|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$216.8M
0.85%
YoY
|
$214.9M
26.08%
YoY
|
$170.5M
-24.19%
YoY
|
$224.9M
25.74%
YoY
|
$178.8M
-8.3%
YoY
|
| Depreciation, Depletion And Amortization |
$99.09M
5.64%
YoY
|
$93.80M
-5.8%
YoY
|
$99.58M
2.97%
YoY
|
$96.71M
-1.81%
YoY
|
$98.49M
24.24%
YoY
|
| Cash From Operating Activities |
$331.0M
12.57%
YoY
|
$294.1M
-6.82%
YoY
|
$315.6M
6.25%
YoY
|
$297.1M
0.63%
YoY
|
$295.2M
23.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.96M
-56.7%
YoY
|
$90.00M
51.81%
YoY
|
$59.28M
96.88%
YoY
|
$30.11M
-36.34%
YoY
|
$47.30M
5.56%
YoY
|
| Acquisitions |
$329.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$331.1M
-2971.23%
YoY
|
$11.53M
-2406.0%
YoY
|
-$500.0K
-96.89%
YoY
|
-$16.10M
222.0%
YoY
|
-$5.000M
-97.93%
YoY
|
| Cash From Investing Activities |
-$370.0M
371.57%
YoY
|
-$78.47M
31.32%
YoY
|
-$59.75M
29.16%
YoY
|
-$46.26M
-11.62%
YoY
|
-$52.34M
-81.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$114.8M
120.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.50M
-115.9%
YoY
|
-$223.2M
-9.68%
YoY
|
-$247.2M
2.75%
YoY
|
-$240.6M
-2.84%
YoY
|
-$247.6M
-577.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$331.0M
12.57%
YoY
|
$294.1M
-6.82%
YoY
|
$315.6M
6.25%
YoY
|
$297.1M
0.63%
YoY
|
$295.2M
23.79%
YoY
|
| Cash From Investing Activities |
-$370.0M
371.57%
YoY
|
-$78.47M
31.32%
YoY
|
-$59.75M
29.16%
YoY
|
-$46.26M
-11.62%
YoY
|
-$52.34M
-81.72%
YoY
|
| Cash From Financing Activities |
$35.50M
-115.9%
YoY
|
-$223.2M
-9.68%
YoY
|
-$247.2M
2.75%
YoY
|
-$240.6M
-2.84%
YoY
|
-$247.6M
-577.03%
YoY
|
| Net Change In Cash |
-$3.464M
-54.47%
YoY
|
-$7.609M
-187.43%
YoY
|
$8.703M
-15.03%
YoY
|
$10.24M
-316.49%
YoY
|
-$4.731M
-214.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$331.0M
12.57%
YoY
|
$294.1M
-6.82%
YoY
|
$315.6M
6.25%
YoY
|
$297.1M
0.63%
YoY
|
$295.2M
23.79%
YoY
|
| Capital Expenditures |
$38.96M
-56.7%
YoY
|
$90.00M
51.81%
YoY
|
$59.28M
96.88%
YoY
|
$30.11M
-36.34%
YoY
|
$47.30M
5.56%
YoY
|
| Free Cash Flow |
$292.1M
43.11%
YoY
|
$204.1M
-20.38%
YoY
|
$256.3M
-3.97%
YoY
|
$266.9M
7.68%
YoY
|
$247.9M
28.0%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$63.03M
