|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$221.8M
-342.62%
YoY
|
-$91.43M
-66.74%
YoY
|
-$274.9M
-20.25%
YoY
|
-$344.7M
11.46%
YoY
|
-$309.2M
-14.19%
YoY
|
| Depreciation, Depletion And Amortization |
$592.0K
-80.27%
YoY
|
$3.000M
-3.23%
YoY
|
$3.100M
-16.22%
YoY
|
$3.700M
-19.57%
YoY
|
$4.600M
0.0%
YoY
|
| Cash From Operating Activities |
-$26.78M
-35.69%
YoY
|
-$41.64M
-75.51%
YoY
|
-$170.0M
-28.14%
YoY
|
-$236.6M
-1.7%
YoY
|
-$240.7M
-9.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$568.0K
43.07%
YoY
|
$397.0K
-89.8%
YoY
|
$3.891M
242.52%
YoY
|
$1.136M
580.24%
YoY
|
$167.0K
-98.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$262.4M
268.96%
YoY
|
$71.12M
-57.34%
YoY
|
$166.7M
-188.75%
YoY
|
-$187.9M
292.17%
YoY
|
-$47.90M
-116.06%
YoY
|
| Cash From Investing Activities |
$261.8M
270.23%
YoY
|
$70.73M
-56.56%
YoY
|
$162.8M
-186.15%
YoY
|
-$189.0M
293.15%
YoY
|
-$48.07M
-116.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$75.83M
N/A
|
N/A
N/A
|
$227.3M
-13.05%
YoY
|
$261.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$267.3M
-24010.2%
YoY
|
$1.118M
-261.33%
YoY
|
-$693.0K
-100.15%
YoY
|
$457.5M
73.6%
YoY
|
$263.5M
9186.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$26.78M
-35.69%
YoY
|
-$41.64M
-75.51%
YoY
|
-$170.0M
-28.14%
YoY
|
-$236.6M
-1.7%
YoY
|
-$240.7M
-9.3%
YoY
|
| Cash From Investing Activities |
$261.8M
270.23%
YoY
|
$70.73M
-56.56%
YoY
|
$162.8M
-186.15%
YoY
|
-$189.0M
293.15%
YoY
|
-$48.07M
-116.7%
YoY
|
| Cash From Financing Activities |
-$267.3M
-24010.2%
YoY
|
$1.118M
-261.33%
YoY
|
-$693.0K
-100.15%
YoY
|
$457.5M
73.6%
YoY
|
$263.5M
9186.29%
YoY
|
| Net Change In Cash |
-$38.55M
-234.06%
YoY
|
$28.76M
-415.09%
YoY
|
-$9.126M
-128.94%
YoY
|
$31.53M
-217.81%
YoY
|
-$26.77M
-201.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.78M
-35.69%
YoY
|
-$41.64M
-75.51%
YoY
|
-$170.0M
-28.14%
YoY
|
-$236.6M
-1.7%
YoY
|
-$240.7M
-9.3%
YoY
|
| Capital Expenditures |
$568.0K
43.07%
YoY
|
$397.0K
-89.8%
YoY
|
$3.891M
242.52%
YoY
|
$1.136M
580.24%
YoY
|
$167.0K
-98.39%
YoY
|
| Free Cash Flow |
-$27.35M
-34.94%
YoY
|
-$42.04M
-75.83%
YoY
|
-$173.9M
-26.85%
YoY
|
-$237.7M
-1.3%
YoY
|
-$240.9M
