|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$34.20M
-190.24%
YoY
|
-$37.90M
379.75%
YoY
|
-$7.900M
-86.9%
YoY
|
-$60.30M
151.25%
YoY
|
-$24.00M
-19.46%
YoY
|
| Depreciation, Depletion And Amortization |
$51.30M
-9.04%
YoY
|
$56.40M
-11.74%
YoY
|
$63.90M
-12.7%
YoY
|
$73.20M
-2.14%
YoY
|
$74.80M
-0.4%
YoY
|
| Cash From Operating Activities |
$85.70M
131.0%
YoY
|
$37.10M
-61.67%
YoY
|
$96.80M
52.44%
YoY
|
$63.50M
116.72%
YoY
|
$29.30M
-77.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$53.80M
29.95%
YoY
|
$41.40M
1.47%
YoY
|
$40.80M
-25.14%
YoY
|
$54.50M
-5.71%
YoY
|
$57.80M
-30.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.800M
183.87%
YoY
|
-$3.100M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$62.60M
40.67%
YoY
|
-$44.50M
-0.22%
YoY
|
-$44.60M
-138.78%
YoY
|
$115.0M
-298.96%
YoY
|
-$57.80M
-30.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$6.200M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$4.000M
-99.56%
YoY
|
$905.9M
13836.92%
YoY
|
$6.500M
-79.43%
YoY
|
$31.60M
222.45%
YoY
|
$9.800M
0.0%
YoY
|
| Cash From Financing Activities |
-$402.8M
1818.1%
YoY
|
-$21.00M
-106.01%
YoY
|
$349.2M
-526.89%
YoY
|
-$81.80M
411.25%
YoY
|
-$16.00M
-0.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$85.70M
131.0%
YoY
|
$37.10M
-61.67%
YoY
|
$96.80M
52.44%
YoY
|
$63.50M
116.72%
YoY
|
$29.30M
-77.89%
YoY
|
| Cash From Investing Activities |
-$62.60M
40.67%
YoY
|
-$44.50M
-0.22%
YoY
|
-$44.60M
-138.78%
YoY
|
$115.0M
-298.96%
YoY
|
-$57.80M
-30.86%
YoY
|
| Cash From Financing Activities |
-$402.8M
1818.1%
YoY
|
-$21.00M
-106.01%
YoY
|
$349.2M
-526.89%
YoY
|
-$81.80M
411.25%
YoY
|
-$16.00M
-0.62%
YoY
|
| Net Change In Cash |
-$379.7M
1236.97%
YoY
|
-$28.40M
-107.08%
YoY
|
$401.4M
315.1%
YoY
|
$96.70M
-317.3%
YoY
|
-$44.50M
-235.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$85.70M
131.0%
YoY
|
$37.10M
-61.67%
YoY
|
$96.80M
52.44%
YoY
|
$63.50M
116.72%
YoY
|
$29.30M
-77.89%
YoY
|
| Capital Expenditures |
$53.80M
29.95%
YoY
|
$41.40M
1.47%
YoY
|
$40.80M
-25.14%
YoY
|
$54.50M
-5.71%
YoY
|
$57.80M
-30.86%
YoY
|
| Free Cash Flow |
$31.90M
-841.86%
YoY
|
-$4.300M
-107.68%
YoY
|
$56.00M
522.22%
YoY
|
$9.000M
-131.58%
YoY
|
-$28.50M
-158.28%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.000M
-1.96%
YoY
|
$21.80M
419.05%
YoY
|
$4.200M
-126.92%
YoY
|
$3.100M
-127.93%
YoY
|
$5.100M
-133.12%
YoY
|
$4.200M
-42.47%
YoY
|
-$15.60M
-243.12%
YoY
|
-$11.10M
141.3%
YoY
|
-$15.40M
-28.37%
YoY
|
$7.300M
-161.34%
YoY
|
$10.90M
-241.56%
YoY
|
-$4.600M
-83.09%
YoY
|
-$21.50M
59.26%
YoY
|
-$11.90M
-4.8%
YoY
|
-$7.700M
-63.16%
YoY
|
-$27.20M
-1282.61%
YoY
|
-$13.50M
-290.14%
YoY
|
-$12.50M
-76.19%
YoY
|
-$20.90M
-371.43%
YoY
|
| Depreciation, Depletion And Amortization |
$12.50M
2.46%
YoY
|
$13.70M
1.48%
YoY
|
$13.70M
-2.84%
YoY
|
$12.10M
-14.18%
YoY
|
$12.20M
-20.26%
YoY
|
$13.50M