50.23%
YoY
|
$50.17M
-11.67%
YoY
|
$57.52M
16.07%
YoY
|
$68.36M
49.77%
YoY
|
$41.95M
-14.66%
YoY
|
$56.79M
1.88%
YoY
|
$49.56M
-23.04%
YoY
|
$45.64M
-11.09%
YoY
|
$49.16M
175.98%
YoY
|
$55.75M
-27.1%
YoY
|
$64.40M
159.03%
YoY
|
$51.34M
12.42%
YoY
|
$17.81M
-78.37%
YoY
|
$76.47M
67.37%
YoY
|
$24.86M
-51.43%
YoY
|
$45.67M
-3.93%
YoY
|
$82.35M
82.98%
YoY
|
$45.69M
13.82%
YoY
|
$51.18M
10.86%
YoY
|
| Depreciation, Depletion And Amortization |
$24.36M
-3.46%
YoY
|
$25.90M
-3.99%
YoY
|
$24.66M
11.16%
YoY
|
$24.69M
12.73%
YoY
|
$25.24M
15.62%
YoY
|
$26.97M
7.88%
YoY
|
$22.19M
-11.48%
YoY
|
$21.91M
-10.13%
YoY
|
$21.83M
-16.66%
YoY
|
$25.00M
-0.12%
YoY
|
$25.07M
4.53%
YoY
|
$24.38M
-0.56%
YoY
|
$26.19M
8.58%
YoY
|
$25.03M
3.25%
YoY
|
$23.98M
0.65%
YoY
|
$24.51M
0.57%
YoY
|
$24.12M
-1.01%
YoY
|
$24.25M
-1.47%
YoY
|
$23.82M
-5.24%
YoY
|
| Cash From Operating Activities |
$90.80M
5.57%
YoY
|
$97.90M
21.36%
YoY
|
$69.81M
-2.78%
YoY
|
$92.55M
73.58%
YoY
|
$86.01M
9.34%
YoY
|
$80.67M
0.88%
YoY
|
$71.81M
-12.57%
YoY
|
$53.32M
-41.14%
YoY
|
$78.67M
-13.02%
YoY
|
$79.97M
41.17%
YoY
|
$82.14M
5.38%
YoY
|
$90.59M
31.58%
YoY
|
$90.45M
8.67%
YoY
|
$56.65M
-23.28%
YoY
|
$77.95M
9.55%
YoY
|
$68.84M
-11.51%
YoY
|
$83.23M
47.54%
YoY
|
$73.83M
-8.28%
YoY
|
$71.16M
-11.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.700M
-171.72%
YoY
|
$8.650M
-195.07%
YoY
|
$7.614M
-46.18%
YoY
|
$7.770M
-168.14%
YoY
|
-$7.948M
-58.64%
YoY
|
-$9.099M
-65.21%
YoY
|
$14.15M
-57.41%
YoY
|
-$11.40M
-44.76%
YoY
|
-$19.22M
143.19%
YoY
|
-$26.16M
121.71%
YoY
|
$33.22M
75.37%
YoY
|
-$20.64M
228.47%
YoY
|
-$7.902M
30.05%
YoY
|
-$11.80M
67.73%
YoY
|
$18.94M
76.73%
YoY
|
-$6.284M
-51.77%
YoY
|
-$6.076M
-36.51%
YoY
|
-$7.034M
-41.87%
YoY
|
$10.72M
-15.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$321.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.800M
-73.7%
YoY
|
$4.179M
-14.45%
YoY
|
-$1.648M
-99.48%
YoY
|
-$1.859M
-386.88%
YoY
|
-$14.45M
-3444.91%
YoY
|
$4.885M
-32.81%
YoY
|
-$319.6M
-10151.23%
YoY
|
$648.0K
109.71%
YoY
|
$432.0K
27.81%
YoY
|
$7.270M
793.12%
YoY
|
$3.180M
-264.94%
YoY
|
$309.0K
-101.81%
YoY
|
