Financial Snapshot

Revenue
$1.452B
TTM
Gross Margin
98.06%
TTM
Net Earnings
$133.2M
TTM
Current Assets
$517.1M
Q2 2024
Current Liabilities
$579.3M
Q2 2024
Current Ratio
89.26%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$1.341B
Q2 2024
Cash
Q2 2024
P/E
35.57
Sep 13, 2024 EST
Free Cash Flow
$509.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Revenue $1.358B $1.435B $2.042B $1.253B $846.3M $757.5M $843.9M $769.9M $696.3M $673.2M $550.2M $508.0M $452.8M $514.7M $486.9M $346.9M $528.1M $537.4M $453.8M $456.6M $806.2M $763.4M $880.0M $1.147B
YoY Change -5.37% -29.71% 63.0% 48.02% 11.72% -10.24% 9.61% 10.56% 3.43% 22.35% 8.3% 12.2% -12.03% 5.71% 40.36% -34.31% -1.73% 18.42% -0.61% -43.36% 5.61% -13.25% -23.24%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Revenue $1.358B $1.435B $2.042B $1.253B $846.3M $757.5M $843.9M $769.9M $696.3M $673.2M $550.2M $508.0M $452.8M $514.7M $486.9M $346.9M $528.1M $537.4M $453.8M $456.6M $806.2M $763.4M $880.0M $1.147B
Cost Of Revenue $30.12M $29.67M $27.27M $33.40M $21.90M $24.60M $28.40M $30.20M $31.20M $32.70M $33.30M $27.10M $29.60M $46.10M $30.00M $33.30M $38.40M $45.60M $47.30M $36.40M $42.30M $60.40M $101.3M $148.0M
Gross Profit $1.328B $1.405B $2.015B $1.219B $824.4M $732.9M $815.5M $739.7M $665.1M $640.5M $516.9M $480.9M $423.2M $468.6M $456.8M $313.6M $489.7M $491.8M $406.5M $420.2M $764.0M $703.0M $778.7M $998.4M
Gross Profit Margin 97.78% 97.93% 98.66% 97.34% 97.41% 96.75% 96.64% 96.08% 95.52% 95.14% 93.94% 94.66% 93.46% 91.04% 93.82% 90.4% 92.73% 91.51% 89.58% 92.03% 94.77% 92.09% 88.49% 87.08%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Selling, General & Admin $1.104B $1.179B $1.460B $1.017B $639.3M $606.7M $703.7M $638.3M $534.9M $504.5M $418.4M $385.3M $359.2M $384.8M $382.3M $374.0M $448.3M $464.5M $348.3M $354.3M $683.5M $635.3M $742.6M $884.0M
YoY Change -6.38% -19.28% 43.6% 59.08% 5.37% -13.78% 10.25% 19.33% 6.03% 20.58% 8.59% 7.27% -6.65% 0.65% 2.22% -16.57% -3.49% 33.36% -1.69% -48.16% 7.59% -14.45% -16.0%
% of Gross Profit 83.1% 83.87% 72.49% 83.41% 77.55% 82.78% 86.29% 86.29% 80.42% 78.77% 80.94% 80.12% 84.88% 82.12% 83.69% 119.26% 91.55% 94.45% 85.68% 84.32% 89.46% 90.37% 95.36% 88.54%
Research & Development $52.72M $50.57M $44.01M $44.36M $30.76M $28.66M $26.43M $29.63M $23.76M $22.73M $21.43M $20.54M $22.12M $22.83M
YoY Change 4.26% 14.9% -0.79% 44.21% 7.34% 8.42% -10.79% 24.68% 4.53% 6.07% 4.32% -7.13% -3.11%
% of Gross Profit 3.97% 3.6% 2.18% 3.64% 3.73% 3.91% 3.24% 4.01% 3.57% 3.55% 4.15% 4.27% 5.23% 4.87%
Depreciation & Amortization $19.44M $15.60M $12.60M $10.70M $9.300M $8.100M $7.000M $6.400M $5.100M $5.300M $5.600M $6.500M $6.600M $6.700M $9.700M $11.60M $11.40M $14.20M $19.70M $21.50M $19.00M $20.80M $20.40M $20.10M
