|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$42.35M
-13.49%
YoY
|
-$48.95M
-10.69%
YoY
|
-$54.81M
-1282.31%
YoY
|
$4.636M
-49.12%
YoY
|
$9.111M
-127.57%
YoY
|
| Depreciation, Depletion And Amortization |
$8.333M
-26.92%
YoY
|
$11.40M
11.48%
YoY
|
$10.23M
50.74%
YoY
|
$6.786M
-23.43%
YoY
|
$8.863M
-32.25%
YoY
|
| Cash From Operating Activities |
-$15.40M
-160.81%
YoY
|
$25.33M
-154.95%
YoY
|
-$46.09M
507.11%
YoY
|
-$7.591M
86.28%
YoY
|
-$4.075M
-136.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.436M
-54.46%
YoY
|
$3.153M
-89.84%
YoY
|
$31.03M
1102.21%
YoY
|
$2.581M
-23.8%
YoY
|
$3.387M
75.95%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$19.49M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$753.0K
-31.55%
YoY
|
$1.100M
-105.61%
YoY
|
-$19.60M
19500.0%
YoY
|
-$100.0K
-100.21%
YoY
|
$47.60M
172.0%
YoY
|
| Cash From Investing Activities |
-$1.404M
-97.83%
YoY
|
-$64.65M
25.8%
YoY
|
-$51.39M
1349.35%
YoY
|
-$3.546M
-108.12%
YoY
|
$43.68M
196.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$106.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.424M
-98.56%
YoY
|
$168.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.107M
-148.43%
YoY
|
$2.286M
-503.17%
YoY
|
-$567.0K
-85.1%
YoY
|
-$3.805M
-97.71%
YoY
|
-$166.4M
52068.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.40M
-160.81%
YoY
|
$25.33M
-154.95%
YoY
|
-$46.09M
507.11%
YoY
|
-$7.591M
86.28%
YoY
|
-$4.075M
-136.77%
YoY
|
| Cash From Investing Activities |
-$1.404M
-97.83%
YoY
|
-$64.65M
25.8%
YoY
|
-$51.39M
1349.35%
YoY
|
-$3.546M
-108.12%
YoY
|
$43.68M
196.34%
YoY
|
| Cash From Financing Activities |
-$1.107M
-148.43%
YoY
|
$2.286M
-503.17%
YoY
|
-$567.0K
-85.1%
YoY
|
-$3.805M
-97.71%
YoY
|
-$166.4M
52068.65%
YoY
|
| Net Change In Cash |
-$17.94M
-51.56%
YoY
|
-$37.04M
-62.22%
YoY
|
-$98.05M
556.18%
YoY
|
-$14.94M
-88.22%
YoY
|
-$126.8M
-597.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.40M
-160.81%
YoY
|
$25.33M
-154.95%
YoY
|
-$46.09M
507.11%
YoY
|
-$7.591M
86.28%
YoY
|
-$4.075M
-136.77%
YoY
|
| Capital Expenditures |
$1.436M
-54.46%
YoY
|
$3.153M
-89.84%
YoY
|
$31.03M
1102.21%
YoY
|
$2.581M
-23.8%
YoY
|
$3.387M
75.95%
YoY
|
| Free Cash Flow |
-$16.84M
-175.93%
YoY
|
$22.17M
-128.75%
YoY
|
-$77.12M
658.11%
YoY
|
-$10.17M
36.32%
YoY
|
-$7.462M
-181.48%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.455M
-33.8%
YoY
|
-$4.673M
15.87%
YoY
|
-$7.437M
-21.66%
YoY
|
-$23.60M
-58.73%
YoY
|
-$5.219M
-565.57%
YoY
|
-$4.033M
-178.36%
YoY
|
-$9.493M
-569.95%
YoY
|
-$57.20M
148.53%
YoY
|
$1.121M
-44.5%
YoY
|
$5.147M
-129.25%
YoY
|
$2.020M
-130.41%
YoY
|
