Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $99.89B | $60.86B | $66.04B | $42.53B | $54.14B | $32.90B | $27.62B | $29.42B | $14.75B | $34.69B | $34.02B | $42.49B | $66.69B | $72.89B | $46.94B | $43.60B | $18.35B | $4.454B | $477.0M | $26.00M | $22.00M | $11.00M | $5.000M | $5.000M | $12.00M | $10.00M | $9.000M | $12.00M | $11.00M | $9.000M |
YoY Change | 64.14% | -7.84% | 55.25% | -21.44% | 64.57% | 19.09% | -6.12% | 99.42% | -57.47% | 1.97% | -19.93% | -36.29% | -8.5% | 55.29% | 7.65% | 137.67% | 311.9% | 833.75% | 1734.62% | 18.18% | 100.0% | 120.0% | 0.0% | -58.33% | 20.0% | 11.11% | -25.0% | 9.09% | 22.22% | 0.0% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $99.89B | $60.86B | $66.04B | $42.53B | $54.14B | $32.90B | $27.62B | $29.42B | $14.75B | $34.69B | $34.02B | $42.49B | $66.69B | $72.89B | $46.94B | $43.60B | $18.35B | $4.454B | $477.0M | $26.00M | $22.00M | $11.00M | $5.000M | $5.000M | $12.00M | $10.00M | $9.000M | $12.00M | $11.00M | $9.000M |
Cost Of Revenue | $58.80B | $64.11B | $40.95B | $52.94B | $31.79B | $26.65B | $28.64B | $14.08B | $34.07B | $33.53B | $42.03B | $66.25B | $72.47B | $46.67B | $43.51B | $18.24B | $4.416B | $443.0M | $1.000M | $3.000M | $0.00 | $0.00 | $0.00 | |||||||
Gross Profit | $3.436B | $2.054B | $2.107B | $1.673B | $1.308B | $1.106B | $975.8M | $784.0M | $671.0M | $624.3M | $490.9M | $468.2M | $448.1M | $419.1M | $269.0M | $90.60M | $104.0M | $38.00M | $34.00M | $25.00M | $19.00M | $11.00M | $5.000M | $5.000M | ||||||
Gross Profit Margin | 3.44% | 3.38% | 3.19% | 3.93% | 2.42% | 3.36% | 3.53% | 2.66% | 4.55% | 1.8% | 1.44% | 1.1% | 0.67% | 0.57% | 0.57% | 0.21% | 0.57% | 0.85% | 7.13% | 96.15% | 86.36% | 100.0% | 100.0% | 100.0% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $1.383B | $1.284B | $1.097B | $824.0M | $638.0M | $596.0M | $571.0M | $430.0M | $391.0M | $329.0M | $305.0M | $292.0M | $257.0M | $165.0M | $51.00M | $43.00M | $34.00M | $19.00M | $13.00M | $10.00M | $6.000M | $3.000M | $7.000M | $9.000M | $5.000M | $4.000M | $5.000M | $5.000M | $4.000M | |
YoY Change | 7.7% | 17.06% | 33.07% | 29.15% | 7.05% | 4.38% | 32.79% | 9.97% | 18.84% | 7.87% | 4.45% | 13.62% | 55.76% | 223.53% | 18.6% | 26.47% | 78.95% | 46.15% | 30.0% | 66.67% | 100.0% | -57.14% | -22.22% | 80.0% | 25.0% | -20.0% | 0.0% | 25.0% | 33.33% | |
% of Gross Profit | 67.29% | 60.91% | 65.54% | 62.98% | 57.68% | 61.08% | 72.83% | 64.08% | 62.63% | 67.02% | 65.14% | 65.16% | 61.32% | 61.34% | 56.29% | 41.35% | 89.47% | 55.88% | 52.0% | 52.63% | 54.55% | 60.0% | 140.0% | |||||||
Research & Development | $38.80M | $34.70M | $34.40M | $32.70M | $28.10M | $25.80M | $23.10M | $22.40M | $15.50M | $11.10M | $2.100M | $0.00 | $0.00 | $0.00 | ||||||||||||||||
