|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.356M
-250.09%
YoY
|
-$4.901M
7.17%
YoY
|
-$4.573M
-66.4%
YoY
|
-$13.61M
60.27%
YoY
|
-$8.492M
-35.55%
YoY
|
| Depreciation, Depletion And Amortization |
$11.42M
21.3%
YoY
|
$9.415M
356.82%
YoY
|
$2.061M
-52.66%
YoY
|
$4.354M
-7.4%
YoY
|
$4.702M
-5.75%
YoY
|
| Cash From Operating Activities |
$2.225M
-143.9%
YoY
|
-$5.068M
-167.97%
YoY
|
$7.456M
-38.07%
YoY
|
$12.04M
271.95%
YoY
|
$3.237M
222.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.083M
-55.98%
YoY
|
$16.09M
1707.75%
YoY
|
$890.0K
25.53%
YoY
|
$709.0K
-60.12%
YoY
|
$1.778M
48.66%
YoY
|
| Acquisitions |
N/A
|
$38.37M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.250M
-103.43%
YoY
|
-$36.46M
N/A
|
$0.00
-100.0%
YoY
|
$1.550M
-79.63%
YoY
|
$7.610M
8.87%
YoY
|
| Cash From Investing Activities |
-$5.915M
-88.76%
YoY
|
-$52.63M
4528.58%
YoY
|
-$1.137M
-235.36%
YoY
|
$840.0K
-85.59%
YoY
|
$5.830M
0.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$58.00K
-77.69%
YoY
|
$260.0K
364.29%
YoY
|
$56.00K
-8.2%
YoY
|
$61.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.587M
-92.19%
YoY
|
$45.94M
99767.39%
YoY
|
$46.00K
-100.22%
YoY
|
-$20.77M
160.54%
YoY
|
-$7.971M
-172.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.225M
-143.9%
YoY
|
-$5.068M
-167.97%
YoY
|
$7.456M
-38.07%
YoY
|
$12.04M
271.95%
YoY
|
$3.237M
222.73%
YoY
|
| Cash From Investing Activities |
-$5.915M
-88.76%
YoY
|
-$52.63M
4528.58%
YoY
|
-$1.137M
-235.36%
YoY
|
$840.0K
-85.59%
YoY
|
$5.830M
0.69%
YoY
|
| Cash From Financing Activities |
$3.587M
-92.19%
YoY
|
$45.94M
99767.39%
YoY
|
$46.00K
-100.22%
YoY
|
-$20.77M
160.54%
YoY
|
-$7.971M
-172.37%
YoY
|
| Net Change In Cash |
-$103.0K
-99.12%
YoY
|
-$11.76M
977.54%
YoY
|
-$1.091M
-94.75%
YoY
|
-$20.77M
338.7%
YoY
|
-$4.734M
-139.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.225M
-143.9%
YoY
|
-$5.068M
-167.97%
YoY
|
$7.456M
-38.07%
YoY
|
$12.04M
271.95%
YoY
|
$3.237M
222.73%
YoY
|
| Capital Expenditures |
$7.083M
-55.98%
YoY
|
$16.09M
1707.75%
YoY
|
$890.0K
25.53%
YoY
|
$709.0K
-60.12%
YoY
|
$1.778M
48.66%
YoY
|
| Free Cash Flow |
-$4.858M
-77.04%
YoY
|
-$21.16M
-422.22%
YoY
|
$6.566M
-42.05%
YoY
|
$11.33M
676.63%