-$23.02M
71.56%
YoY
|
$2.020M
21.61%
YoY
|
-$17.60M
-216.69%
YoY
|
-$6.642M
-607.02%
YoY
|
-$13.42M
160.74%
YoY
|
$1.661M
1466.98%
YoY
|
$15.08M
191.85%
YoY
|
$1.310M
-85.42%
YoY
|
| Depreciation, Depletion And Amortization |
$547.0K
-73.12%
YoY
|
$1.878M
-5.01%
YoY
|
$2.033M
-11.03%
YoY
|
$2.036M
-24.59%
YoY
|
$2.035M
-28.97%
YoY
|
$1.977M
-31.94%
YoY
|
$2.285M
-23.27%
YoY
|
$2.700M
-10.0%
YoY
|
$2.865M
79.06%
YoY
|
$2.905M
123.46%
YoY
|
$2.978M
98.8%
YoY
|
$3.000M
87.5%
YoY
|
$1.600M
60.0%
YoY
|
$1.300M
18.18%
YoY
|
$1.498M
-14.84%
YoY
|
$1.600M
-23.81%
YoY
|
$1.000M
-23.08%
YoY
|
$1.100M
-21.43%
YoY
|
$1.759M
-26.34%
YoY
|
| Cash From Operating Activities |
N/A
|
-$59.79M
250.49%
YoY
|
$2.606M
235.82%
YoY
|
-$3.842M
-173.88%
YoY
|
$4.669M
-65.16%
YoY
|
-$17.06M
-232.25%
YoY
|
$776.0K
-112.5%
YoY
|
$5.200M
-165.82%
YoY
|
$13.40M
-183.23%
YoY
|
$12.90M
-326.32%
YoY
|
-$6.206M
-62.22%
YoY
|
-$7.900M
-354.84%
YoY
|
-$16.10M
973.33%
YoY
|
-$5.700M
-196.61%
YoY
|
-$16.43M
9.01%
YoY
|
$3.100M
-75.4%
YoY
|
-$1.500M
-71.15%
YoY
|
$5.900M
N/A
|
-$15.07M
30.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$268.0K
-65.01%
YoY
|
$24.00K
-86.96%
YoY
|
-$437.0K
-99.31%
YoY
|
-$654.0K
-40.55%
YoY
|
-$766.0K
91.5%
YoY
|
$184.0K
-84.83%
YoY
|
-$63.00M
1331.82%
YoY
|
-$1.100M
-88.17%
YoY
|
-$400.0K
-96.49%
YoY
|
$1.213M
-81.32%
YoY
|
-$4.400M
300.0%
YoY
|
-$9.300M
1450.0%
YoY
|
-$11.40M
1528.57%
YoY
|
$6.495M
702.84%
YoY
|
-$1.100M
83.33%
YoY
|
-$600.0K
-25.0%
YoY
|
-$700.0K
-36.36%
YoY
|
$809.0K
-37.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$49.52M
-291400.0%
YoY
|
$6.000K
-97.0%
YoY
|
$417.0K
N/A
|
$153.0K
N/A
|
-$17.00K
-101.55%
YoY
|
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.100M
-105.67%
YoY
|
$0.00
N/A
|
-$200.0K
N/A
|
$0.00
N/A
|
-$19.40M
19300.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-102.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$49.25M
-6390.29%
YoY
|
-$245.0K
122.73%
YoY
|
-$20.00K
-99.97%
YoY
|
-$501.0K
-54.45%
YoY
|
-$783.0K
-211.86%
YoY
|
-$110.0K
-91.82%
YoY
|
-$63.00M
1269.57%
YoY
|
-$1.100M
-88.3%
YoY
|
$700.0K
-102.28%
YoY
|
-$1.344M
-79.88%
YoY
|
-$4.600M
360.0%
YoY
|
-$9.400M
1242.86%
YoY
|
-$30.70M
4285.71%
YoY
|
-$6.680M
498.03%
YoY
|
-$1.000M
-104.1%
YoY
|
-$700.0K
-22.22%
YoY
|
-$700.0K
-117.95%
YoY
|
-$1.117M
-106.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$2.350M
-23600.0%
YoY
|
-$133.0K
-87.66%
YoY
|
-$1.000K
N/A
|
-$16.00K
N/A
|
$10.00K
-99.29%
YoY
|
-$1.078M
-213.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.400M
N/A
|
$947.0K
-236.26%
YoY
|
$100.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$695.0K
