|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$240.7M
13.59%
YoY
|
-$211.9M
-20.51%
YoY
|
-$266.6M
-67.47%
YoY
|
-$819.4M
32.44%
YoY
|
-$618.7M
-21.65%
YoY
|
| Depreciation, Depletion And Amortization |
$60.30M
115.36%
YoY
|
$28.00M
471.43%
YoY
|
$4.900M
0.0%
YoY
|
$4.900M
-3.92%
YoY
|
$5.100M
24.39%
YoY
|
| Cash From Operating Activities |
-$260.0M
10.64%
YoY
|
-$235.0M
-33.43%
YoY
|
-$353.0M
-44.46%
YoY
|
-$635.6M
35.13%
YoY
|
-$470.4M
-16.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.599M
-37.96%
YoY
|
$4.189M
-48.96%
YoY
|
$8.208M
-43.4%
YoY
|
$14.50M
-49.97%
YoY
|
$28.99M
-59.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.496M
-96.04%
YoY
|
$164.0M
-37.8%
YoY
|
$263.7M
-54.97%
YoY
|
$585.6M
-1157.73%
YoY
|
-$55.36M
-109.48%
YoY
|
| Cash From Investing Activities |
$3.897M
-97.48%
YoY
|
$155.0M
-38.13%
YoY
|
$250.5M
-55.48%
YoY
|
$562.6M
-766.97%
YoY
|
-$84.35M
-116.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$248.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$87.47M
-55.43%
YoY
|
$196.2M
261.73%
YoY
|
$54.25M
-157.74%
YoY
|
-$93.95M
-117.19%
YoY
|
$546.7M
2480.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$260.0M
10.64%
YoY
|
-$235.0M
-33.43%
YoY
|
-$353.0M
-44.46%
YoY
|
-$635.6M
35.13%
YoY
|
-$470.4M
-16.66%
YoY
|
| Cash From Investing Activities |
$3.897M
-97.48%
YoY
|
$155.0M
-38.13%
YoY
|
$250.5M
-55.48%
YoY
|
$562.6M
-766.97%
YoY
|
-$84.35M
-116.61%
YoY
|
| Cash From Financing Activities |
$87.47M
-55.43%
YoY
|
$196.2M
261.73%
YoY
|
$54.25M
-157.74%
YoY
|
-$93.95M
-117.19%
YoY
|
$546.7M
2480.43%
YoY
|
| Net Change In Cash |
-$168.7M
-245.2%
YoY
|
$116.2M
-340.74%
YoY
|
-$48.25M
-71.12%
YoY
|
-$167.0M
1992.92%
YoY
|
-$7.981M
-77.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$260.0M
10.64%
YoY
|
-$235.0M
-33.43%
YoY
|
-$353.0M
-44.46%
YoY
|
-$635.6M
35.13%
YoY
|
-$470.4M
-16.66%
YoY
|
| Capital Expenditures |
$2.599M
-37.96%
YoY
|
$4.189M
-48.96%
YoY
|
$8.208M
-43.4%
YoY
|
$14.50M
-49.97%
YoY
|
$28.99M
-59.19%
YoY
|
| Free Cash Flow |
-$262.6M
9.79%
YoY
|
-$239.2M
-33.78%
YoY
|
-$361.2M
-44.44%
YoY
|
-$650.1M
30.19%
YoY
|
-$499.3M
