|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.274M
-92.26%
YoY
|
$42.31M
35.04%
YoY
|
$31.33M
185.43%
YoY
|
$10.98M
-72.01%
YoY
|
$39.22M
-247.17%
YoY
|
| Depreciation, Depletion And Amortization |
$4.358M
-9.06%
YoY
|
$4.792M
21.29%
YoY
|
$3.951M
-11.95%
YoY
|
$4.487M
-13.29%
YoY
|
$5.175M
66.18%
YoY
|
| Cash From Operating Activities |
$27.53M
-78.93%
YoY
|
$130.7M
55.57%
YoY
|
$84.01M
486.14%
YoY
|
$14.33M
-87.68%
YoY
|
$116.3M
666.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.786M
42.26%
YoY
|
$4.770M
-71.97%
YoY
|
$17.02M
932.46%
YoY
|
$1.648M
-22.41%
YoY
|
$2.124M
-16.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.222M
-211.09%
YoY
|
-$1.100M
-650.0%
YoY
|
$200.0K
-86.67%
YoY
|
$1.500M
650.0%
YoY
|
| Cash From Investing Activities |
-$6.786M
91.26%
YoY
|
-$3.548M
-80.44%
YoY
|
-$18.14M
1187.22%
YoY
|
-$1.409M
127.99%
YoY
|
-$618.0K
-73.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.94M
-11.49%
YoY
|
$45.12M
94.01%
YoY
|
$23.26M
-66.51%
YoY
|
$69.44M
-64.44%
YoY
|
$195.3M
227.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$48.86M
-53.23%
YoY
|
-$104.5M
58.02%
YoY
|
-$66.12M
16.24%
YoY
|
-$56.88M
-74.42%
YoY
|
-$222.3M
-247.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$27.53M
-78.93%
YoY
|
$130.7M
55.57%
YoY
|
$84.01M
486.14%
YoY
|
$14.33M
-87.68%
YoY
|
$116.3M
666.5%
YoY
|
| Cash From Investing Activities |
-$6.786M
91.26%
YoY
|
-$3.548M
-80.44%
YoY
|
-$18.14M
1187.22%
YoY
|
-$1.409M
127.99%
YoY
|
-$618.0K
-73.52%
YoY
|
| Cash From Financing Activities |
-$48.86M
-53.23%
YoY
|
-$104.5M
58.02%
YoY
|
-$66.12M
16.24%
YoY
|
-$56.88M
-74.42%
YoY
|
-$222.3M
-247.25%
YoY
|
| Net Change In Cash |
-$30.29M
-238.17%
YoY
|
$21.92M
-1823.35%
YoY
|
-$1.272M
-97.0%
YoY
|
-$42.40M
-61.9%
YoY
|
-$111.3M
-165.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.53M
-78.93%
YoY
|
$130.7M
55.57%
YoY
|
$84.01M
486.14%
YoY
|
$14.33M
-87.68%
YoY
|
$116.3M
666.5%
YoY
|
| Capital Expenditures |
$6.786M
42.26%
YoY
|
$4.770M
-71.97%
YoY
|
$17.02M
932.46%
YoY
|
$1.648M
-22.41%
YoY
|
$2.124M
-16.87%
YoY
|
| Free Cash Flow |
$20.75M
-83.52%
YoY
|
$125.9M
87.96%
YoY
|
$66.99M
428.15%
YoY
|
$12.68M
-88.89%
YoY
|
$114.2M
804.89%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.14M
-298.04%
YoY
|
$4.437M
-123.69%
YoY
|
-$23.32M
92.62%
YoY
|
$19.90M
-31.16%
YoY
|
$14.21M
-29.45%
YoY
|
-$18.73M
112.26%
YoY
|
-$12.11M
-680.9%
YoY
|
$28.91M
-54.33%
YoY
|
$20.14M
-314.87%
YoY
|
-$8.825M
-41.04%
YoY
|
$2.084M
-127.52%
YoY
|
$63.30M
161.57%
YoY
|
-$9.375M
-162.8%
YoY
|
-$14.97M
17.89%
YoY
|
-$7.573M
-50.78%
YoY
|
$24.20M
120.0%
YoY
|
$14.93M
33.29%
YoY
|
-$12.70M
-219.78%
YoY
|
-$15.39M
-344.22%
YoY
|
| Depreciation, Depletion And Amortization |
$2.200M
246.46%
YoY
|
$1.335M
24.3%
YoY
|
$887.0K
-16.95%
YoY
|
$684.0K
-40.26%
YoY
|
$635.0K
-45.77%
YoY
|
$1.074M
-15.83%
YoY
|
$1.068M
-13.52%
YoY
|
$1.145M
27.22%