YoY Change | 11.82% | 0.87% | 5.2% | 16.37% | 8.91% | 11.69% | 3.13% | 44.52% | 39.64% | 428.57% | ||||||||||||||||||||
% of Gross Profit | 3.51% | 3.56% | 4.39% | 4.87% | 4.5% | 5.26% | 4.93% | 5.0% | 3.7% | 4.13% | 2.32% | 0.0% | ||||||||||||||||||
Depreciation & Amortization | $53.10M | $51.00M | $44.40M | $36.50M | $19.70M | $14.00M | $11.60M | $9.800M | $8.200M | $7.200M | $7.300M | $8.000M | $7.200M | $4.700M | $1.600M | $800.0K | $1.200M | $800.0K | $400.0K | $300.0K | $200.0K | $400.0K | $400.0K | $500.0K | $400.0K | $200.0K | $200.0K | $200.0K | $100.0K | $100.0K |
YoY Change | 4.12% | 14.86% | 21.64% | 85.28% | 40.71% | 20.69% | 18.37% | 19.51% | 13.89% | -1.37% | -8.75% | 11.11% | 53.19% | 193.75% | 100.0% | -33.33% | 50.0% | 100.0% | 33.33% | 50.0% | -50.0% | 0.0% | -20.0% | 25.0% | 100.0% | 0.0% | 0.0% | 100.0% | 0.0% | 0.0% |
% of Gross Profit | 1.55% | 2.48% | 2.11% | 2.18% | 1.51% | 1.27% | 1.19% | 1.25% | 1.22% | 1.15% | 1.49% | 1.71% | 1.61% | 1.12% | 0.59% | 0.88% | 1.15% | 2.11% | 1.18% | 1.2% | 1.05% | 3.64% | 8.0% | 10.0% | ||||||
Operating Expenses | $1.742B | $1.654B | $1.420B | $998.0M | $38.80M | $34.70M | $34.40M | $32.70M | $28.10M | $25.80M | $23.10M | $22.40M | $15.50M | $11.10M | $2.100M | $61.00M | $48.00M | $28.00M | $21.00M | $17.00M | $9.000M | $6.000M | $9.000M | $12.00M | $9.000M | $10.00M | $11.00M | $10.00M | $8.000M | |
YoY Change | 5.33% | 16.43% | 42.32% | 2472.16% | 11.82% | 0.87% | 5.2% | 16.37% | 8.91% | 11.69% | 3.13% | 44.52% | 39.64% | 428.57% | -96.56% | 27.08% | 71.43% | 33.33% | 23.53% | 88.89% | 50.0% | -33.33% | -25.0% | 33.33% | -10.0% | -9.09% | 10.0% | 25.0% | 0.0% | |
Operating Profit | -$64.70M | $312.5M | $453.6M | $252.7M | $310.3M | $1.067B | $941.1M | $749.6M | $638.3M | $596.2M | $465.1M | $445.1M | $425.7M | $403.6M | $257.9M | $88.50M | $43.00M | -$10.00M | $6.000M | $4.000M | $2.000M | $2.000M | -$1.000M | -$4.000M | ||||||
YoY Change | -120.7% | -31.11% | 79.5% | -18.56% | -70.93% | 13.41% | 25.55% | 17.44% | 7.06% | 28.19% | 4.49% | 4.56% | 5.48% | 56.49% | 191.41% | 105.81% | -530.0% | -266.67% | 50.0% | 100.0% | 0.0% | -300.0% | -75.0% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $135.5M | $49.60M | $80.40M | $142.0M | $70.50M | $42.10M | $28.30M | $17.10M | $10.50M | $7.900M | $5.600M | $11.30M | $9.900M | $8.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||
YoY Change | 173.19% | -38.31% | -43.38% | 101.42% | 67.46% | 48.76% | 65.5% | 62.86% | 32.91% | 41.07% | -50.44% | 14.14% | 23.75% | |||||||||||||||||
% of Operating Profit | 29.87% | 19.63% | 25.91% | 13.3% | 7.49% | 5.62% | 4.43% | 2.87% | 2.26% | 1.77% | 1.32% | 2.8% | 3.84% | 9.04% | ||||||||||||||||