$338.0K
-27.31%
YoY
|
$814.0K
814.61%
YoY
|
-$1.928M
-577.23%
YoY
|
-$17.11M
-7875.45%
YoY
|
$465.0K
-55.16%
YoY
|
$89.00K
-101.33%
YoY
|
$404.0K
1.0%
YoY
|
| Cash From Investing Activities |
-$9.600M
-57.14%
YoY
|
-$4.471M
6.1%
YoY
|
-$9.262M
-97.23%
YoY
|
-$9.629M
-10.47%
YoY
|
-$22.40M
19.23%
YoY
|
-$4.214M
-77.69%
YoY
|
-$333.8M
1011.18%
YoY
|
-$10.76M
-47.1%
YoY
|
-$18.78M
148.35%
YoY
|
-$18.89M
71.95%
YoY
|
-$30.04M
43.93%
YoY
|
-$20.33M
-13.07%
YoY
|
-$7.564M
34.81%
YoY
|
-$10.98M
58.16%
YoY
|
-$20.87M
102.35%
YoY
|
-$23.39M
82.59%
YoY
|
-$5.611M
-33.46%
YoY
|
-$6.945M
-63.25%
YoY
|
-$10.31M
-15.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$82.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$77.80M
23.6%
YoY
|
-$92.69M
21.02%
YoY
|
-$64.36M
-124.51%
YoY
|
-$87.56M
113.55%
YoY
|
-$62.95M
-5.52%
YoY
|
-$76.59M
25.0%
YoY
|
$262.6M
-583.24%
YoY
|
-$41.00M
-38.21%
YoY
|
-$66.63M
-20.4%
YoY
|
-$61.27M
33.11%
YoY
|
-$54.34M
6.38%
YoY
|
-$66.36M
67.41%
YoY
|
-$83.70M
8.58%
YoY
|
-$46.03M
-35.61%
YoY
|
-$51.08M
-2.41%
YoY
|
-$39.64M
-41.99%
YoY
|
-$77.09M
59.67%
YoY
|
-$71.49M
12.58%
YoY
|
-$52.35M
-22.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$90.80M
5.57%
YoY
|
$97.90M
21.36%
YoY
|
$69.81M
-2.78%
YoY
|
$92.55M
73.58%
YoY
|
$86.01M
9.34%
YoY
|
$80.67M
0.88%
YoY
|
$71.81M
-12.57%
YoY
|
$53.32M
-41.14%
YoY
|
$78.67M
-13.02%
YoY
|
$79.97M
41.17%
YoY
|
$82.14M
5.38%
YoY
|
$90.59M
31.58%
YoY
|
$90.45M
8.67%
YoY
|
$56.65M
-23.28%
YoY
|
$77.95M
9.55%
YoY
|
$68.84M
-11.51%
YoY
|
$83.23M
47.54%
YoY
|
$73.83M
-8.28%
YoY
|
$71.16M
-11.63%
YoY
|
| Cash From Investing Activities |
-$9.600M
-57.14%
YoY
|
-$4.471M
6.1%
YoY
|
-$9.262M
-97.23%
YoY
|
-$9.629M
-10.47%
YoY
|
-$22.40M
19.23%
YoY
|
-$4.214M
-77.69%
YoY
|
-$333.8M
1011.18%
YoY
|
-$10.76M
-47.1%
YoY
|
-$18.78M
148.35%
YoY
|
-$18.89M
71.95%
YoY
|
-$30.04M
43.93%
YoY
|
-$20.33M
-13.07%
YoY
|
-$7.564M
34.81%
YoY
|
-$10.98M
58.16%
YoY
|
-$20.87M
102.35%
YoY
|
-$23.39M
82.59%
YoY
|
-$5.611M
-33.46%
YoY
|
-$6.945M
-63.25%
YoY
|
-$10.31M
-15.68%
YoY
|
| Cash From Financing Activities |
-$77.80M
23.6%
YoY
|
-$92.69M
21.02%
YoY
|
-$64.36M
-124.51%
YoY