YoY
|
$1.171M
17.1%
YoY
|
$1.276M
16.0%
YoY
|
$1.235M
18.86%
YoY
|
$900.0K
-18.18%
YoY
|
$1.000M
-9.09%
YoY
|
$1.100M
0.0%
YoY
|
$1.039M
-16.48%
YoY
|
$1.100M
-15.38%
YoY
|
$1.100M
-15.38%
YoY
|
$1.100M
-15.38%
YoY
|
$1.244M
-7.09%
YoY
|
| Cash From Operating Activities |
$18.30M
158.66%
YoY
|
-$5.623M
77.94%
YoY
|
-$32.34M
15.92%
YoY
|
$51.51M
-22.54%
YoY
|
$7.075M
-80.01%
YoY
|
-$3.160M
-108.76%
YoY
|
-$27.90M
280.47%
YoY
|
$66.50M
25.95%
YoY
|
$35.40M
170.21%
YoY
|
$36.09M
430.68%
YoY
|
-$7.332M
-165.04%
YoY
|
$52.80M
212.43%
YoY
|
$13.10M
-64.31%
YoY
|
$6.800M
183.33%
YoY
|
$11.27M
-127.01%
YoY
|
$16.90M
-72.16%
YoY
|
$36.70M
-10.05%
YoY
|
$2.400M
-93.04%
YoY
|
-$41.74M
112.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$300.0K
-111.1%
YoY
|
$517.0K
-250.29%
YoY
|
$1.527M
175.63%
YoY
|
$3.186M
-832.41%
YoY
|
-$2.702M
1150.93%
YoY
|
-$344.0K
-69.26%
YoY
|
$554.0K
-81.83%
YoY
|
-$435.0K
-96.25%
YoY
|
-$216.0K
-93.25%
YoY
|
-$1.119M
-25.4%
YoY
|
$3.049M
338.07%
YoY
|
-$11.60M
2800.0%
YoY
|
-$3.200M
540.0%
YoY
|
-$1.500M
275.0%
YoY
|
$696.0K
121.66%
YoY
|
-$400.0K
0.0%
YoY
|
-$500.0K
400.0%
YoY
|
-$400.0K
-55.56%
YoY
|
$314.0K
-53.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$12.00K
-98.67%
YoY
|
$1.200M
-157.14%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$900.0K
N/A
|
-$2.100M
N/A
|
$0.00
N/A
|
$200.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$300.0K
-88.9%
YoY
|
-$517.0K
50.29%
YoY
|
-$1.527M
175.63%
YoY
|
-$3.186M
632.41%
YoY
|
-$2.702M
1211.65%
YoY
|
-$344.0K
-68.93%
YoY
|
-$554.0K
-69.84%
YoY
|
-$435.0K
-96.22%
YoY
|
-$206.0K
-93.56%
YoY
|
-$1.107M
58.14%
YoY
|
-$1.837M
-33.1%
YoY
|
-$11.50M
2775.0%
YoY
|
-$3.200M
966.67%
YoY
|
-$700.0K
75.0%
YoY
|
-$2.746M
774.52%
YoY
|
-$400.0K
0.0%
YoY
|
-$300.0K
-400.0%
YoY
|
-$400.0K
-200.0%
YoY
|
-$314.0K
-53.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.83M
36.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.55M
-34.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.06M
-9.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.40M
-29.79%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.900M
41.95%
YoY
|
-$5.545M
-54.82%
YoY
|
-$12.34M
-44.59%
YoY
|
-$12.28M
-61.54%
YoY
|
-$2.043M
-92.18%
YoY
|
-$12.27M
-59.77%
YoY
|
-$22.27M
40.38%
YoY
|
-$31.93M
50.63%
YoY
|
-$26.13M
480.62%
YoY
|
-$30.51M
1694.88%
YoY
|
-$15.86M
-58.96%
YoY
|
-$21.20M
-7.42%
YoY
|
-$4.500M
-83.64%
YoY
|
-$1.700M
-106.01%
YoY
|
-$38.65M
11.04%
YoY
|
-$22.90M
-16.42%
YoY
|
-$27.50M
-56.76%
YoY
|
$28.30M
-131.27%
YoY
|
-$34.81M
-14.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.30M
158.66%
YoY
|
-$5.623M
77.94%
YoY
|
-$32.34M
15.92%
YoY
|
$51.51M
-22.54%
YoY
|
$7.075M
-80.01%
YoY
|
-$3.160M
-108.76%
YoY
|
-$27.90M
280.47%
YoY
|
$66.50M
25.95%
YoY
|
$35.40M
170.21%
YoY
|
$36.09M
430.68%
YoY
|
-$7.332M
-165.04%
YoY
|
$52.80M
212.43%
YoY
|
$13.10M
-64.31%
YoY