Other Income/Expense, Net | $9.900M | $6.000M | $9.900M | $18.00M | $13.20M | $10.80M | $8.400M | $9.800M | $7.900M | $6.600M | $5.700M | $6.700M | $5.300M | |||||||||||||||||
YoY Change | 65.0% | -39.39% | -45.0% | 36.36% | 22.22% | 28.57% | -14.29% | 24.05% | 19.7% | 15.79% | -14.93% | 26.42% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $354.1M | $323.0M | $277.2M | $154.1M | $206.7M | $111.0M | $101.5M | $15.20M | $72.70M | $78.20M | $26.00M | $21.20M | $22.50M | $55.40M | $17.90M | $13.30M | $42.00M | -$10.00M | $5.000M | $4.000M | $2.000M | $1.000M | $0.00 | -$5.000M | $1.000M | $1.000M | $0.00 | $1.000M | $1.000M | $1.000M |
YoY Change | 9.63% | 16.52% | 79.88% | -25.45% | 86.22% | 9.36% | 567.76% | -79.09% | -7.03% | 200.77% | 22.64% | -5.78% | -59.39% | 209.5% | 34.59% | -68.33% | -520.0% | -300.0% | 25.0% | 100.0% | 100.0% | -100.0% | -600.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | ||
Income Tax | $93.30M | $84.50M | $70.10M | $37.80M | $37.10M | $25.90M | $46.00M | $8.800M | $18.00M | $22.40M | $6.400M | $2.600M | $5.500M | $20.90M | $6.400M | $2.600M | $16.00M | -$3.000M | $2.000M | $1.000M | $2.000M | $0.00 | $0.00 | -$1.000M | $0.00 | $0.00 | $0.00 | $1.000M | $0.00 | $0.00 |
% Of Pretax Income | 26.35% | 26.16% | 25.29% | 24.53% | 17.95% | 23.33% | 45.32% | 57.89% | 24.76% | 28.64% | 24.62% | 12.26% | 24.44% | 37.73% | 35.75% | 19.55% | 38.1% | 40.0% | 25.0% | 100.0% | 0.0% | 0.0% | 0.0% | 100.0% | 0.0% | 0.0% | ||||
Net Earnings | $260.8M | $230.4M | $207.1M | $116.3M | $169.6M | $85.10M | $55.50M | $6.400M | $54.70M | $55.70M | $19.30M | $19.30M | $12.80M | $34.80M | $5.400M | $27.60M | $28.00M | -$5.000M | $4.000M | $3.000M | $0.00 | $1.000M | $0.00 | -$3.000M | $0.00 | $0.00 | $0.00 | $1.000M | $1.000M | $1.000M |
YoY Change | 13.19% | 11.25% | 78.07% | -31.43% | 99.29% | 53.33% | 767.19% | -88.3% | -1.8% | 188.6% | 0.0% | 50.78% | -63.22% | 544.44% | -80.43% | -1.43% | -660.0% | -225.0% | 33.33% | -100.0% | -100.0% | -100.0% | 0.0% | 0.0% | 0.0% | |||||
Net Earnings / Revenue | 0.26% | 0.38% | 0.31% | 0.27% | 0.31% | 0.26% | 0.2% | 0.02% | 0.37% | 0.16% | 0.06% | 0.05% | 0.02% | 0.05% | 0.01% | 0.06% | 0.15% | -0.11% | 0.84% | 11.54% | 0.0% | 9.09% | 0.0% | -60.0% | 0.0% | 0.0% | 0.0% | 8.33% | 9.09% | 11.11% |
Basic Earnings Per Share | $8.24 | $7.71 | $10.27 | $5.90 | $8.78 | $4.46 | $2.93 | $0.32 | $2.94 | $2.94 | $1.01 | $1.01 | $0.67 | $1.93 | $0.31 | $3.11 | ||||||||||||||
Diluted Earnings Per Share | $7.96 | $7.45 | $10.01 | $5.74 | $8.61 | $4.39 | $2.87 | $0.31 | $2.90 | $2.87 | $0.98 | $0.97 | $0.64 | $1.83 | $0.30 | $2.80 | $2.800M | -$625.0K | $500.0K | $375.0K | $0.00 | $250.0K | $0.00 | -$1.500M | $0.00 | $0.00 | $0.00 | $500.0K | $333.3K | $333.3K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $1.108B | $1.109B | $1.110B | $953.0M | $471.0M | $342.0M | $315.0M | $316.0M | $268.0M | $231.0M | $156.0M | $236.0M | $221.0M | $82.00M | $61.00M | $63.00M | $54.00M | $38.00M | $20.00M | $21.00M | $7.000M | $4.000M | $1.000M | $5.000M | $4.000M | $3.000M | $3.000M | $3.000M | $2.000M | |
