|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$76.89M
29.69%
YoY
|
-$59.29M
-154.8%
YoY
|
$108.2M
-3549.31%
YoY
|
-$3.137M
-105.6%
YoY
|
$56.00M
-24.16%
YoY
|
| Depreciation, Depletion And Amortization |
$50.42M
8.95%
YoY
|
$46.28M
1.82%
YoY
|
$45.45M
10.67%
YoY
|
$41.07M
11.47%
YoY
|
$36.84M
16.64%
YoY
|
| Cash From Operating Activities |
-$51.23M
-184.76%
YoY
|
$60.45M
-65.73%
YoY
|
$176.4M
-61.83%
YoY
|
$462.1M
477.17%
YoY
|
$80.07M
-47.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$51.05M
-30.03%
YoY
|
$72.97M
62.66%
YoY
|
$44.86M
-19.79%
YoY
|
$55.93M
-2.81%
YoY
|
$57.55M
75.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.714M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$700.0K
N/A
|
| Cash From Investing Activities |
-$47.34M
-35.12%
YoY
|
-$72.97M
62.66%
YoY
|
-$44.86M
-19.79%
YoY
|
-$55.93M
-1.58%
YoY
|
-$56.82M
73.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$561.0K
-99.22%
YoY
|
$71.70M
29.45%
YoY
|
$55.38M
N/A
|
$0.00
-100.0%
YoY
|
$66.29M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$109.0M
227.67%
YoY
|
$33.25M
-121.85%
YoY
|
-$152.2M
-64.35%
YoY
|
-$426.8M
5725.59%
YoY
|
-$7.326M
-95.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$51.23M
-184.76%
YoY
|
$60.45M
-65.73%
YoY
|
$176.4M
-61.83%
YoY
|
$462.1M
477.17%
YoY
|
$80.07M
-47.26%
YoY
|
| Cash From Investing Activities |
-$47.34M
-35.12%
YoY
|
-$72.97M
62.66%
YoY
|
-$44.86M
-19.79%
YoY
|
-$55.93M
-1.58%
YoY
|
-$56.82M
73.16%
YoY
|
| Cash From Financing Activities |
$109.0M
227.67%
YoY
|
$33.25M
-121.85%
YoY
|
-$152.2M
-64.35%
YoY
|
-$426.8M
5725.59%
YoY
|
-$7.326M
-95.12%
YoY
|
| Net Change In Cash |
$10.38M
-49.93%
YoY
|
$20.73M
-200.54%
YoY
|
-$20.62M
0.14%
YoY
|
-$20.60M
-229.38%
YoY
|
$15.92M
-150.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.23M
-184.76%
YoY
|
$60.45M
-65.73%
YoY
|
$176.4M
-61.83%
YoY
|
$462.1M
477.17%
YoY
|
$80.07M
-47.26%
YoY
|
| Capital Expenditures |
$51.05M
-30.03%
YoY
|
$72.97M
62.66%
YoY
|
$44.86M
-19.79%
YoY
|
$55.93M
-2.81%
YoY
|
$57.55M
75.37%
YoY
|
| Free Cash Flow |
-$102.3M
717.13%
YoY
|
-$12.52M
-109.52%
YoY
|
$131.5M
-67.62%
YoY
|
$406.2M
1703.68%
YoY
|
$22.52M
-81.07%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$43.30M
-201.16%
YoY
|
-$51.30M
106.52%
YoY
|
-$33.52M
-1674.31%
YoY
|
-$35.38M
-668.72%
YoY
|
-$42.80M
-665.88%
YoY
|
-$24.84M
-236.19%
YoY
|
$2.129M
-94.25%
YoY
|
$6.221M
-86.3%
YoY
|
$7.564M
-69.9%
YoY
|
$18.24M
145.84%
YoY
|
$37.00M
80.33%
YoY
|
$45.40M
-180.78%
YoY
|
$25.13M
397.35%
YoY
|
$7.419M
-35.31%
YoY
|
$20.52M
2.73%
YoY
|
-$56.20M
-388.08%
YoY
|
$5.052M
-82.86%
YoY
|
$11.47M
-21.61%
YoY
|
$19.97M
17.42%
YoY
|
| Depreciation, Depletion And Amortization |
$13.99M
17.29%
YoY
|
$12.53M
8.29%
YoY
|
$11.81M
4.03%
YoY
|
$12.10M
5.87%
YoY
|
$11.92M
6.3%
YoY
|
$11.57M