YoY
|
$1.459M
-855.96%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$427.0K
-74.88%
YoY
|
$1.490M
268.81%
YoY
|
$2.283M
4207.55%
YoY
|
$5.199M
943.98%
YoY
|
$1.700M
-150.42%
YoY
|
$404.0K
-117.9%
YoY
|
$53.00K
-76.96%
YoY
|
$498.0K
-106.17%
YoY
|
-$3.372M
206.27%
YoY
|
-$2.257M
-142.07%
YoY
|
$230.0K
-129.79%
YoY
|
-$8.065M
324.47%
YoY
|
-$1.101M
-29.92%
YoY
|
$5.365M
-300.41%
YoY
|
-$772.0K
-89.67%
YoY
|
-$1.900M
137.5%
YoY
|
-$1.571M
-86.74%
YoY
|
-$2.677M
-182.73%
YoY
|
-$7.476M
-921.54%
YoY
|
| Depreciation, Depletion And Amortization |
$2.768M
1.17%
YoY
|
$2.651M
-7.6%
YoY
|
$2.794M
-8.45%
YoY
|
$2.760M
-4.3%
YoY
|
$2.736M
4.63%
YoY
|
$2.869M
3.46%
YoY
|
$3.052M
166.78%
YoY
|
$2.884M
187.25%
YoY
|
$2.615M
404.83%
YoY
|
$2.773M
408.81%
YoY
|
$1.144M
1.24%
YoY
|
$1.004M
-13.45%
YoY
|
$518.0K
6.37%
YoY
|
$545.0K
5.83%
YoY
|
$1.130M
4.44%
YoY
|
$1.160M
4.5%
YoY
|
$487.0K
-59.08%
YoY
|
$515.0K
-57.79%
YoY
|
$1.082M
-8.54%
YoY
|
| Cash From Operating Activities |
$300.0K
-88.81%
YoY
|
$8.262M
-957.94%
YoY
|
$625.0K
-140.51%
YoY
|
$2.055M
-66.77%
YoY
|
$2.680M
-178.43%
YoY
|
-$963.0K
2.01%
YoY
|
-$1.543M
-77.61%
YoY
|
$6.185M
93.4%
YoY
|
-$3.417M
260.44%
YoY
|
-$944.0K
-114.83%
YoY
|
-$6.892M
496.71%
YoY
|
$3.198M
-41.0%
YoY
|
-$948.0K
-18.97%
YoY
|
$6.366M
-24.12%
YoY
|
-$1.155M
91.54%
YoY
|
$5.420M
-46.71%
YoY
|
-$1.170M
-83.93%
YoY
|
$8.390M
330.26%
YoY
|
-$603.0K
-62.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.109M
-2.72%
YoY
|
$5.912M
530.28%
YoY
|
$1.217M
-50.49%
YoY
|
$2.465M
1.02%
YoY
|
$1.140M
-129.57%
YoY
|
$938.0K
-110.12%
YoY
|
$2.458M
358.58%
YoY
|
$2.440M
-680.95%
YoY
|
-$3.855M
2371.15%
YoY
|
-$9.271M
2211.97%
YoY
|
$536.0K
241.4%
YoY
|
-$420.0K
366.67%
YoY
|
-$156.0K
95.0%
YoY
|
-$401.0K
208.46%
YoY
|
$157.0K
-61.33%
YoY
|
-$90.00K
-65.38%
YoY
|
-$80.00K
-66.67%
YoY
|
-$130.0K
-74.0%
YoY
|
$406.0K
-48.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$639.0K
812.86%
YoY
|
$207.0K
88.18%
YoY
|
$143.0K
-40.91%
YoY
|
$830.0K
-20850.0%
YoY
|
$70.00K
-48.53%
YoY
|
$110.0K
-100.3%
YoY
|
$242.0K
N/A
|
-$4.000K
N/A
|
$136.0K
N/A
|
-$36.59M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$60.00K
N/A
|
$1.610M