-12.66%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.790M
-101.04%
YoY
|
-$5.862M
-22.13%
YoY
|
-$32.14M
85.92%
YoY
|
-$20.82M
-42.6%
YoY
|
$267.5M
-7463.79%
YoY
|
-$7.528M
-32.14%
YoY
|
-$17.28M
-57.24%
YoY
|
-$36.28M
-30.43%
YoY
|
-$3.632M
-94.54%
YoY
|
-$11.09M
-82.47%
YoY
|
-$40.42M
-56.53%
YoY
|
-$52.15M
-46.87%
YoY
|
-$66.47M
-21.65%
YoY
|
-$63.28M
-11.4%
YoY
|
-$92.98M
3.01%
YoY
|
-$98.16M
11.54%
YoY
|
-$84.83M
31.62%
YoY
|
-$71.42M
-5.02%
YoY
|
-$90.27M
10.64%
YoY
|
| Depreciation, Depletion And Amortization |
$97.00K
21.25%
YoY
|
$90.00K
150.0%
YoY
|
$89.00K
-76.27%
YoY
|
$101.0K
-76.01%
YoY
|
$80.00K
-91.07%
YoY
|
$36.00K
-95.45%
YoY
|
$375.0K
-56.9%
YoY
|
$421.0K
-49.88%
YoY
|
$896.0K
26.2%
YoY
|
$791.0K
-2.35%
YoY
|
$870.0K
13.87%
YoY
|
$840.0K
2.44%
YoY
|
$710.0K
-140.11%
YoY
|
$810.0K
-63.35%
YoY
|
$764.0K
-23.29%
YoY
|
$820.0K
-20.39%
YoY
|
-$1.770M
-258.04%
YoY
|
$2.210M
93.86%
YoY
|
$996.0K
-22.79%
YoY
|
| Cash From Operating Activities |
$16.69M
-200.59%
YoY
|
-$23.30M
-258.11%
YoY
|
-$51.60M
156.4%
YoY
|
-$4.806M
-224.73%
YoY
|
-$16.59M
-484.78%
YoY
|
$14.74M
204.06%
YoY
|
-$20.12M
-63.18%
YoY
|
$3.853M
-124.11%
YoY
|
$4.311M
-110.65%
YoY
|
$4.847M
-132.66%
YoY
|
-$54.65M
-44.65%
YoY
|
-$15.98M
-73.58%
YoY
|
-$40.48M
-13.43%
YoY
|
-$14.84M
-67.7%
YoY
|
-$98.73M
18.35%
YoY
|
-$60.48M
14.52%
YoY
|
-$46.76M
-9.34%
YoY
|
-$45.94M
-3.18%
YoY
|
-$83.43M
-6.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.00K
-103.89%
YoY
|
$98.00K
-118.7%
YoY
|
$0.00
-100.0%
YoY
|
-$297.0K
N/A
|
-$334.0K
N/A
|
-$524.0K
2982.35%
YoY
|
$7.000K
-98.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00K
-92.61%
YoY
|
$377.0K
-12.73%
YoY
|
-$1.900M
1800.0%
YoY
|
-$1.330M
6550.0%
YoY
|
-$230.0K
-20.69%
YoY
|
$432.0K
-41.06%
YoY
|
-$100.0K
-16.67%
YoY
|
-$20.00K
N/A
|
-$290.0K
-825.0%
YoY
|
$733.0K
-914.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$59.79M
-81.99%
YoY
|
$97.04M
-179811.11%
YoY
|
$59.32M
-517.39%
YoY
|
-$55.23M
-460.33%
YoY
|
$331.9M
-493.93%
YoY
|
-$54.00K
-100.11%
YoY
|
-$14.21M
-115.5%
YoY
|
$15.33M
-51.72%
YoY
|
-$84.26M
-331.35%
YoY
|
$48.33M
83.84%
YoY
|
$91.72M
26.95%
YoY
|
$31.75M
-51.89%
YoY
|
$36.42M