YoY Change 24.62% 23.81% 17.76% 15.05% 14.81% 15.71% 9.38% 25.49% -3.77% -5.36% -13.85% -1.52% -1.49% -30.93% -16.38% 1.75% -19.72% -27.92% -8.37% 13.16% -8.65% 1.96% 1.49%
% of Gross Profit 1.46% 1.11% 0.63% 0.88% 1.13% 1.11% 0.86% 0.87% 0.77% 0.83% 1.08% 1.35% 1.56% 1.43% 2.12% 3.7% 2.33% 2.89% 4.85% 5.12% 2.49% 2.96% 2.62% 2.01%
Operating Expenses $1.198B $50.57M $44.01M $44.36M $30.76M $28.66M $26.43M $29.63M $23.76M $22.73M $21.43M $20.54M $22.12M $22.83M $396.7M $388.8M $459.2M $458.4M $361.9M $371.2M $723.1M $657.7M $785.8M $949.3M
YoY Change 2268.56% 14.9% -0.79% 44.21% 7.34% 8.42% -10.79% 24.68% 4.53% 6.07% 4.32% -7.13% -3.11% -94.24% 2.03% -15.33% 0.17% 26.66% -2.51% -48.67% 9.94% -16.3% -17.22%
Operating Profit $130.3M $1.355B $1.971B $1.175B $793.6M $704.2M $789.1M $710.1M $641.3M $617.8M $495.5M $460.4M $401.1M $445.8M $60.10M -$75.20M $30.50M $33.40M $44.60M $49.00M $40.90M $45.30M -$7.100M $49.10M
YoY Change -90.38% -31.24% 67.71% 48.04% 12.69% -10.75% 11.13% 10.72% 3.82% 24.68% 7.63% 14.78% -10.03% 641.71% -179.92% -346.56% -8.68% -25.11% -8.98% 19.8% -9.71% -738.03% -114.46%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Interest Expense $0.00 $0.00 -$100.0K
YoY Change -100.0%
% of Operating Profit 0.0% 0.0% -0.02%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Pretax Income $122.6M $134.4M $441.5M $68.55M $119.0M $72.49M $79.32M -$30.87M $86.42M $110.3M $75.61M $69.01M -$80.19M $53.82M $56.60M -$223.6M $30.40M $33.30M $36.00M $49.00M $40.90M $4.800M -$72.80M $40.30M
YoY Change -8.77% -69.57% 544.09% -42.39% 64.13% -8.61% -356.9% -135.72% -21.66% 45.89% 9.57% -186.06% -249.0% -4.92% -125.31% -835.53% -8.71% -7.5% -26.53% 19.8% 752.08% -106.59% -280.65%
Income Tax $23.61M $33.19M $111.1M $19.19M $24.58M $18.05M $53.81M -$17.13M $27.94M $35.99M $20.39M $19.47M $9.120M $32.16M $26.20M -$40.10M $5.800M $10.20M $10.90M $16.70M $14.90M $4.700M -$22.80M $19.60M
% Of Pretax Income 19.26% 24.7% 25.17% 28.0% 20.66% 24.89% 67.84% 32.33% 32.62% 26.97% 28.21% 59.76% 46.29% 19.08% 30.63% 30.28% 34.08% 36.43% 97.92% 48.64%
Net Earnings $85.49M $110.7M $278.5M $40.50M $111.7M $57.04M -$61.94M -$21.95M $52.08M $63.17M $45.09M $41.27M -$102.0M $24.36M $30.40M -$183.0M $19.80M $195.4M $40.10M $50.30M $26.00M $100.0K -$50.10M $20.70M
YoY Change -22.75% -60.26% 587.62% -63.74% 95.86% -192.08% 182.16% -142.15% -17.57% 40.1% 9.26% -140.45% -518.77% -19.86% -116.61% -1024.24% -89.87% 387.28% -20.28% 93.46% 25900.0% -100.2% -342.03%
Net Earnings / Revenue 6.29% 7.71% 13.64% 3.23% 13.2% 7.53% -7.34% -2.85% 7.48% 9.38% 8.19% 8.12% -22.53% 4.73% 6.24% -52.75% 3.75% 36.36% 8.84% 11.02% 3.23% 0.01% -5.69% 1.81%