YoY Change | -0.02% | -0.1% | 16.43% | 102.34% | 37.72% | 8.57% | -0.32% | 17.91% | 16.02% | 48.08% | -33.9% | 6.79% | 169.51% | 34.43% | -3.17% | 16.67% | 42.11% | 90.0% | -4.76% | 200.0% | 75.0% | 300.0% | -80.0% | 25.0% | 33.33% | 0.0% | 0.0% | 50.0% | ||
Cash & Equivalents | $1.108B | $1.109B | $1.110B | $953.0M | $471.0M | $342.0M | $315.0M | $316.0M | $268.0M | $231.0M | $156.0M | $236.0M | $221.0M | $82.00M | $61.00M | $63.00M | $18.00M | $12.00M | $14.00M | $18.00M | $5.000M | $4.000M | $1.000M | $5.000M | $4.000M | $2.000M | $2.000M | $2.000M | $1.000M | |
Short-Term Investments | ||||||||||||||||||||||||||||||
Other Short-Term Assets | $9.870B | $10.11B | $7.567B | $5.550B | $3.643B | $4.000M | $4.000M | $1.000M | $1.000M | $1.000M | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||||
YoY Change | -2.37% | 33.6% | 36.35% | 0.0% | 300.0% | 0.0% | 0.0% | |||||||||||||||||||||||
Inventory | $161.0M | $125.0M | $107.0M | $57.00M | $39.00M | $15.00M | ||||||||||||||||||||||||
Prepaid Expenses | ||||||||||||||||||||||||||||||
Receivables | $683.1M | $566.2M | $461.1M | $411.0M | $422.0M | $288.0M | $233.0M | $1.719B | $1.751B | $1.787B | $1.670B | $1.689B | $1.752B | $1.155B | $1.025B | $69.00M | $72.00M | $35.00M | $19.00M | $20.00M | $3.000M | $0.00 | $1.000M | $0.00 | $1.000M | $0.00 | $0.00 | $0.00 | ||
Other Receivables | $25.10M | $16.80M | $26.60M | $17.00M | $6.000M | $0.00 | $0.00 | $1.000M | $10.00M | $11.00M | $15.00M | $15.00M | $8.000M | $10.00M | $45.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
Total Short-Term Assets | $11.69B | $11.80B | $9.165B | $6.931B | $899.0M | $630.0M | $548.0M | $2.036B | $2.029B | $2.029B | $1.841B | $1.940B | $2.142B | $1.372B | $1.238B | $189.0M | $169.0M | $92.00M | $40.00M | $42.00M | $11.00M | $4.000M | $2.000M | $6.000M | $4.000M | $4.000M | $3.000M | $3.000M | $2.000M | |
YoY Change | -0.97% | 28.77% | 32.23% | 670.97% | 42.7% | 14.96% | -73.08% | 0.34% | 0.0% | 10.21% | -5.1% | -9.43% | 56.12% | 10.82% | 555.03% | 11.83% | 83.7% | 130.0% | -4.76% | 281.82% | 175.0% | 100.0% | -66.67% | 50.0% | 0.0% | 33.33% | 0.0% | 50.0% | ||
Property, Plant & Equipment | $245.6M | $234.7M | $218.6M | $164.0M | $44.00M | $42.00M | $39.00M | $29.00M | $20.00M | $16.00M | $18.00M | $19.00M | $15.00M | $7.000M | $5.000M | $3.000M | $2.000M | $1.000M | $1.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
