|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Loss on disposal of assets | |||||
| Amortization of deferred financing costs | |||||
| Write off of deferred financing costs | |||||
| Asset impairment charge | |||||
| Lease termination and exit costs | |||||
| Franchise termination | |||||
| Gain on insurance recoveries | |||||
| Other | |||||
| Change in operating assets and liabilities: | |||||
| Receivables | |||||
| Other current assets | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Deferred rent and other long-term liabilities | |||||
| Net cash (used in) provided by operating activities | |||||
| Investing activities | |||||
| Purchase of property and equipment | |||||
| Insurance proceeds on damaged equipment | |||||
| Change in other assets | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Borrowings from long term debt | |||||
| Revolving Credit Facility | |||||
| Term Loan | |||||
| Repayments on long term debt | |||||
| Revolving Credit Facility | |||||
| Term Loan | |||||
| Fees paid for credit facility | |||||
| Proceeds from issuance of common stock under the Employee Stock Purchase Plan and exercise of stock options | |||||
| Payment for withholding tax from net settled stock option exercise | |||||
| Purchase and retirement of common stock | |||||
| Net cash provided by financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year | |||||
| Supplemental disclosures of cash flow information | |||||
| Cash paid for interest (net of capitalized interest) | |||||
| Cash paid for income taxes, net of refunds | |||||
| Noncash investing activities | |||||
| Accounts payable and accrued expenses related to property and equipment purchases | |||||
Loading...