-21.42%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$29.10M
-58.31%
YoY
|
-$28.71M
-67.56%
YoY
|
-$60.81M
-15.23%
YoY
|
-$81.39M
11.64%
YoY
|
-$69.80M
-428.63%
YoY
|
-$88.51M
-374.62%
YoY
|
-$71.73M
-6.26%
YoY
|
-$72.91M
-27.19%
YoY
|
$21.24M
-117.39%
YoY
|
$32.23M
-120.79%
YoY
|
-$76.52M
-64.71%
YoY
|
-$100.1M
-58.57%
YoY
|
-$122.2M
-40.65%
YoY
|
-$155.1M
-22.43%
YoY
|
-$216.8M
11.33%
YoY
|
-$241.7M
1026.03%
YoY
|
-$205.8M
1.58%
YoY
|
-$199.9M
-10.51%
YoY
|
-$194.7M
-5.48%
YoY
|
| Depreciation, Depletion And Amortization |
$15.54M
0.48%
YoY
|
$13.91M
-45.27%
YoY
|
$15.34M
1334.02%
YoY
|
$16.53M
1603.71%
YoY
|
$15.47M
1329.67%
YoY
|
$25.40M
1922.69%
YoY
|
$1.070M
-22.86%
YoY
|
$970.0K
-27.83%
YoY
|
$1.082M
6.71%
YoY
|
$1.256M
-45.72%
YoY
|
$1.387M
-76.81%
YoY
|
$1.344M
-77.57%
YoY
|
$1.014M
-81.08%
YoY
|
$2.314M
-53.53%
YoY
|
$5.982M
20.85%
YoY
|
$5.993M
31.71%
YoY
|
$5.360M
9.84%
YoY
|
$4.980M
-1.39%
YoY
|
$4.950M
8.79%
YoY
|
| Cash From Operating Activities |
-$43.40M
-41.9%
YoY
|
-$50.16M
262.56%
YoY
|
-$68.93M
11.44%
YoY
|
-$66.25M
-8.9%
YoY
|
-$74.70M
-13.74%
YoY
|
-$13.84M
-75.41%
YoY
|
-$61.85M
-19.7%
YoY
|
-$72.73M
-22.93%
YoY
|
-$86.60M
-30.89%
YoY
|
-$56.27M
-59.73%
YoY
|
-$77.03M
-47.58%
YoY
|
-$94.36M
-35.21%
YoY
|
-$125.3M
-38.38%
YoY
|
-$139.7M
-9.97%
YoY
|
-$146.9M
-1.24%
YoY
|
-$145.6M
-466.49%
YoY
|
-$203.3M
-1.36%
YoY
|
-$155.2M
-2.38%
YoY
|
-$148.8M
31.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$859.0K
-51.61%
YoY
|
$485.0K
-90.7%
YoY
|
$280.0K
-86.21%
YoY
|
$59.00K
-91.63%
YoY
|
$1.775M
665.09%
YoY
|
$5.217M
2.13%
YoY
|
$2.030M
-260.6%
YoY
|
$705.0K
-111.79%
YoY
|
$232.0K
-72.93%
YoY
|
$5.108M
-348.08%
YoY
|
-$1.264M
-87.02%
YoY
|
-$5.979M
67.29%
YoY
|
$857.0K
-88.76%
YoY
|
-$2.059M
-73.9%
YoY
|
-$9.740M
73.31%
YoY
|
-$3.574M
-25.54%
YoY
|
$7.626M
-28.57%
YoY
|
-$7.890M
-41.08%
YoY
|
-$5.620M
-77.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.961M
253.66%
YoY
|
$2.950M
-67.21%
YoY
|
$746.0K
-98.84%
YoY
|
$1.680M
-78.04%
YoY
|
$1.120M
-98.65%
YoY
|
$8.997M
-91.7%
YoY
|
$64.12M
280.02%
YoY
|
$7.650M
-88.69%
YoY
|
$83.24M
17.59%
YoY
|
$108.4M
72.01%
YoY
|
$16.87M
-86.99%
YoY
|
$67.65M
5.8%
YoY
|
$70.78M