Basic Earnings Per Share $5.72 $7.92 $19.52 $2.94 $7.90 $3.78 -$5.07 -$1.73 $3.34 $3.88 $2.70 $2.26 -$6.51 $1.23
Diluted Earnings Per Share $4.96 $6.52 $16.43 $2.72 $7.69 $3.72 -$4.99 -$1.73 $3.34 $3.87 $2.70 $2.26 -$6.51 $1.23 $1.900M -$11.55 $1.193M $10.07M $2.099M $2.593M $1.354M $5.208K -$2.596M $1.073M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Cash & Short-Term Investments $383.1M $365.6M $971.0M $507.9M $250.0M $50.40M $33.80M $41.40M $189.9M $15.90M $123.7M $105.4M $110.0M $77.60M $52.90M $69.90M $150.3M $64.90M $60.90M $67.40M $150.4M $32.60M $27.70M
YoY Change 4.78% -62.34% 91.17% 103.16% 396.03% 49.11% -18.36% -78.2% 1094.34% -87.15% 17.36% -4.18% 41.75% 46.69% -24.32% -53.49% 131.59% 6.57% -9.64% -55.19% 361.35% 17.69%
Cash & Equivalents $383.1M $365.6M $971.0M $507.9M $250.0M $50.40M $33.80M $41.40M $189.9M $15.90M $123.7M $105.4M $110.0M $77.60M $52.90M $69.90M $150.3M $64.90M $60.90M $67.40M $150.4M $32.60M $27.70M
Short-Term Investments
Other Short-Term Assets $22.40M $18.66M $18.99M $14.60M $10.70M $9.500M $6.800M $6.400M $6.200M $6.100M $5.200M $3.800M $8.900M $5.800M $5.800M
YoY Change 20.0% -1.71% 30.06% 36.45% 12.63% 39.71% 6.25% 3.23% 1.64% 17.31% 36.84% 53.45% 0.0%
Inventory
Prepaid Expenses
Receivables $208.3M $296.9M $250.8M $218.2M $279.6M $231.9M $132.3M $99.50M $120.9M $102.7M $130.1M $160.2M $117.8M $207.0M $315.9M $161.3M $212.0M $364.3M $353.5M $969.9M $702.0M $691.5M $1.102B
Other Receivables $37.39M $46.21M $54.75M $42.10M $24.70M $26.50M $24.80M $35.30M $24.50M $34.40M $43.10M $32.50M $40.00M $54.10M $33.90M $72.30M $38.20M $39.40M $24.60M $31.80M $37.00M $72.00M $118.2M
Total Short-Term Assets $651.2M $727.4M $1.295B $782.8M $565.0M $318.3M $197.7M $182.6M $341.5M $159.1M $302.1M $301.9M $267.8M $347.6M $408.5M $309.3M $400.5M $468.6M $439.0M $1.069B $889.4M $796.1M $1.248B
YoY Change -10.47% -43.85% 65.49% 38.55% 77.51% 61.0% 8.27% -46.53% 114.64% -47.34% 0.07% 12.73% -22.96% -14.91% 32.07% -22.77% -14.53% 6.74% -58.94% 20.2% 11.72% -36.19%
Property, Plant & Equipment $130.2M $156.0M $123.1M $126.4M $69.90M $32.60M $25.20M $25.30M $19.00M $18.20M $16.10M $15.10M $21.50M $21.50M $16.60M $20.00M $27.20M $25.30M $41.80M $54.00M $60.80M $69.10M $84.10M
YoY Change -16.54% 26.68% -2.61% 80.83% 114.42% 29.37% -0.4% 33.16% 4.4% 13.04% 6.62% -29.77% 0.0% 29.52% -17.0% -26.47% 7.51% -39.47% -22.59% -11.18% -12.01% -17.84%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $298.0M $285.7M $252.0M $183.2M $158.1M $152.0M $185.4M $460.5M $362.9M $492.6M $279.9M $231.2M $191.2M $343.9M $219.6M $234.3M $133.1M $221.3M $804.5M $1.017B $699.1M $366.2M $905.0M