1.53%
YoY
|
$11.35M
-1.24%
YoY
|
$11.43M
0.77%
YoY
|
$11.22M
5.82%
YoY
|
$11.40M
7.52%
YoY
|
$11.49M
13.8%
YoY
|
$11.34M
15.73%
YoY
|
$10.60M
10.42%
YoY
|
$10.60M
11.58%
YoY
|
$10.10M
14.77%
YoY
|
$9.800M
10.11%
YoY
|
$9.600M
15.66%
YoY
|
$9.500M
20.25%
YoY
|
$8.800M
14.29%
YoY
|
| Cash From Operating Activities |
-$51.49M
326.11%
YoY
|
-$3.347M
-134.49%
YoY
|
-$22.54M
-243.49%
YoY
|
$26.15M
-44.5%
YoY
|
-$12.08M
-238.47%
YoY
|
$9.705M
-204.77%
YoY
|
$15.71M
-65.97%
YoY
|
$47.12M
-63.97%
YoY
|
$8.726M
-88.61%
YoY
|
-$9.263M
-111.61%
YoY
|
$46.17M
-69.87%
YoY
|
$130.8M
-14.26%
YoY
|
$76.60M
-717.74%
YoY
|
$79.80M
2474.19%
YoY
|
$153.2M
285.89%
YoY
|
$152.5M
207.14%
YoY
|
-$12.40M
-59.08%
YoY
|
$3.100M
-88.26%
YoY
|
$39.70M
94.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.82M
-52.46%
YoY
|
$10.24M
-167.96%
YoY
|
$13.82M
-185.37%
YoY
|
$16.21M
-14.49%
YoY
|
$22.76M
-294.38%
YoY
|
-$15.06M
7.66%
YoY
|
-$16.19M
66.81%
YoY
|
$18.96M
100.45%
YoY
|
-$11.71M
25.9%
YoY
|
-$13.99M
-0.79%
YoY
|
-$9.705M
-38.58%
YoY
|
$9.457M
-43.31%
YoY
|
-$9.300M
1.09%
YoY
|
-$14.10M
-6.0%
YoY
|
-$15.80M
-21.78%
YoY
|
$16.68M
27.16%
YoY
|
-$9.200M
-9.8%
YoY
|
-$15.00M
44.23%
YoY
|
-$20.20M
236.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.714M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$700.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.105M
-68.78%
YoY
|
-$10.24M
-32.04%
YoY
|
-$13.82M
-14.63%
YoY
|
-$16.21M
-14.49%
YoY
|
-$22.76M
94.38%
YoY
|
-$15.06M
7.66%
YoY
|
-$16.19M
66.81%
YoY
|
-$18.96M
100.45%
YoY
|
-$11.71M
25.9%
YoY
|
-$13.99M
-0.79%
YoY
|
-$9.705M
-38.58%
YoY
|
-$9.457M
-43.31%
YoY
|
-$9.300M
1.09%
YoY
|
-$14.10M
-1.4%
YoY
|
-$15.80M
-21.78%
YoY
|
-$16.68M
27.16%
YoY
|
-$9.200M
-9.8%
YoY
|
-$14.30M
37.5%
YoY
|
-$20.20M
236.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$116.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$71.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$82.35M
99.51%
YoY
|
$23.00M
-279.43%
YoY
|
$27.82M
-4.75%
YoY
|
-$24.19M
-0.93%
YoY
|
$41.28M
535.54%
YoY
|
-$12.82M
-165.15%
YoY
|
$29.21M
-153.13%
YoY
|
-$24.41M
-80.21%
YoY
|
$6.495M
-103.36%
YoY
|
$19.68M
-60.95%
YoY
|
-$54.98M
-87.15%
YoY
|
-$123.4M
-185.61%
YoY
|
-$193.3M
-497.74%
YoY
|
$50.40M
-575.47%
YoY
|
-$428.0M
1254.43%
YoY
|
$144.1M
-1154.25%
YoY
|
$48.60M
52.35%
YoY
|
-$10.60M
-806.67%
YoY
|
-$31.60M
-23.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$51.49M
326.11%
YoY
|
-$3.347M
-134.49%
YoY
|
-$22.54M
-243.49%
YoY
|
$26.15M
-44.5%
YoY
|
-$12.08M
-238.47%
YoY
|
$9.705M
-204.77%
YoY
|
$15.71M
-65.97%
YoY
|
$47.12M
-63.97%
YoY
|
$8.726M
-88.61%
YoY
|
-$9.263M
-111.61%
YoY
|
$46.17M
-69.87%
YoY
|
$130.8M
-14.26%
YoY
|
$76.60M
-717.74%
YoY
|
$79.80M
2474.19%
YoY
|
$153.2M
285.89%
YoY
|
$152.5M
207.14%
YoY
|
-$12.40M
-59.08%
YoY
|