-78.48%
YoY
|
$62.99M
-59.8%
YoY
|
$129.6M
-117.97%
YoY
|
$63.94M
-76.67%
YoY
|
$329.0M
39.84%
YoY
|
$156.7M
-20.31%
YoY
|
-$721.4M
-568.5%
YoY
|
| Cash From Investing Activities |
$3.102M
-573.59%
YoY
|
$2.465M
-34.96%
YoY
|
$466.0K
-99.25%
YoY
|
$1.621M
-76.66%
YoY
|
-$655.0K
-100.8%
YoY
|
$3.790M
-96.33%
YoY
|
$62.08M
297.72%
YoY
|
$6.945M
-88.74%
YoY
|
$82.14M
17.46%
YoY
|
$103.2M
69.44%
YoY
|
$15.61M
-86.98%
YoY
|
$61.68M
2.16%
YoY
|
$69.93M
-78.24%
YoY
|
$60.93M
-59.05%
YoY
|
$119.9M
-116.49%
YoY
|
$60.37M
-77.58%
YoY
|
$321.4M
43.09%
YoY
|
$148.8M
-18.8%
YoY
|
-$727.0M
-663.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.71M
-58.68%
YoY
|
$34.99M
-47.21%
YoY
|
-$6.105M
15162.5%
YoY
|
-$6.061M
1262.02%
YoY
|
$64.65M
-50.45%
YoY
|
$66.28M
-57733.04%
YoY
|
-$40.00K
-100.09%
YoY
|
-$445.0K
-105.54%
YoY
|
$130.5M
1449411.11%
YoY
|
-$115.0K
-99.93%
YoY
|
$46.33M
-38.94%
YoY
|
$8.034M
1949.49%
YoY
|
$9.000K
-99.76%
YoY
|
-$174.0M
-12184.31%
YoY
|
$75.87M
6275.46%
YoY
|
$392.0K
-99.93%
YoY
|
$3.796M
294.18%
YoY
|
$1.440M
-28.36%
YoY
|
$1.190M
-71.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$43.40M
-41.9%
YoY
|
-$50.16M
262.56%
YoY
|
-$68.93M
11.44%
YoY
|
-$66.25M
-8.9%
YoY
|
-$74.70M
-13.74%
YoY
|
-$13.84M
-75.41%
YoY
|
-$61.85M
-19.7%
YoY
|
-$72.73M
-22.93%
YoY
|
-$86.60M
-30.89%
YoY
|
-$56.27M
-59.73%
YoY
|
-$77.03M
-47.58%
YoY
|
-$94.36M
-35.21%
YoY
|
-$125.3M
-38.38%
YoY
|
-$139.7M
-9.97%
YoY
|
-$146.9M
-1.24%
YoY
|
-$145.6M
-466.49%
YoY
|
-$203.3M
-1.36%
YoY
|
-$155.2M
-2.38%
YoY
|
-$148.8M
31.22%
YoY
|
| Cash From Investing Activities |
$3.102M
-573.59%
YoY
|
$2.465M
-34.96%
YoY
|
$466.0K
-99.25%
YoY
|
$1.621M
-76.66%
YoY
|
-$655.0K
-100.8%
YoY
|
$3.790M
-96.33%
YoY
|
$62.08M
297.72%
YoY
|
$6.945M
-88.74%
YoY
|
$82.14M
17.46%
YoY
|
$103.2M
69.44%
YoY
|
$15.61M
-86.98%
YoY
|
$61.68M
2.16%
YoY
|
$69.93M
-78.24%
YoY
|
$60.93M
-59.05%
YoY
|
$119.9M
-116.49%
YoY
|
$60.37M
-77.58%
YoY
|
$321.4M
43.09%
YoY
|
$148.8M
-18.8%
YoY
|
-$727.0M
-663.4%
YoY
|
| Cash From Financing Activities |
$26.71M
-58.68%
YoY
|
$34.99M
-47.21%
YoY
|
-$6.105M
15162.5%
YoY
|
-$6.061M
1262.02%
YoY
|
$64.65M
-50.45%
YoY
|