|
$6.800M
183.33%
YoY
|
$11.27M
-127.01%
YoY
|
$16.90M
-72.16%
YoY
|
$36.70M
-10.05%
YoY
|
$2.400M
-93.04%
YoY
|
-$41.74M
112.43%
YoY
|
| Cash From Investing Activities |
-$300.0K
-88.9%
YoY
|
-$517.0K
50.29%
YoY
|
-$1.527M
175.63%
YoY
|
-$3.186M
632.41%
YoY
|
-$2.702M
1211.65%
YoY
|
-$344.0K
-68.93%
YoY
|
-$554.0K
-69.84%
YoY
|
-$435.0K
-96.22%
YoY
|
-$206.0K
-93.56%
YoY
|
-$1.107M
58.14%
YoY
|
-$1.837M
-33.1%
YoY
|
-$11.50M
2775.0%
YoY
|
-$3.200M
966.67%
YoY
|
-$700.0K
75.0%
YoY
|
-$2.746M
774.52%
YoY
|
-$400.0K
0.0%
YoY
|
-$300.0K
-400.0%
YoY
|
-$400.0K
-200.0%
YoY
|
-$314.0K
-53.27%
YoY
|
| Cash From Financing Activities |
-$2.900M
41.95%
YoY
|
-$5.545M
-54.82%
YoY
|
-$12.34M
-44.59%
YoY
|
-$12.28M
-61.54%
YoY
|
-$2.043M
-92.18%
YoY
|
-$12.27M
-59.77%
YoY
|
-$22.27M
40.38%
YoY
|
-$31.93M
50.63%
YoY
|
-$26.13M
480.62%
YoY
|
-$30.51M
1694.88%
YoY
|
-$15.86M
-58.96%
YoY
|
-$21.20M
-7.42%
YoY
|
-$4.500M
-83.64%
YoY
|
-$1.700M
-106.01%
YoY
|
-$38.65M
11.04%
YoY
|
-$22.90M
-16.42%
YoY
|
-$27.50M
-56.76%
YoY
|
$28.30M
-131.27%
YoY
|
-$34.81M
-14.72%
YoY
|
| Net Change In Cash |
$15.10M
548.07%
YoY
|
-$11.69M
-25.94%
YoY
|
-$45.57M
-11.2%
YoY
|
$36.05M
5.61%
YoY
|
$2.330M
-74.29%
YoY
|
-$15.78M
-453.29%
YoY
|
-$51.32M
106.97%
YoY
|
$34.13M
69.81%
YoY
|
$9.064M
67.85%
YoY
|
$4.466M
1.5%
YoY
|
-$24.80M
-27.73%
YoY
|
$20.10M
-414.06%
YoY
|
$5.400M
-39.33%
YoY
|
$4.400M
-85.48%
YoY
|
-$34.31M
-54.81%
YoY
|
-$6.400M
-119.45%
YoY
|
$8.900M
-139.21%
YoY
|
$30.30M
-154.5%
YoY
|
-$75.92M
24.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.30M
158.66%
YoY
|
-$5.623M
77.94%
YoY
|
-$32.34M
15.92%
YoY
|
$51.51M
-22.54%
YoY
|
$7.075M
-80.01%
YoY
|
-$3.160M
-108.76%
YoY
|
-$27.90M
280.47%
YoY
|
$66.50M
25.95%
YoY
|
$35.40M
170.21%
YoY
|
$36.09M
430.68%
YoY
|
-$7.332M
-165.04%
YoY
|
$52.80M
212.43%
YoY
|
$13.10M
-64.31%
YoY
|
$6.800M
183.33%
YoY
|
$11.27M
-127.01%
YoY
|
$16.90M
-72.16%
YoY
|
$36.70M
-10.05%
YoY
|
$2.400M
-93.04%
YoY
|
-$41.74M
112.43%
YoY
|
| Capital Expenditures |
$300.0K
-111.1%
YoY
|
$517.0K
-250.29%
YoY
|
$1.527M
175.63%
YoY
|
$3.186M
-832.41%
YoY
|
-$2.702M
1150.93%
YoY
|
-$344.0K
-69.26%
YoY
|
$554.0K
-81.83%
YoY
|
-$435.0K
-96.25%
YoY
|
-$216.0K
-93.25%
YoY
|
-$1.119M
-25.4%
YoY
|
$3.049M
338.07%
YoY
|
-$11.60M
2800.0%
YoY
|
-$3.200M
540.0%
YoY
|
-$1.500M
275.0%
YoY
|
$696.0K
121.66%
YoY
|
-$400.0K
0.0%
YoY
|
-$500.0K
400.0%
YoY
|
-$400.0K
-55.56%
YoY
|
$314.0K
-53.27%
YoY
|
| Free Cash Flow |
$18.00M
84.11%
YoY
|
-$6.140M
118.04%
YoY
|
-$33.86M
19.03%
YoY
|
$48.33M
-27.8%
YoY
|
$9.777M
-72.55%
YoY
|
-$2.816M
-107.57%
YoY
|
-$28.45M
174.06%
YoY
|
$66.94M
3.94%
YoY
|
$35.61M
118.49%
YoY
|
$37.21M
348.25%
YoY
|
-$10.38M
-198.15%
YoY
|
$64.40M
272.25%
YoY
|
$16.30M
-56.18%
YoY
|
$8.300M
196.43%
YoY
|
$10.58M
-125.15%
YoY
|
$17.30M
-71.69%
YoY
|
$37.20M
-9.05%
YoY
|
$2.800M
-92.09%
YoY
|
-$42.06M
106.95%
YoY
|
Loading...