$3.100M
-88.26%
YoY
|
$39.70M
94.61%
YoY
|
| Cash From Investing Activities |
-$7.105M
-68.78%
YoY
|
-$10.24M
-32.04%
YoY
|
-$13.82M
-14.63%
YoY
|
-$16.21M
-14.49%
YoY
|
-$22.76M
94.38%
YoY
|
-$15.06M
7.66%
YoY
|
-$16.19M
66.81%
YoY
|
-$18.96M
100.45%
YoY
|
-$11.71M
25.9%
YoY
|
-$13.99M
-0.79%
YoY
|
-$9.705M
-38.58%
YoY
|
-$9.457M
-43.31%
YoY
|
-$9.300M
1.09%
YoY
|
-$14.10M
-1.4%
YoY
|
-$15.80M
-21.78%
YoY
|
-$16.68M
27.16%
YoY
|
-$9.200M
-9.8%
YoY
|
-$14.30M
37.5%
YoY
|
-$20.20M
236.67%
YoY
|
| Cash From Financing Activities |
$82.35M
99.51%
YoY
|
$23.00M
-279.43%
YoY
|
$27.82M
-4.75%
YoY
|
-$24.19M
-0.93%
YoY
|
$41.28M
535.54%
YoY
|
-$12.82M
-165.15%
YoY
|
$29.21M
-153.13%
YoY
|
-$24.41M
-80.21%
YoY
|
$6.495M
-103.36%
YoY
|
$19.68M
-60.95%
YoY
|
-$54.98M
-87.15%
YoY
|
-$123.4M
-185.61%
YoY
|
-$193.3M
-497.74%
YoY
|
$50.40M
-575.47%
YoY
|
-$428.0M
1254.43%
YoY
|
$144.1M
-1154.25%
YoY
|
$48.60M
52.35%
YoY
|
-$10.60M
-806.67%
YoY
|
-$31.60M
-23.3%
YoY
|
| Net Change In Cash |
$23.76M
269.25%
YoY
|
$9.421M
-151.83%
YoY
|
-$8.542M
-129.73%
YoY
|
-$14.25M
-480.51%
YoY
|
$6.435M
83.23%
YoY
|
-$18.17M
408.82%
YoY
|
$28.73M
-255.14%
YoY
|
$3.745M
-283.13%
YoY
|
$3.512M
-102.79%
YoY
|
-$3.572M
-103.08%
YoY
|
-$18.52M
-93.63%
YoY
|
-$2.045M
-100.73%
YoY
|
-$126.0M
-566.67%
YoY
|
$116.1M
-632.57%
YoY
|
-$290.6M
2301.65%
YoY
|
$279.9M
1123.88%
YoY
|
$27.00M
-413.95%
YoY
|
-$21.80M
-224.57%
YoY
|
-$12.10M
-54.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.49M
326.11%
YoY
|
-$3.347M
-134.49%
YoY
|
-$22.54M
-243.49%
YoY
|
$26.15M
-44.5%
YoY
|
-$12.08M
-238.47%
YoY
|
$9.705M
-204.77%
YoY
|
$15.71M
-65.97%
YoY
|
$47.12M
-63.97%
YoY
|
$8.726M
-88.61%
YoY
|
-$9.263M
-111.61%
YoY
|
$46.17M
-69.87%
YoY
|
$130.8M
-14.26%
YoY
|
$76.60M
-717.74%
YoY
|
$79.80M
2474.19%
YoY
|
$153.2M
285.89%
YoY
|
$152.5M
207.14%
YoY
|
-$12.40M
-59.08%
YoY
|
$3.100M
-88.26%
YoY
|
$39.70M
94.61%
YoY
|
| Capital Expenditures |
$10.82M
-52.46%
YoY
|
$10.24M
-167.96%
YoY
|
$13.82M
-185.37%
YoY
|
$16.21M
-14.49%
YoY
|
$22.76M
-294.38%
YoY
|
-$15.06M
7.66%
YoY
|
-$16.19M
66.81%
YoY
|
$18.96M
100.45%
YoY
|
-$11.71M
25.9%
YoY
|
-$13.99M
-0.79%
YoY
|
-$9.705M
-38.58%
YoY
|
$9.457M
-43.31%
YoY
|
-$9.300M
1.09%
YoY
|
-$14.10M
-6.0%
YoY
|
-$15.80M
-21.78%
YoY
|
$16.68M
27.16%
YoY
|
-$9.200M
-9.8%
YoY
|
-$15.00M
44.23%
YoY
|
-$20.20M
236.67%
YoY
|
| Free Cash Flow |
-$62.31M
78.82%
YoY
|
-$13.58M
-154.84%
YoY
|
-$36.36M
-213.99%
YoY
|
$9.937M
-64.71%
YoY
|
-$34.84M
-270.51%
YoY
|
$24.77M
424.13%
YoY
|
$31.90M
-42.91%
YoY
|
$28.16M
-76.79%
YoY
|
$20.44M
-76.21%
YoY
|
$4.725M
-94.97%
YoY
|
$55.87M
-66.94%
YoY
|
$121.3M
-10.69%
YoY
|
$85.90M
-2784.38%
YoY
|
$93.90M
418.78%
YoY
|
$169.0M
182.14%
YoY
|
$135.8M
271.75%
YoY
|
-$3.200M
-84.08%
YoY
|
$18.10M
-50.82%
YoY
|
$59.90M
126.89%
YoY
|
Loading...