-11.18%
YoY
|
$14.10M
-11.32%
YoY
|
$14.10M
-12.96%
YoY
|
$15.30M
-10.53%
YoY
|
$15.20M
-17.39%
YoY
|
$15.90M
-12.64%
YoY
|
$16.20M
-10.99%
YoY
|
$17.10M
-10.0%
YoY
|
$18.40M
-1.08%
YoY
|
$18.20M
-6.67%
YoY
|
$18.20M
-9.45%
YoY
|
$19.00M
4.97%
YoY
|
$18.60M
-3.63%
YoY
|
$19.50M
3.17%
YoY
|
| Cash From Operating Activities |
-$7.000M
-76.67%
YoY
|
$60.10M
59.42%
YoY
|
$28.70M
-35.21%
YoY
|
$26.90M
-249.44%
YoY
|
-$30.00M
11.94%
YoY
|
$37.70M
-16.41%
YoY
|
$44.30M
-0.67%
YoY
|
-$18.00M
-152.94%
YoY
|
-$26.80M
1.52%
YoY
|
$45.10M
87.92%
YoY
|
$44.60M
4855.56%
YoY
|
$34.00M
-10.05%
YoY
|
-$26.40M
-8900.0%
YoY
|
$24.00M
-150.42%
YoY
|
$900.0K
-96.67%
YoY
|
$37.80M
94.85%
YoY
|
$300.0K
-99.02%
YoY
|
-$47.60M
-211.48%
YoY
|
$27.00M
-54.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.90M
93.2%
YoY
|
$13.60M
-203.82%
YoY
|
-$17.80M
74.51%
YoY
|
-$12.10M
21.0%
YoY
|
$10.30M
-8.04%
YoY
|
-$13.10M
28.43%
YoY
|
-$10.20M
-4.67%
YoY
|
-$10.00M
2.04%
YoY
|
$11.20M
10.89%
YoY
|
-$10.20M
-15.0%
YoY
|
-$10.70M
-19.55%
YoY
|
-$9.800M
-40.61%
YoY
|
$10.10M
-20.47%
YoY
|
-$12.00M
-9.77%
YoY
|
-$13.30M
-16.88%
YoY
|
-$16.50M
1.85%
YoY
|
$12.70M
3.25%
YoY
|
-$13.30M
-35.12%
YoY
|
-$16.00M
-30.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$60.70M
-1545.24%
YoY
|
-$4.200M
N/A
|
$200.0K
100.0%
YoY
|
-$600.0K
-33.33%
YoY
|
-$4.200M
N/A
|
N/A
|
$100.0K
N/A
|
-$900.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$40.80M
-381.38%
YoY
|
-$17.80M
35.88%
YoY
|
-$17.60M
89.25%
YoY
|
-$12.70M
16.51%
YoY
|
-$14.50M
17.89%
YoY
|
-$13.10M
28.43%
YoY
|
-$9.300M
-13.08%
YoY
|
-$10.90M
11.22%
YoY
|
-$12.30M
21.78%
YoY
|
-$10.20M
-15.0%
YoY
|
-$10.70M
-19.55%
YoY
|
-$9.800M
-40.61%
YoY
|
-$10.10M
-20.47%
YoY
|
-$12.00M
-9.77%
YoY
|
-$13.30M
-16.88%
YoY
|
-$16.50M
1.85%
YoY
|
-$12.70M
3.25%
YoY
|
-$13.30M
-35.12%
YoY
|
-$16.00M
-30.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.600M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.600M
-36.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.500M
4.17%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$198.6M
-7.41%
YoY
|
-$16.90M
77.89%
YoY
|
-$89.60M
-169.35%
YoY
|
-$81.80M
-39.63%
YoY
|
-$214.5M
423.17%
YoY
|
-$9.500M
458.82%
YoY
|
$129.2M
-8175.0%
YoY
|
-$135.5M
450.81%
YoY
|
-$41.00M
-298.07%
YoY
|
-$1.700M
-110.83%
YoY
|
-$1.600M
-20.0%
YoY
|
-$24.60M
38.98%
YoY
|
$20.70M
-746.88%
YoY
|
$15.70M
-754.17%
YoY
|
-$2.000M
-23.08%
YoY
|
-$17.70M
608.0%
YoY
|
-$3.200M
-62.35%
YoY
|
-$2.400M
-7.69%
YoY
|
-$2.600M
-75.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.000M
-76.67%
YoY
|
$60.10M
59.42%
YoY
|
$28.70M
-35.21%
YoY
|
$26.90M
-249.44%
YoY
|
-$30.00M
11.94%
YoY
|
$37.70M
-16.41%
YoY
|
$44.30M
-0.67%
YoY
|
-$18.00M
-152.94%
YoY
|
-$26.80M
1.52%
YoY
|
$45.10M
87.92%
YoY
|
$44.60M
4855.56%
YoY
|
$34.00M
-10.05%
YoY
|
-$26.40M
-8900.0%
YoY
|
$24.00M
-150.42%
