|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt discount and issuance costs | |||||
| Amortization of right-of-use assets | |||||
| Deferred taxes | |||||
| Stock-based expense | |||||
| Excess tax benefit from stock-based compensation | |||||
| Loss on disposal and impairment of long-lived assets | |||||
| Change in fair value of equity investment | |||||
| Acquisition-related consideration | |||||
| Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combinations: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued compensation, taxes, and benefits | |||||
| Deferred revenue | |||||
| Customer deposits | |||||
| Other current and long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property, equipment, and software | |||||
| Proceeds from disposal of property, equipment, and software | |||||
| Acquisition of businesses, net of cash and restricted cash acquired | |||||
| Purchase of other investments | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from term loans | |||||
| Payments on term loans | |||||
| Proceeds from revolving credit facility | |||||
| Payments on revolving credit facility | |||||
| Proceeds from borrowings on convertible notes | |||||
| Purchase of convertible senior note hedges | |||||
| Payments of deferred financing costs | |||||
| Payments on finance lease obligations | |||||
| Payments of acquisition-related consideration | |||||
| Proceeds from public offering, net of underwriters’ discount and offering costs | |||||
| Proceeds from exercise of stock options | |||||
| Excess tax benefit from stock-based compensation | |||||
| Purchase of treasury stock related to stock-based compensation | |||||
| Purchase of treasury stock under share repurchase program | |||||
| Other financing activities, net | |||||
| Net cash provided by financing activities | |||||
| Net increase in cash and cash equivalents | |||||
| Effect of exchange rate on cash | |||||
| Cash, cash equivalents and restricted cash: | |||||
| Cash and cash equivalents | |||||
| Beginning of period | |||||
| End of period | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest | |||||
| Cash (refunded) paid for income taxes, net | |||||
| Right-of-use assets obtained in exchange for operating lease obligations | |||||
| Non-cash investing and financing activities: | |||||
| Accrued property, equipment, and software | |||||
| Acquisition-related liabilities settled with equity | |||||
| Fair value of stock consideration in connection with acquisition of ClickPay | |||||
| Redemption of noncontrolling interest in connection with acquisition of ClickPay | |||||
| Reconciliation of Cash, Cash Equivalents, and Restricted Cash | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...