.77%
YoY
|
-$3.736M
16.17%
YoY
|
$119.0K
-103.39%
YoY
|
-$4.970M
176.26%
YoY
|
-$2.703M
55.61%
YoY
|
-$3.216M
133.38%
YoY
|
-$3.512M
133.36%
YoY
|
-$1.799M
-57.27%
YoY
|
-$1.737M
-14.56%
YoY
|
-$1.378M
6.0%
YoY
|
-$1.505M
-32.21%
YoY
|
-$4.210M
207.3%
YoY
|
-$2.033M
-17.69%
YoY
|
-$1.300M
-73.25%
YoY
|
-$2.220M
-54.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.476M
128.51%
YoY
|
-$611.0K
-96.61%
YoY
|
$8.000K
-100.35%
YoY
|
-$1.792M
115.9%
YoY
|
-$2.834M
116.17%
YoY
|
-$18.02M
-223.45%
YoY
|
-$2.256M
23.08%
YoY
|
-$830.0K
-65.3%
YoY
|
-$1.311M
-53.44%
YoY
|
$14.60M
242.94%
YoY
|
-$1.833M
-148.79%
YoY
|
-$2.392M
-161.46%
YoY
|
-$2.816M
49.71%
YoY
|
$4.257M
-62.6%
YoY
|
$3.757M
-160.6%
YoY
|
$3.892M
-361.21%
YoY
|
-$1.881M
-89.03%
YoY
|
$11.38M
-71.32%
YoY
|
-$6.200M
1376.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.74M
335.13%
YoY
|
$8.629M
1145.17%
YoY
|
$6.603M
32.43%
YoY
|
$9.210M
271.37%
YoY
|
$3.157M
-75.1%
YoY
|
$693.0K
-205.48%
YoY
|
$4.986M
-56.48%
YoY
|
$2.480M
-358.33%
YoY
|
$12.68M
30.48%
YoY
|
-$657.0K
-91.51%
YoY
|
$11.46M
405.87%
YoY
|
-$960.0K
-42.99%
YoY
|
$9.717M
128.85%
YoY
|
-$7.739M
-20.22%
YoY
|
$2.265M
-158.53%
YoY
|
-$1.684M
-40.28%
YoY
|
$4.246M
46.41%
YoY
|
-$9.700M
24.1%
YoY
|
-$3.870M
-146.57%
YoY
|
| Cash From Investing Activities |
-$5.830M
23.41%
YoY
|
-$4.925M
31.83%
YoY
|
-$6.082M
-5210.92%
YoY
|
-$4.540M
-8.65%
YoY
|
-$4.724M
74.77%
YoY
|
-$3.736M
16.17%
YoY
|
$119.0K
-103.39%
YoY
|
-$4.970M
176.26%
YoY
|
-$2.703M
55.61%
YoY
|
-$3.216M
133.38%
YoY
|
-$3.512M
133.36%
YoY
|
-$1.799M
-57.27%
YoY
|
-$1.737M
-14.56%
YoY
|
-$1.378M
6.0%
YoY
|
-$1.505M
-32.21%
YoY
|
-$4.210M
207.3%
YoY
|
-$2.033M
-17.69%
YoY
|
-$1.300M
-73.25%
YoY
|
-$2.220M
-54.13%
YoY
|
| Cash From Financing Activities |
-$6.476M
128.51%
YoY
|
-$611.0K
-96.61%
YoY
|
$8.000K
-100.35%
YoY
|
-$1.792M
115.9%
YoY
|
-$2.834M
116.17%
YoY
|
-$18.02M
-223.45%
YoY
|
-$2.256M
23.08%
YoY
|
-$830.0K
-65.3%
YoY
|
-$1.311M
-53.44%
YoY
|
$14.60M
242.94%
YoY
|
-$1.833M
-148.79%
YoY
|
-$2.392M
-161.46%
YoY
|
-$2.816M
49.71%
YoY
|
$4.257M
-62.6%
YoY
|
$3.757M
-160.6%
YoY
|
$3.892M
-361.21%
YoY
|
-$1.881M
-89.03%
YoY
|
$11.38M
-71.32%
YoY
|
-$6.200M
1376.19%
YoY
|
| Net Change In Cash |
$1.431M
-132.52%
YoY
|
$3.093M
-114.68%
YoY
|
$529.0K
-81.43%
YoY
|
$2.878M
-186.69%
YoY
|
-$4.401M
-150.79%
YoY
|
-$21.07M
-296.39%
YoY
|
$2.849M
-53.39%
YoY
|
-$3.320M
-35.55%
YoY
|
$8.665M
67.8%
YoY
|
$10.73M
-320.7%
YoY
|
$6.113M
35.33%
YoY
|
-$5.151M
157.29%
YoY
|
$5.164M
1455.42%
YoY
|
-$4.860M
-1375.59%
YoY
|
$4.517M
-136.75%
YoY
|
-$2.002M
-64.75%
YoY
|
$332.0K
-101.99%
YoY
|
$381.0K
-98.59%
YoY
|
-$12.29M
-502.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.74M
335.13%
YoY
|
$8.629M
1145.17%
YoY
|
$6.603M
32.43%
YoY
|
$9.210M
271.37%
YoY
|
$3.157M
-75.1%
YoY
|
$693.0K
-205.48%
YoY
|
$4.986M
-56.48%
YoY
|
$2.480M
-358.33%
YoY
|
$12.68M
30.48%
YoY
|
-$657.0K
-91.51%
YoY
|
$11.46M
405.87%
YoY
|
-$960.0K
-42.99%
YoY
|
$9.717M
128.85%
YoY
|
-$7.739M
-20.22%
YoY
|
$2.265M
-158.53%
YoY
|
-$1.684M
-40.28%
YoY
|
$4.246M
46.41%
YoY
|
-$9.700M
24.1%
YoY
|
-$3.870M
-146.57%
YoY
|
| Capital Expenditures |
$5.830M
23.41%
YoY
|
$4.993M
25.99%
YoY
|
$6.267M
30.54%
YoY
|
$4.330M
-12.88%
YoY
|
$4.724M
19.02%
YoY
|
$3.963M
19.66%
YoY
|
$4.801M
36.7%
YoY
|
$4.970M
-376.26%
YoY
|
$3.969M
-328.5%
YoY
|
$3.312M
140.35%
YoY
|
$3.512M
-333.36%
YoY
|
-$1.799M
-57.27%
YoY
|
-$1.737M
-14.56%
YoY
|
$1.378M
6.0%
YoY
|
-$1.505M
-32.21%
YoY
|
-$4.210M
207.3%
YoY
|
-$2.033M
-17.69%
YoY
|
$1.300M
-73.25%
YoY
|
-$2.220M
-54.13%
YoY
|
| Free Cash Flow |
$7.907M
-604.59%
YoY
|
$3.636M
-211.19%
YoY
|
$336.0K
81.62%
YoY
|
$4.880M
-295.98%
YoY
|
-$1.567M
-117.99%
YoY
|
-$3.270M
-17.61%
YoY
|
$185.0K
-97.67%
YoY
|
-$2.490M
-396.78%
YoY
|
$8.710M
-23.96%
YoY
|
-$3.969M
-56.47%
YoY
|
$7.946M
110.77%
YoY
|
$839.0K
-66.79%
YoY
|
$11.45M
82.42%
YoY
|
-$9.117M
-17.12%
YoY
|
$3.770M
-328.48%
YoY
|
$2.526M
-274.21%
YoY
|
$6.279M
16.93%
YoY
|
-$11.00M
-13.22%
YoY
|
-$1.650M
-112.55%
YoY
|
Loading...