|
FY2024
12 months to Jan 31, 2024
|
FY2023
12 months to Jan 31, 2023
|
FY2022
12 months to Jan 31, 2022
|
FY2021
12 months to Jan 31, 2021
|
FY2020
12 months to Jan 31, 2020
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Impairment of Long-Lived Assets to be Disposed of | |||||
| Amortization of right-of-use asset | |||||
| Amortization of debt issuance costs | |||||
| Provision for bad debts and uncollectible interest | |||||
| Change in fair value of accounts receivable | |||||
| Amortization of securitized financing costs | |||||
| Stock-based compensation expense | |||||
| Charges, net of credits | |||||
| Deferred income taxes | |||||
| Loss on early termination of debt | |||||
| Gain from bargain purchase | |||||
| Loss from disposal of property and equipment | |||||
| Tenant improvement allowances received from landlords | |||||
| Change in operating assets and liabilities: | |||||
| Customer accounts receivable | |||||
| Other accounts receivables | |||||
| Inventories | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Increase (Decrease) in Operating Lease Liabilities | |||||
| Income taxes | |||||
| Deferred revenues and other credits | |||||
| Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from asset dispositions | |||||
| Cash Acquired from Acquisition | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of asset-backed notes | |||||
| Payments on asset-backed notes | |||||
| Borrowings under revolving credit facility | |||||
| Payments on revolving credit facility | |||||
| Payments on warehouse facility | |||||
| Repayments of Accounts Receivable Securitization | |||||
| Payment for share repurchases | |||||
| Payment of debt issuance costs and amendment fees | |||||
| Proceeds from stock issued under employee stock purchase plan | |||||
| Tax payments associated with equity-based compensation transactions | |||||
| Payment for extinguishment of debt | |||||
| Other | |||||
| Net cash provided by (used in) financing activities | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Non-cash investing and financing activities: | |||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | |||||
| Right-of-use assets obtained in exchange for new financing lease liabilities | |||||
| Property and equipment purchases not yet paid | |||||
| Fair Value of Assets Acquired | |||||
| Preferred Stock, Value, Issued | |||||
| Supplemental cash flow data: | |||||
| Cash interest paid | |||||
| Cash income taxes paid (refunded), net | |||||
Loading...