120.86%
YoY
|
$26.29M
-107.19%
YoY
|
$72.25M
-24.11%
YoY
|
$65.99M
78.11%
YoY
|
$16.49M
-47.73%
YoY
|
-$365.5M
99.41%
YoY
|
$95.20M
42.49%
YoY
|
| Cash From Investing Activities |
$59.77M
-81.97%
YoY
|
$96.95M
-16872.66%
YoY
|
$59.32M
-517.18%
YoY
|
-$54.94M
-458.4%
YoY
|
$331.6M
-493.54%
YoY
|
-$578.0K
-101.2%
YoY
|
-$14.22M
-115.57%
YoY
|
$15.33M
-48.65%
YoY
|
-$84.26M
-340.12%
YoY
|
$48.32M
85.4%
YoY
|
$91.34M
27.18%
YoY
|
$29.85M
-54.7%
YoY
|
$35.09M
113.05%
YoY
|
$26.06M
-107.12%
YoY
|
$71.82M
-23.98%
YoY
|
$65.89M
78.42%
YoY
|
$16.47M
-47.78%
YoY
|
-$365.8M
99.62%
YoY
|
$94.47M
41.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$6.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$110.0M
-57.27%
YoY
|
-$43.00K
-98.9%
YoY
|
-$254.0K
-20.13%
YoY
|
-$5.672M
487.77%
YoY
|
-$257.4M
-7692.98%
YoY
|
-$3.924M
1628.63%
YoY
|
-$318.0K
-70.64%
YoY
|
-$965.0K
543.33%
YoY
|
$3.390M
-1573.91%
YoY
|
-$227.0K
-151.59%
YoY
|
-$1.083M
43.82%
YoY
|
-$150.0K
-102.55%
YoY
|
-$230.0K
-125.84%
YoY
|
$440.0K
-99.9%
YoY
|
-$753.0K
-595.39%
YoY
|
$5.880M
1236.36%
YoY
|
$890.0K
-29.92%
YoY
|
$450.6M
72.41%
YoY
|
$152.0K
-68.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.69M
-200.59%
YoY
|
-$23.30M
-258.11%
YoY
|
-$51.60M
156.4%
YoY
|
-$4.806M
-224.73%
YoY
|
-$16.59M
-484.78%
YoY
|
$14.74M
204.06%
YoY
|
-$20.12M
-63.18%
YoY
|
$3.853M
-124.11%
YoY
|
$4.311M
-110.65%
YoY
|
$4.847M
-132.66%
YoY
|
-$54.65M
-44.65%
YoY
|
-$15.98M
-73.58%
YoY
|
-$40.48M
-13.43%
YoY
|
-$14.84M
-67.7%
YoY
|
-$98.73M
18.35%
YoY
|
-$60.48M
14.52%
YoY
|
-$46.76M
-9.34%
YoY
|
-$45.94M
-3.18%
YoY
|
-$83.43M
-6.13%
YoY
|
| Cash From Investing Activities |
$59.77M
-81.97%
YoY
|
$96.95M
-16872.66%
YoY
|
$59.32M
-517.18%
YoY
|
-$54.94M
-458.4%
YoY
|
$331.6M
-493.54%
YoY
|
-$578.0K
-101.2%
YoY
|
-$14.22M
-115.57%
YoY
|
$15.33M
-48.65%
YoY
|
-$84.26M
-340.12%
YoY
|
$48.32M
85.4%
YoY
|
$91.34M
27.18%
YoY
|
$29.85M
-54.7%
YoY
|
$35.09M
113.05%
YoY
|
$26.06M
-107.12%
YoY
|
$71.82M
-23.98%
YoY
|
$65.89M
78.42%
YoY
|
$16.47M
-47.78%
YoY
|
-$365.8M
99.62%
YoY
|
$94.47M
41.59%
YoY
|
| Cash From Financing Activities |
-$110.0M
-57.27%
YoY
|
-$43.00K
-98.9%
YoY
|
-$254.0K
-20.13%
YoY
|