YoY Change 4.31% 13.36% 37.58% 15.88% 4.01% -18.02% -59.74% 26.89% -26.33% 75.99% 21.06% 20.92% -44.4% 56.6% -6.27% 76.03% -39.86% -72.49% -20.89% 45.47% 90.91% -59.54%
Other Assets $613.8M $531.0M $507.2M $505.8M $498.7M $547.5M $1.245B $853.9M $645.3M $1.208B $1.048B $1.250B $808.9M $936.3M $880.0M $580.3M $743.0M $815.3M $236.6M $290.5M $332.1M $393.6M
YoY Change 15.59% 4.69% 0.27% 1.42% -8.91% -56.03% 45.83% 32.33% -46.59% 15.29% -16.15% 54.52% -13.61% 6.4% 51.65% -21.9% -8.87% 244.59% -18.55% -12.53% -15.63%
Total Long-Term Assets $1.490B $1.454B $1.270B $1.214B $1.064B $1.027B $1.827B $1.943B $1.797B $2.465B $2.016B $1.786B $1.388B $1.686B $1.295B $1.011B $1.360B $1.408B $1.915B $1.759B $1.491B $1.246B $1.498B
YoY Change 2.45% 14.52% 4.57% 14.16% 3.57% -43.79% -5.97% 8.12% -27.09% 22.26% 12.9% 28.67% -17.69% 30.23% 28.08% -25.64% -3.45% -26.48% 8.87% 17.97% 19.7% -16.82%
Total Assets $2.141B $2.182B $2.565B $1.997B $1.629B $1.345B $2.025B $2.126B $2.139B $2.624B $2.318B $2.088B $1.656B $2.034B $1.703B $1.320B $1.760B $1.877B $2.354B $2.828B $2.381B $2.042B $2.746B
YoY Change
Accounts Payable $4.700M $800.0K $62.20M $79.40M $32.00M $49.00M $79.90M $64.80M $70.30M $120.0M $48.60M $122.4M $308.7M $386.7M $539.6M $514.8M $418.2M $660.0M
YoY Change 487.5% -98.71% -21.66% 148.13% -34.69% -38.67% 23.3% -7.82% -41.42% 146.91% -60.29% -60.35% -20.17% -28.34% 4.82% 23.1% -36.64%
Accrued Expenses $661.6M $737.1M $1.072B $706.4M $404.3M $378.8M $449.9M $330.8M $314.5M $272.0M $218.3M $185.3M $143.0M $221.1M $222.7M $177.0M $270.5M $304.2M $309.7M $324.3M $285.9M $261.1M $323.6M
YoY Change -10.25% -31.21% 51.69% 74.72% 6.73% -15.8% 36.0% 5.18% 15.63% 24.6% 17.81% 29.58% -35.32% -0.72% 25.82% -34.57% -11.08% -1.78% -4.5% 13.43% 9.5% -19.31%
Deferred Revenue
YoY Change
Short-Term Debt $179.0M $60.84M $128.7M $0.00 $0.00 $0.00 $0.00 $15.00M $45.30M $102.6M $4.400M $50.00M $277.8M $433.5M $246.2M $115.4M $247.2M $91.30M $245.8M $312.3M $337.7M $365.8M $710.9M
YoY Change 194.2% -52.73% -100.0% -66.89% -55.85% 2231.82% -91.2% -82.0% -35.92% 76.08% 113.34% -53.32% 170.76% -62.86% -21.29% -7.52% -7.68% -48.54%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $841.5M $802.5M $1.213B $725.0M $411.8M $387.4M $469.3M $416.0M $445.3M $413.5M $283.6M $337.5M $485.6M $724.9M $588.9M $341.0M $640.1M $704.2M $942.2M $1.176B $1.138B $1.045B $1.706B
YoY Change 4.86% -33.86% 67.37% 76.06% 6.3% -17.45% 12.81% -6.58% 7.69% 45.8% -15.97% -30.5% -33.01% 23.09% 72.7% -46.73% -9.1% -25.26% -19.89% 3.32% 8.93% -38.75%