-78.84%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$470.0K
-56.07%
YoY
|
-$5.705M
589.01%
YoY
|
-$1.074M
-54.82%
YoY
|
-$1.635M
-33.1%
YoY
|
-$1.070M
-71.23%
YoY
|
-$828.0K
-98.19%
YoY
|
-$2.377M
296.17%
YoY
|
-$2.444M
481.9%
YoY
|
-$3.719M
2283.97%
YoY
|
-$45.86M
11337.41%
YoY
|
-$600.0K
282.17%
YoY
|
-$420.0K
180.0%
YoY
|
-$156.0K
-110.2%
YoY
|
-$401.0K
208.46%
YoY
|
-$157.0K
-61.33%
YoY
|
-$150.0K
-42.31%
YoY
|
$1.530M
-79.27%
YoY
|
-$130.0K
-74.0%
YoY
|
-$406.0K
-48.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$91.00K
N/A
|
$137.0K
185.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$48.00K
269.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00K
-31.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.114M
-32.24%
YoY
|
-$2.079M
96.13%
YoY
|
-$2.939M
-156.01%
YoY
|
$2.517M
-126.24%
YoY
|
-$3.120M
-184.44%
YoY
|
-$1.060M
-102.14%
YoY
|
$5.247M
131.96%
YoY
|
-$9.594M
-583.08%
YoY
|
$3.695M
98.98%
YoY
|
$49.58M
-1144.36%
YoY
|
$2.262M
137.61%
YoY
|
$1.986M
-116.09%
YoY
|
$1.857M
-120.68%
YoY
|
-$4.747M
-904.58%
YoY
|
$952.0K
-2820.0%
YoY
|
-$12.34M
68.81%
YoY
|
-$8.980M
-457.77%
YoY
|
$590.0K
-112.91%
YoY
|
-$35.00K
-102.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$300.0K
-88.81%
YoY
|
$8.262M
-957.94%
YoY
|
$625.0K
-140.51%
YoY
|
$2.055M
-66.77%
YoY
|
$2.680M
-178.43%
YoY
|
-$963.0K
2.01%
YoY
|
-$1.543M
-77.61%
YoY
|
$6.185M
93.4%
YoY
|
-$3.417M
260.44%
YoY
|
-$944.0K
-114.83%
YoY
|
-$6.892M
496.71%
YoY
|
$3.198M
-41.0%
YoY
|
-$948.0K
-18.97%
YoY
|
$6.366M
-24.12%
YoY
|
-$1.155M
91.54%
YoY
|
$5.420M
-46.71%
YoY
|
-$1.170M
-83.93%
YoY
|
$8.390M
330.26%
YoY
|
-$603.0K
-62.24%
YoY
|
| Cash From Investing Activities |
-$470.0K
-56.07%
YoY
|
-$5.705M
589.01%
YoY
|
-$1.074M
-54.82%
YoY
|
-$1.635M
-33.1%
YoY
|
-$1.070M
-71.23%
YoY
|
-$828.0K
-98.19%
YoY
|
-$2.377M
296.17%
YoY
|
-$2.444M
481.9%
YoY
|
-$3.719M
2283.97%
YoY
|
-$45.86M
11337.41%
YoY
|
-$600.0K
282.17%
YoY
|
-$420.0K
180.0%
YoY
|
-$156.0K
-110.2%
YoY
|
-$401.0K
208.46%
YoY
|
-$157.0K
-61.33%
YoY
|
-$150.0K
-42.31%
YoY
|
$1.530M
-79.27%
YoY
|
-$130.0K
-74.0%
YoY
|
-$406.0K
-48.54%
YoY
|
| Cash From Financing Activities |
-$2.114M
-32.24%
YoY
|
-$2.079M
96.13%
YoY
|
-$2.939M
-156.01%
YoY
|