$66.28M
-57733.04%
YoY
|
-$40.00K
-100.09%
YoY
|
-$445.0K
-105.54%
YoY
|
$130.5M
1449411.11%
YoY
|
-$115.0K
-99.93%
YoY
|
$46.33M
-38.94%
YoY
|
$8.034M
1949.49%
YoY
|
$9.000K
-99.76%
YoY
|
-$174.0M
-12184.31%
YoY
|
$75.87M
6275.46%
YoY
|
$392.0K
-99.93%
YoY
|
$3.796M
294.18%
YoY
|
$1.440M
-28.36%
YoY
|
$1.190M
-71.53%
YoY
|
| Net Change In Cash |
-$13.63M
27.56%
YoY
|
-$12.71M
-122.6%
YoY
|
-$74.57M
-39345.79%
YoY
|
-$70.69M
6.75%
YoY
|
-$10.69M
-108.48%
YoY
|
$56.23M
20.02%
YoY
|
$190.0K
-101.26%
YoY
|
-$66.22M
168.68%
YoY
|
$126.0M
-327.51%
YoY
|
$46.85M
-118.53%
YoY
|
-$15.09M
-130.9%
YoY
|
-$24.65M
-70.96%
YoY
|
-$55.36M
-145.44%
YoY
|
-$252.8M
5017.55%
YoY
|
$48.83M
-105.58%
YoY
|
-$84.88M
-109.96%
YoY
|
$121.8M
527.3%
YoY
|
-$4.940M
-118.78%
YoY
|
-$874.6M
-4508.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.40M
-41.9%
YoY
|
-$50.16M
262.56%
YoY
|
-$68.93M
11.44%
YoY
|
-$66.25M
-8.9%
YoY
|
-$74.70M
-13.74%
YoY
|
-$13.84M
-75.41%
YoY
|
-$61.85M
-19.7%
YoY
|
-$72.73M
-22.93%
YoY
|
-$86.60M
-30.89%
YoY
|
-$56.27M
-59.73%
YoY
|
-$77.03M
-47.58%
YoY
|
-$94.36M
-35.21%
YoY
|
-$125.3M
-38.38%
YoY
|
-$139.7M
-9.97%
YoY
|
-$146.9M
-1.24%
YoY
|
-$145.6M
-466.49%
YoY
|
-$203.3M
-1.36%
YoY
|
-$155.2M
-2.38%
YoY
|
-$148.8M
31.22%
YoY
|
| Capital Expenditures |
$859.0K
-51.61%
YoY
|
$485.0K
-90.7%
YoY
|
$280.0K
-86.21%
YoY
|
$59.00K
-91.63%
YoY
|
$1.775M
665.09%
YoY
|
$5.217M
2.13%
YoY
|
$2.030M
-260.6%
YoY
|
$705.0K
-111.79%
YoY
|
$232.0K
-72.93%
YoY
|
$5.108M
-348.08%
YoY
|
-$1.264M
-87.02%
YoY
|
-$5.979M
67.29%
YoY
|
$857.0K
-88.76%
YoY
|
-$2.059M
-73.9%
YoY
|
-$9.740M
73.31%
YoY
|
-$3.574M
-25.54%
YoY
|
$7.626M
-28.57%
YoY
|
-$7.890M
-41.08%
YoY
|
-$5.620M
-77.46%
YoY
|
| Free Cash Flow |
-$44.26M
-42.13%
YoY
|
-$50.65M
165.83%
YoY
|
-$69.21M
8.34%
YoY
|
-$66.31M
-9.69%
YoY
|
-$76.48M
-11.93%
YoY
|
-$19.05M
-68.96%
YoY
|
-$63.88M
-15.68%
YoY
|
-$73.43M
-16.91%
YoY
|
-$86.83M
-31.17%
YoY
|
-$61.38M
-55.41%
YoY
|
-$75.76M
-44.78%
YoY
|
-$88.38M
-37.79%
YoY
|
-$126.2M
-40.2%
YoY
|
-$137.7M
-6.54%
YoY
|
-$137.2M
-4.16%
YoY
|
-$142.1M
-418.97%
YoY
|
-$211.0M
-2.7%
YoY
|
-$147.3M
1.18%
YoY
|
-$143.2M
61.85%
YoY
|
Loading...