YoY Change | 4.64% | 7.37% | 33.29% | 272.73% | 4.76% | 7.69% | 34.48% | 45.0% | 25.0% | -11.11% | -5.26% | 26.67% | 114.29% | 40.0% | 66.67% | 50.0% | 100.0% | 0.0% | ||||||||||||
Goodwill | ||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||
Long-Term Investments | $9.153B | $7.049B | $8.758B | $5.864B | $5.023B | $3.151B | $2.225B | $2.216B | $1.747B | $198.0M | $159.0M | $172.0M | $223.0M | $502.0M | $210.0M | $230.0M | $163.0M | $86.00M | $75.00M | $22.00M | $6.000M | $6.000M | $6.000M | $3.000M | $4.000M | $2.000M | $4.000M | $4.000M | $4.000M | |
YoY Change | 29.85% | -19.51% | 49.35% | 16.74% | 59.41% | 41.62% | 0.41% | 26.85% | 782.32% | 24.53% | -7.56% | -22.87% | -55.58% | 139.05% | -8.7% | 41.1% | 89.53% | 14.67% | 240.91% | 266.67% | 0.0% | 0.0% | 100.0% | -25.0% | 100.0% | -50.0% | 0.0% | 0.0% | ||
Other Assets | $45.40M | $52.00M | $35.10M | $37.00M | $3.608B | $3.663B | $3.187B | $1.171B | $785.0M | $480.0M | $475.0M | $379.0M | $140.0M | $36.00M | $45.00M | $0.00 | $7.000M | $2.000M | $0.00 | $0.00 | $0.00 | $1.000M | $1.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
YoY Change | -12.69% | 48.15% | -5.14% | -98.97% | -1.5% | 14.94% | 172.16% | 49.17% | 63.54% | 1.05% | 25.33% | 170.71% | 288.89% | -20.0% | -100.0% | 250.0% | -100.0% | 0.0% | ||||||||||||
Total Long-Term Assets | $10.25B | $8.058B | $9.675B | $6.544B | $9.037B | $7.195B | $5.695B | $3.914B | $3.041B | $1.011B | $1.007B | $1.013B | $494.0M | $650.0M | $318.0M | $249.0M | $192.0M | $108.0M | $107.0M | $26.00M | $6.000M | $8.000M | $9.000M | $4.000M | $5.000M | $3.000M | $5.000M | $5.000M | $4.000M | |
YoY Change | 27.22% | -16.71% | 47.85% | -27.59% | 25.6% | 26.34% | 45.5% | 28.71% | 200.79% | 0.4% | -0.59% | 105.06% | -24.0% | 104.4% | 27.71% | 29.69% | 77.78% | 0.93% | 311.54% | 333.33% | -25.0% | -11.11% | 125.0% | -20.0% | 66.67% | -40.0% | 0.0% | 25.0% | ||
Total Assets | $21.94B | $19.86B | $18.84B | $13.48B | $9.936B | $7.825B | $6.243B | $5.950B | $5.070B | $3.040B | $2.848B | $2.953B | $2.636B | $2.022B | $1.556B | $438.0M | $361.0M | $200.0M | $147.0M | $68.00M | $17.00M | $12.00M | $11.00M | $10.00M | $9.000M | $7.000M | $8.000M | $8.000M | $6.000M | |
YoY Change | ||||||||||||||||||||||||||||||
Accounts Payable | $10.95B | $400.6M | $8.449B | $6.227B | $3.856B | $3.729B | $3.199B | $3.114B | $2.856B | $2.241B | $2.109B | $2.112B | $1.743B | $1.355B | $940.0M | $51.00M | $33.00M | $14.00M | $10.00M | $14.00M | $0.00 | $1.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
YoY Change | 2633.75% | -95.26% | 35.69% | 61.49% | 3.41% | 16.57% | 2.73% | 9.03% | 27.44% | 6.26% | -0.14% | 21.17% | 28.63% | 44.15% | 1743.14% | 54.55% | 135.71% | 40.0% | -28.57% | -100.0% | ||||||||||