$2.517M
-126.24%
YoY
|
-$3.120M
-184.44%
YoY
|
-$1.060M
-102.14%
YoY
|
$5.247M
131.96%
YoY
|
-$9.594M
-583.08%
YoY
|
$3.695M
98.98%
YoY
|
$49.58M
-1144.36%
YoY
|
$2.262M
137.61%
YoY
|
$1.986M
-116.09%
YoY
|
$1.857M
-120.68%
YoY
|
-$4.747M
-904.58%
YoY
|
$952.0K
-2820.0%
YoY
|
-$12.34M
68.81%
YoY
|
-$8.980M
-457.77%
YoY
|
$590.0K
-112.91%
YoY
|
-$35.00K
-102.5%
YoY
|
| Net Change In Cash |
-$2.284M
51.26%
YoY
|
$478.0K
-116.77%
YoY
|
-$3.388M
-355.31%
YoY
|
$2.937M
-150.18%
YoY
|
-$1.510M
-56.12%
YoY
|
-$2.851M
-203.0%
YoY
|
$1.327M
-125.37%
YoY
|
-$5.853M
-222.86%
YoY
|
-$3.441M
-556.97%
YoY
|
$2.768M
127.26%
YoY
|
-$5.230M
1352.78%
YoY
|
$4.764M
-167.38%
YoY
|
$753.0K
-108.74%
YoY
|
$1.218M
-86.24%
YoY
|
-$360.0K
-65.52%
YoY
|
-$7.070M
-371.92%
YoY
|
-$8.620M
-430.27%
YoY
|
$8.850M
-383.65%
YoY
|
-$1.044M
6.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$300.0K
-88.81%
YoY
|
$8.262M
-957.94%
YoY
|
$625.0K
-140.51%
YoY
|
$2.055M
-66.77%
YoY
|
$2.680M
-178.43%
YoY
|
-$963.0K
2.01%
YoY
|
-$1.543M
-77.61%
YoY
|
$6.185M
93.4%
YoY
|
-$3.417M
260.44%
YoY
|
-$944.0K
-114.83%
YoY
|
-$6.892M
496.71%
YoY
|
$3.198M
-41.0%
YoY
|
-$948.0K
-18.97%
YoY
|
$6.366M
-24.12%
YoY
|
-$1.155M
91.54%
YoY
|
$5.420M
-46.71%
YoY
|
-$1.170M
-83.93%
YoY
|
$8.390M
330.26%
YoY
|
-$603.0K
-62.24%
YoY
|
| Capital Expenditures |
$1.109M
-2.72%
YoY
|
$5.912M
530.28%
YoY
|
$1.217M
-50.49%
YoY
|
$2.465M
1.02%
YoY
|
$1.140M
-129.57%
YoY
|
$938.0K
-110.12%
YoY
|
$2.458M
358.58%
YoY
|
$2.440M
-680.95%
YoY
|
-$3.855M
2371.15%
YoY
|
-$9.271M
2211.97%
YoY
|
$536.0K
241.4%
YoY
|
-$420.0K
366.67%
YoY
|
-$156.0K
95.0%
YoY
|
-$401.0K
208.46%
YoY
|
$157.0K
-61.33%
YoY
|
-$90.00K
-65.38%
YoY
|
-$80.00K
-66.67%
YoY
|
-$130.0K
-74.0%
YoY
|
$406.0K
-48.08%
YoY
|
| Free Cash Flow |
-$809.0K
-152.53%
YoY
|
$2.350M
-223.62%
YoY
|
-$592.0K
-85.2%
YoY
|
-$410.0K
-110.95%
YoY
|
$1.540M
251.6%
YoY
|
-$1.901M
-122.83%
YoY
|
-$4.001M
-46.14%
YoY
|
$3.745M
3.51%
YoY
|
$438.0K
-155.3%
YoY
|
$8.327M
23.05%
YoY
|
-$7.428M
466.16%
YoY
|
$3.618M
-34.34%
YoY
|
-$792.0K
-27.34%
YoY
|
$6.767M
-20.58%
YoY
|
-$1.312M
30.03%
YoY
|
$5.510M
-47.17%
YoY
|
-$1.090M
-84.52%
YoY
|
$8.520M
247.76%
YoY
|
-$1.009M
-57.59%
YoY
|
Loading...