Long-Term Debt $0.00 $125.0M $125.0M $195.0M $225.0M $50.00M $414.9M $593.8M $621.2M $502.8M $639.7M $602.0M $115.0M $125.0M $0.00 $0.00 $0.00 $0.00 $180.0M $180.0M $180.0M $215.0M $475.0M
YoY Change -100.0% 0.0% -35.9% -13.33% 350.0% -87.95% -30.13% -4.41% 23.55% -21.4% 6.26% 423.48% -8.0% -100.0% 0.0% 0.0% -16.28% -54.74%
Other Long-Term Liabilities $151.0M $185.4M $177.4M $399.2M $299.4M $239.2M $738.1M $512.8M $358.1M $304.5M $365.7M $335.8M $231.2M $224.7M $267.6M $477.2M $746.6M $392.5M $172.0M $185.4M
YoY Change -18.55% 4.51% -55.56% 33.33% 25.17% -67.59% 43.94% 43.2% 17.6% -16.74% 8.9% 45.24% 2.89% -16.03% -43.92% -36.08% 90.22% 128.2% -7.23%
Total Long-Term Liabilities $0.00 $125.0M $125.0M $346.0M $410.4M $227.4M $814.1M $893.2M $860.4M $1.241B $1.153B $960.1M $419.5M $490.7M $335.8M $231.2M $224.7M $267.6M $657.2M $926.6M $572.5M $387.0M $660.4M
YoY Change -100.0% 0.0% -63.87% -15.69% 80.47% -72.07% -8.86% 3.81% -30.66% 7.67% 20.04% 128.87% -14.51% 46.13% 45.24% 2.89% -16.03% -59.28% -29.07% 61.85% 47.93% -41.4%
Total Liabilities $1.055B $1.127B $1.503B $1.168B $897.4M $667.8M $1.331B $1.366B $1.355B $1.804B $1.584B $1.354B $937.3M $1.221B $924.7M $572.2M $864.8M $971.8M $1.599B $2.103B $1.711B $1.432B $2.367B
YoY Change -6.39% -24.99% 28.72% 30.12% 34.38% -49.84% -2.55% 0.84% -24.89% 13.92% 16.92% 44.5% -23.2% 31.99% 61.6% -33.83% -11.01% -39.24% -23.94% 22.91% 19.47% -39.49%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.7364 Billion

About Piper Sandler Companies

Piper Sandler Cos. engages in the provision of investment banking and institutional securities services. The company is headquartered in Minneapolis, Minnesota and currently employs 1,725 full-time employees. The company went IPO on 2003-12-19. The firm provides a set of products and services, including financial advisory services, equity and debt capital markets products, public finance services, institutional brokerage services, fundamental equity and macro research services, fixed income services, and alternative asset management strategies. The company provides investment banking services, institutional sales and trading services for various equity and fixed income products, and research services. For its corporate clients and financial sponsors, the Company provides advisory services, which includes mergers and acquisitions (M&A), equity and debt private placements, and debt and restructuring advisory. The company also helps raise capital through equity and debt financing.

Industry: Security Brokers, Dealers & Flotation Companies Peers: B Riley Financial Inc Bgc Group Inc Freedom Holding Corp Morgan Stanley Evercore Inc Houlihan Lokey Inc StoneX Group Inc Moelis & Co PJT Partners Inc Virtu Financial Inc