YoY
|
$900.0K
-96.67%
YoY
|
$37.80M
94.85%
YoY
|
$300.0K
-99.02%
YoY
|
-$47.60M
-211.48%
YoY
|
$27.00M
-54.0%
YoY
|
| Cash From Investing Activities |
$40.80M
-381.38%
YoY
|
-$17.80M
35.88%
YoY
|
-$17.60M
89.25%
YoY
|
-$12.70M
16.51%
YoY
|
-$14.50M
17.89%
YoY
|
-$13.10M
28.43%
YoY
|
-$9.300M
-13.08%
YoY
|
-$10.90M
11.22%
YoY
|
-$12.30M
21.78%
YoY
|
-$10.20M
-15.0%
YoY
|
-$10.70M
-19.55%
YoY
|
-$9.800M
-40.61%
YoY
|
-$10.10M
-20.47%
YoY
|
-$12.00M
-9.77%
YoY
|
-$13.30M
-16.88%
YoY
|
-$16.50M
1.85%
YoY
|
-$12.70M
3.25%
YoY
|
-$13.30M
-35.12%
YoY
|
-$16.00M
-30.43%
YoY
|
| Cash From Financing Activities |
-$198.6M
-7.41%
YoY
|
-$16.90M
77.89%
YoY
|
-$89.60M
-169.35%
YoY
|
-$81.80M
-39.63%
YoY
|
-$214.5M
423.17%
YoY
|
-$9.500M
458.82%
YoY
|
$129.2M
-8175.0%
YoY
|
-$135.5M
450.81%
YoY
|
-$41.00M
-298.07%
YoY
|
-$1.700M
-110.83%
YoY
|
-$1.600M
-20.0%
YoY
|
-$24.60M
38.98%
YoY
|
$20.70M
-746.88%
YoY
|
$15.70M
-754.17%
YoY
|
-$2.000M
-23.08%
YoY
|
-$17.70M
608.0%
YoY
|
-$3.200M
-62.35%
YoY
|
-$2.400M
-7.69%
YoY
|
-$2.600M
-75.0%
YoY
|
| Net Change In Cash |
-$164.8M
-36.37%
YoY
|
$25.40M
68.21%
YoY
|
-$78.50M
-147.81%
YoY
|
-$67.60M
-58.88%
YoY
|
-$259.0M
223.35%
YoY
|
$15.10M
-54.52%
YoY
|
$164.2M
408.36%
YoY
|
-$164.4M
41000.0%
YoY
|
-$80.10M
406.96%
YoY
|
$33.20M
19.86%
YoY
|
$32.30M
-324.31%
YoY
|
-$400.0K
-111.11%
YoY
|
-$15.80M
1.28%
YoY
|
$27.70M
-143.76%
YoY
|
-$14.40M
-271.43%
YoY
|
$3.600M
414.29%
YoY
|
-$15.60M
-260.82%
YoY
|
-$63.30M
-422.96%
YoY
|
$8.400M
-66.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.000M
-76.67%
YoY
|
$60.10M
59.42%
YoY
|
$28.70M
-35.21%
YoY
|
$26.90M
-249.44%
YoY
|
-$30.00M
11.94%
YoY
|
$37.70M
-16.41%
YoY
|
$44.30M
-0.67%
YoY
|
-$18.00M
-152.94%
YoY
|
-$26.80M
1.52%
YoY
|
$45.10M
87.92%
YoY
|
$44.60M
4855.56%
YoY
|
$34.00M
-10.05%
YoY
|
-$26.40M
-8900.0%
YoY
|
$24.00M
-150.42%
YoY
|
$900.0K
-96.67%
YoY
|
$37.80M
94.85%
YoY
|
$300.0K
-99.02%
YoY
|
-$47.60M
-211.48%
YoY
|
$27.00M
-54.0%
YoY
|
| Capital Expenditures |
$19.90M
93.2%
YoY
|
$13.60M
-203.82%
YoY
|
-$17.80M
74.51%
YoY
|
-$12.10M
21.0%
YoY
|
$10.30M
-8.04%
YoY
|
-$13.10M
28.43%
YoY
|
-$10.20M
-4.67%
YoY
|
-$10.00M
2.04%
YoY
|
$11.20M
10.89%
YoY
|
-$10.20M
-15.0%
YoY
|
-$10.70M
-19.55%
YoY
|
-$9.800M
-40.61%
YoY
|
$10.10M
-20.47%
YoY
|
-$12.00M
-9.77%
YoY
|
-$13.30M
-16.88%
YoY
|
-$16.50M
1.85%
YoY
|
$12.70M
3.25%
YoY
|
-$13.30M
-35.12%
YoY
|
-$16.00M
-30.43%
YoY
|
| Free Cash Flow |
-$26.90M
-33.25%
YoY
|
$46.50M
-8.46%
YoY
|
$46.50M
-14.68%
YoY
|
$39.00M
-587.5%
YoY
|
-$40.30M
6.05%
YoY
|
$50.80M
-8.14%
YoY
|
$54.50M
-1.45%
YoY
|
-$8.000M
-118.26%
YoY
|
-$38.00M
4.11%
YoY
|
$55.30M
53.61%
YoY
|
$55.30M
289.44%
YoY
|
$43.80M
-19.34%
YoY
|
-$36.50M
194.35%
YoY
|
$36.00M
-204.96%
YoY
|
$14.20M
-66.98%
YoY
|
$54.30M
52.53%
YoY
|
-$12.40M
-168.13%
YoY
|
-$34.30M
-154.27%
YoY
|
$43.00M
-47.37%
YoY
|
Loading...