Accrued Expenses | $149.3M | $143.0M | $146.6M | $119.0M | $7.000M | $4.000M | $2.000M | $3.000M | $1.000M | $0.00 | $0.00 | $1.000M | $1.000M | $1.000M | $1.000M | $1.000M | $1.000M | |||||||||||||
YoY Change | 4.41% | -2.46% | 23.19% | 75.0% | 100.0% | -33.33% | 200.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |||||||||||||||||
Deferred Revenue | ||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||
Short-Term Debt | $5.644B | $4.385B | $6.495B | $4.597B | $4.234B | $2.215B | $1.504B | $0.00 | $1.007B | $0.00 | $0.00 | $0.00 | $77.00M | $115.0M | $109.0M | $120.0M | $85.00M | $7.000M | $13.00M | $10.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
YoY Change | 28.71% | -32.48% | 41.28% | 8.57% | 91.15% | 47.27% | -100.0% | -100.0% | -33.04% | 5.5% | -9.17% | 41.18% | 1114.29% | -46.15% | 30.0% | |||||||||||||||
Long-Term Debt Due | $0.00 | $600.0K | $227.0M | |||||||||||||||||||||||||||
YoY Change | -100.0% | |||||||||||||||||||||||||||||
Total Short-Term Liabilities | $16.78B | $15.10B | $15.10B | $5.012B | $8.100B | $2.369B | $1.647B | $3.121B | $3.872B | $2.249B | $2.112B | $133.0M | $1.825B | $1.473B | $175.0M | $172.0M | $100.0M | $13.00M | $17.00M | $27.00M | $1.000M | $1.000M | $1.000M | $1.000M | $1.000M | $1.000M | $1.000M | $1.000M | ||
YoY Change | 11.18% | -0.05% | 201.35% | -38.12% | 241.92% | 43.84% | -47.23% | -19.4% | 72.17% | 6.49% | 1487.97% | -92.71% | 23.9% | 741.71% | 1.74% | 72.0% | 669.23% | -23.53% | -37.04% | 2600.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||||
Long-Term Debt | $683.1M | $823.6M | $755.6M | $784.0M | $370.0M | $355.0M | $230.0M | $227.0M | $87.00M | $68.00M | $107.0M | $218.0M | $0.00 | $17.00M | $17.00M | $17.00M | $25.00M | $27.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
YoY Change | -17.06% | 9.0% | -3.62% | 111.89% | 4.23% | 54.35% | 1.32% | 160.92% | 27.94% | -36.45% | -50.92% | -100.0% | 0.0% | 0.0% | -32.0% | -7.41% | ||||||||||||||
Other Long-Term Liabilities | $3.086B | $2.470B | $1.771B | $686.0M | $715.0M | $867.0M | $718.0M | $2.007B | $568.0M | $264.0M | $180.0M | $175.0M | $391.0M | $190.0M | $128.0M | $152.0M | $164.0M | $111.0M | $92.00M | $15.00M | $7.000M | $6.000M | $6.000M | $1.000M | $1.000M | $0.00 | $1.000M | $1.000M | $0.00 | |
YoY Change | 24.94% | 39.43% | 158.19% | -4.06% | -17.53% | 20.75% | -64.23% | 253.35% | 115.15% | 46.67% | 2.86% | -55.24% | 105.79% | 48.44% | -15.79% | -7.32% | 47.75% | 20.65% | 513.33% | 114.29% | 16.67% | 0.0% | 500.0% | 0.0% | -100.0% | 0.0% | ||||
Total Long-Term Liabilities | $3.769B | $3.293B | $2.527B | $1.470B | $1.085B | $1.222B | $948.0M | $2.234B | $655.0M | $332.0M | $287.0M | $393.0M | $391.0M | $207.0M | $145.0M | $169.0M | $189.0M | $138.0M | $92.00M | $15.00M | $7.000M | $6.000M | $6.000M | $1.000M | $1.000M | $0.00 | $1.000M | $1.000M | $0.00 | |