-$5.672M
487.77%
YoY
|
-$257.4M
-7692.98%
YoY
|
-$3.924M
1628.63%
YoY
|
-$318.0K
-70.64%
YoY
|
-$965.0K
543.33%
YoY
|
$3.390M
-1573.91%
YoY
|
-$227.0K
-151.59%
YoY
|
-$1.083M
43.82%
YoY
|
-$150.0K
-102.55%
YoY
|
-$230.0K
-125.84%
YoY
|
$440.0K
-99.9%
YoY
|
-$753.0K
-595.39%
YoY
|
$5.880M
1236.36%
YoY
|
$890.0K
-29.92%
YoY
|
$450.6M
72.41%
YoY
|
$152.0K
-68.33%
YoY
|
| Net Change In Cash |
-$33.54M
-158.24%
YoY
|
$73.60M
619.04%
YoY
|
$7.164M
-120.51%
YoY
|
-$65.41M
-459.1%
YoY
|
$57.59M
-175.23%
YoY
|
$10.24M
-80.66%
YoY
|
-$34.94M
-200.61%
YoY
|
$18.22M
32.77%
YoY
|
-$76.56M
1262.21%
YoY
|
$52.94M
353.99%
YoY
|
$34.73M
-222.44%
YoY
|
$13.72M
21.52%
YoY
|
-$5.620M
-80.88%
YoY
|
$11.66M
-69.98%
YoY
|
-$28.36M
-347.13%
YoY
|
$11.29M
-173.12%
YoY
|
-$29.40M
56.63%
YoY
|
$38.84M
26.72%
YoY
|
$11.48M
-152.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.69M
-200.59%
YoY
|
-$23.30M
-258.11%
YoY
|
-$51.60M
156.4%
YoY
|
-$4.806M
-224.73%
YoY
|
-$16.59M
-484.78%
YoY
|
$14.74M
204.06%
YoY
|
-$20.12M
-63.18%
YoY
|
$3.853M
-124.11%
YoY
|
$4.311M
-110.65%
YoY
|
$4.847M
-132.66%
YoY
|
-$54.65M
-44.65%
YoY
|
-$15.98M
-73.58%
YoY
|
-$40.48M
-13.43%
YoY
|
-$14.84M
-67.7%
YoY
|
-$98.73M
18.35%
YoY
|
-$60.48M
14.52%
YoY
|
-$46.76M
-9.34%
YoY
|
-$45.94M
-3.18%
YoY
|
-$83.43M
-6.13%
YoY
|
| Capital Expenditures |
$13.00K
-103.89%
YoY
|
$98.00K
-118.7%
YoY
|
$0.00
-100.0%
YoY
|
-$297.0K
N/A
|
-$334.0K
N/A
|
-$524.0K
2982.35%
YoY
|
$7.000K
-98.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00K
-92.61%
YoY
|
$377.0K
-12.73%
YoY
|
-$1.900M
1800.0%
YoY
|
-$1.330M
6550.0%
YoY
|
-$230.0K
-20.69%
YoY
|
$432.0K
-41.06%
YoY
|
-$100.0K
-16.67%
YoY
|
-$20.00K
N/A
|
-$290.0K
-825.0%
YoY
|
$733.0K
-914.44%
YoY
|
| Free Cash Flow |
$16.67M
-202.58%
YoY
|
-$23.40M
-253.32%
YoY
|
-$51.60M
156.31%
YoY
|
-$4.509M
-217.03%
YoY
|
-$16.25M
-477.04%
YoY
|
$15.26M
213.77%
YoY
|
-$20.13M
-63.42%
YoY
|
$3.853M
-127.37%
YoY
|
$4.311M
-111.01%
YoY
|
$4.864M
-133.29%
YoY
|
-$55.03M
-44.51%
YoY
|
-$14.08M
-76.68%
YoY
|
-$39.15M
-16.24%
YoY
|
-$14.61M
-68.0%
YoY
|
-$99.16M
17.83%
YoY
|
-$60.38M
14.59%
YoY
|
-$46.74M
-9.38%
YoY
|
-$45.65M
-3.87%
YoY
|
-$84.16M
-5.21%
YoY
|
Loading...