|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to cash (used in) provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Changes in forward currency contract | |||||
| Changes in allowances for doubtful accounts | |||||
| Changes in allowances for credit losses | |||||
| Gain on Payroll Protection Program loan forgiveness | |||||
| Inventory write-down | |||||
| Changes in inventory reserves | |||||
| Changes in deferred income taxes | |||||
| Amortization of deferred financing cost | |||||
| Write-down of goodwill | |||||
| Write-down of intangibles | |||||
| Write-down of fixed assets | |||||
| Gain on disposal of assets | |||||
| Retirement of assets | |||||
| Amortization of debt discount | |||||
| Share-based compensation | |||||
| Deferred gain on sale and lease back | |||||
| Adjustment to deferred gain on sales and lease back | |||||
| Changes in operating assets and liabilities: | |||||
| (Increase) decrease in accounts receivable | |||||
| (Increase) decrease in other receivable | |||||
| (Increase) decrease in inventory | |||||
| (Increase) decrease in prepaid expenses | |||||
| Increase (decrease) in other assets | |||||
| Increase (decrease) in accounts payable | |||||
| Increase (decrease) in accrued expenses | |||||
| Increase (decrease) in other current liabilities | |||||
| Increase (decrease) in other long-term liabilities | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Payments for acquisition of Rabern, net of cash acquired | |||||
| Proceeds from the sale of assets | |||||
| Purchase of property and equipment | |||||
| Investment in intangibles, other than goodwill | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Net borrowings on revolving term credit facility | |||||
| Payments on revolving term credit facilities | |||||
| Borrowings on term debt | |||||
| Net borrowings on working capital facilities | |||||
| New borrowings- other | |||||
| Note payments | |||||
| Shares repurchased for income tax withholding on share-based compensation | |||||
| Debt issuance Costs | |||||
| Payments on finance lease obligations | |||||
| Net cash provided by financing activities | |||||
| Change in cash and cash equivalents | |||||
| Effect of exchange rate increase (decrease) | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at end of period | |||||
Loading...