YoY Change | 14.44% | 30.33% | 71.89% | 35.48% | -11.21% | 28.9% | -57.56% | 241.07% | 97.29% | 15.68% | -26.97% | 0.51% | 88.89% | 42.76% | -14.2% | -10.58% | 36.96% | 50.0% | 513.33% | 114.29% | 16.67% | 0.0% | 500.0% | 0.0% | -100.0% | 0.0% | ||||
Total Liabilities | $20.56B | $18.79B | $17.94B | $12.71B | $9.342B | $7.319B | $5.794B | $5.517B | $4.673B | $2.694B | $2.513B | $2.640B | $2.339B | $1.780B | $1.317B | $363.0M | $326.0M | $166.0M | $119.0M | $43.00M | $8.000M | $7.000M | $6.000M | $3.000M | $3.000M | $1.000M | $2.000M | $2.000M | $2.000M | |
YoY Change | 9.42% | 4.76% | 41.15% | 36.02% | 27.64% | 26.32% | 5.02% | 18.06% | 73.46% | 7.2% | -4.81% | 12.87% | 31.4% | 35.16% | 262.81% | 11.35% | 96.39% | 39.5% | 176.74% | 437.5% | 14.29% | 16.67% | 100.0% | 0.0% | 200.0% | -50.0% | 0.0% | 0.0% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 30.54M shares | 29.94M shares | 19.57M shares | 19.13M shares | 18.82M shares | 18.74M shares | 18.55M shares | 18.40M shares | 18.41M shares | 18.53M shares | 18.53M shares | 18.44M shares | 18.28M shares | 17.62M shares | 17.31M shares | 8.896M shares | ||||||||||||||
Diluted Shares Outstanding | 31.63M shares | 30.93M shares | 20.07M shares | 19.68M shares | 19.18M shares | 19.01M shares | 18.93M shares | 18.69M shares | 18.63M shares | 18.93M shares | 19.13M shares | 19.07M shares | 19.16M shares | 18.57M shares | 17.88M shares | 10.18M shares | ||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About StoneX Group Inc.
StoneX Group, Inc. engages in the provision of brokerage and financial services. The company is headquartered in New York City, New York. The firm's segments include commercial, institutional, retail and global payments. The firm offers its commercial clients an array of products and services, including risk management and hedging services, execution and clearing of exchange-traded and over-the-counter products. The company provides institutional clients with a suite of equity trading services to help them find liquidity with execution, as well as prime brokerage in equities and various foreign currency pairs and swap transactions. The firm provides its retail clients around the world access to over 18,000 global financial markets. Its global payments business provides customized payment, technology and treasury services to banks, commercial businesses, charities and others.
Industry: Security & Commodity Brokers, Dealers, Exchanges & Services Peers: B. Riley Financial, Inc. BGC Group, Inc. Freedom Holding Corp. COWEN INC. MORGAN STANLEY Evercore Inc. Moelis & Co PJT Partners Inc. PIPER SANDLER COMPANIES Virtu Financial, Inc.