|
-$87.56M
113.55%
YoY
|
-$62.95M
-5.52%
YoY
|
-$76.59M
25.0%
YoY
|
$262.6M
-583.24%
YoY
|
-$41.00M
-38.21%
YoY
|
-$66.63M
-20.4%
YoY
|
-$61.27M
33.11%
YoY
|
-$54.34M
6.38%
YoY
|
-$66.36M
67.41%
YoY
|
-$83.70M
8.58%
YoY
|
-$46.03M
-35.61%
YoY
|
-$51.08M
-2.41%
YoY
|
-$39.64M
-41.99%
YoY
|
-$77.09M
59.67%
YoY
|
-$71.49M
12.58%
YoY
|
-$52.35M
-22.45%
YoY
|
| Net Change In Cash |
$3.400M
409.75%
YoY
|
$740.0K
-660.61%
YoY
|
-$3.812M
-700.31%
YoY
|
-$4.634M
-396.1%
YoY
|
$667.0K
-109.89%
YoY
|
-$132.0K
-31.25%
YoY
|
$635.0K
-128.39%
YoY
|
$1.565M
-59.86%
YoY
|
-$6.745M
720.56%
YoY
|
-$192.0K
-47.97%
YoY
|
-$2.237M
-137.31%
YoY
|
$3.899M
-32.98%
YoY
|
-$822.0K
-255.68%
YoY
|
-$369.0K
-91.98%
YoY
|
$5.995M
-29.43%
YoY
|
$5.818M
-274.71%
YoY
|
$528.0K
-275.42%
YoY
|
-$4.599M
142.05%
YoY
|
$8.495M
976.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$90.80M
5.57%
YoY
|
$97.90M
21.36%
YoY
|
$69.81M
-2.78%
YoY
|
$92.55M
73.58%
YoY
|
$86.01M
9.34%
YoY
|
$80.67M
0.88%
YoY
|
$71.81M
-12.57%
YoY
|
$53.32M
-41.14%
YoY
|
$78.67M
-13.02%
YoY
|
$79.97M
41.17%
YoY
|
$82.14M
5.38%
YoY
|
$90.59M
31.58%
YoY
|
$90.45M
8.67%
YoY
|
$56.65M
-23.28%
YoY
|
$77.95M
9.55%
YoY
|
$68.84M
-11.51%
YoY
|
$83.23M
47.54%
YoY
|
$73.83M
-8.28%
YoY
|
$71.16M
-11.63%
YoY
|
| Capital Expenditures |
$5.700M
-171.72%
YoY
|
$8.650M
-195.07%
YoY
|
$7.614M
-46.18%
YoY
|
$7.770M
-168.14%
YoY
|
-$7.948M
-58.64%
YoY
|
-$9.099M
-65.21%
YoY
|
$14.15M
-57.41%
YoY
|
-$11.40M
-44.76%
YoY
|
-$19.22M
143.19%
YoY
|
-$26.16M
121.71%
YoY
|
$33.22M
75.37%
YoY
|
-$20.64M
228.47%
YoY
|
-$7.902M
30.05%
YoY
|
-$11.80M
67.73%
YoY
|
$18.94M
76.73%
YoY
|
-$6.284M
-51.77%
YoY
|
-$6.076M
-36.51%
YoY
|
-$7.034M
-41.87%
YoY
|
$10.72M
-15.02%
YoY
|
| Free Cash Flow |
$85.10M
-9.43%
YoY
|
$89.25M
-0.58%
YoY
|
$62.20M
7.86%
YoY
|
$84.78M
30.99%
YoY
|
$93.96M
-4.01%
YoY
|
$89.77M
-15.41%
YoY
|
$57.67M
17.87%
YoY
|
$64.72M
-41.81%
YoY
|
$97.88M
-0.47%
YoY
|
$106.1M
55.05%
YoY
|
$48.92M
-17.08%
YoY
|
$111.2M
48.05%
YoY
|
$98.35M
10.13%
YoY
|
$68.44M
-15.36%
YoY
|
$59.01M
-2.37%
YoY
|
$75.13M
-17.29%
YoY
|
$89.30M
35.35%
YoY
|
$80.87M
-12.67%
YoY
|
$60.44M
-11.0%
YoY
|
Loading...