|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Less: Income (loss) from operations of discontinued operations, net of tax | |||||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||
| Stock-based compensation | |||||
| (Accretion) amortization of (discount) premium on investment debt securities | |||||
| Amortization of deferred financing costs | |||||
| Write-off of fixed Asset | |||||
| Depreciation | |||||
| Non-cash operating lease cost | |||||
| Accretion of debt discount | |||||
| 2023 Convertible Notes | |||||
| 2026 Convertible Notes | |||||
| Total accretion of debt discount | |||||
| Loss (gain) on early extinguishment of debt | |||||
| Gain on lease termination | |||||
| Provision for allowance on credit losses, net of write-offs | |||||
| Changes in operating assets: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Inventory | |||||
| Security deposits | |||||
| Other assets | |||||
| Changes in operating liabilities: | |||||
| Accounts payable, accrued expenses and other current liabilities | |||||
| Operating lease liabilities | |||||
| Interest payable | |||||
| Net cash used in operating activities - continuing operations | |||||
| Net cash provided by operating activities - discontinued operations | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of investment debt securities | |||||
| Sales and maturities of investment debt securities | |||||
| Purchases of equipment, leasehold improvements, and furniture and fixtures | |||||
| Net cash (used in) provided by investing activities - continuing operations | |||||
| Net cash provided by investing activities - discontinued operations | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Payments for repurchases of convertible senior notes | |||||
| Proceeds from exercise of options, net | |||||
| Payments of debt issuance costs | |||||
| Payments of employee withholding taxes related to stock-based awards | |||||
| Payments for repurchase of common stock | |||||
| Proceeds from issuance of Notes, net of debt issuance costs | |||||
| Proceeds from terminations of capped call options | |||||
| Net cash (used in) provided by financing activities - continuing operations | |||||
| Net cash (used in) provided by financing activities | |||||
| Cash and cash equivalents - beginning of period | |||||
| Cash and cash equivalents - end of period | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Less: Cash, cash equivalents and restricted cash of discontinued operations | |||||
| Cash, cash equivalents and restricted cash of continuing operations | |||||
Loading...