-1.42%
YoY
|
$100.0K
-100.6%
YoY
|
-$800.0K
N/A
|
-$2.400M
-200.0%
YoY
|
-$705.0K
-99.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$59.79M
250.49%
YoY
|
$2.606M
235.82%
YoY
|
-$3.842M
-173.88%
YoY
|
$4.669M
-65.16%
YoY
|
-$17.06M
-232.25%
YoY
|
$776.0K
-112.5%
YoY
|
$5.200M
-165.82%
YoY
|
$13.40M
-183.23%
YoY
|
$12.90M
-326.32%
YoY
|
-$6.206M
-62.22%
YoY
|
-$7.900M
-354.84%
YoY
|
-$16.10M
973.33%
YoY
|
-$5.700M
-196.61%
YoY
|
-$16.43M
9.01%
YoY
|
$3.100M
-75.4%
YoY
|
-$1.500M
-71.15%
YoY
|
$5.900M
N/A
|
-$15.07M
30.82%
YoY
|
| Cash From Investing Activities |
N/A
|
$49.25M
-6390.29%
YoY
|
-$245.0K
122.73%
YoY
|
-$20.00K
-99.97%
YoY
|
-$501.0K
-54.45%
YoY
|
-$783.0K
-211.86%
YoY
|
-$110.0K
-91.82%
YoY
|
-$63.00M
1269.57%
YoY
|
-$1.100M
-88.3%
YoY
|
$700.0K
-102.28%
YoY
|
-$1.344M
-79.88%
YoY
|
-$4.600M
360.0%
YoY
|
-$9.400M
1242.86%
YoY
|
-$30.70M
4285.71%
YoY
|
-$6.680M
498.03%
YoY
|
-$1.000M
-104.1%
YoY
|
-$700.0K
-22.22%
YoY
|
-$700.0K
-117.95%
YoY
|
-$1.117M
-106.86%
YoY
|
| Cash From Financing Activities |
N/A
|
-$2.350M
-23600.0%
YoY
|
-$133.0K
-87.66%
YoY
|
-$1.000K
N/A
|
-$16.00K
N/A
|
$10.00K
-99.29%
YoY
|
-$1.078M
-213.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.400M
N/A
|
$947.0K
-236.26%
YoY
|
$100.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$695.0K
-1.42%
YoY
|
$100.0K
-100.6%
YoY
|
-$800.0K
N/A
|
-$2.400M
-200.0%
YoY
|
-$705.0K
-99.54%
YoY
|
| Net Change In Cash |
N/A
|
-$12.89M
-27.72%
YoY
|
$2.228M
-640.78%
YoY
|
-$3.863M
-93.32%
YoY
|
$4.152M
-66.24%
YoY
|
-$17.83M
-218.89%
YoY
|
-$412.0K
-93.76%
YoY
|
-$57.80M
366.13%
YoY
|
$12.30M
-148.24%
YoY
|
$15.00M
-141.21%
YoY
|
-$6.603M
-72.26%
YoY
|
-$12.40M
-663.64%
YoY
|
-$25.50M
750.0%
YoY
|
-$36.40M
-1400.0%
YoY
|
-$23.80M
40.91%
YoY
|
$2.200M
-89.22%
YoY
|
-$3.000M
-50.82%
YoY
|
$2.800M
-55.56%
YoY
|
-$16.89M
-88.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$59.79M
250.49%
YoY
|
$2.606M
235.82%
YoY
|
-$3.842M
-173.88%
YoY
|
$4.669M
-65.16%
YoY
|
-$17.06M
-232.25%
YoY
|
$776.0K
-112.5%
YoY
|
$5.200M
-165.82%
YoY
|
$13.40M
-183.23%
YoY
|
$12.90M
-326.32%
YoY
|
-$6.206M
-62.22%
YoY
|
-$7.900M
-354.84%
YoY
|
-$16.10M
973.33%
YoY
|
-$5.700M
-196.61%
YoY
|
-$16.43M
9.01%
YoY
|
$3.100M
-75.4%
YoY
|
-$1.500M
-71.15%
YoY
|
$5.900M
N/A
|
-$15.07M
30.82%
YoY
|
| Capital Expenditures |
N/A
|
-$268.0K
-65.01%
YoY
|
$24.00K
-86.96%
YoY
|
-$437.0K
-99.31%
YoY
|
-$654.0K
-40.55%
YoY
|
-$766.0K
91.5%
YoY
|
$184.0K
-84.83%
YoY
|
-$63.00M
1331.82%
YoY
|
-$1.100M
-88.17%
YoY
|
-$400.0K
-96.49%
YoY
|
$1.213M
-81.32%
YoY
|
-$4.400M
300.0%
YoY
|
-$9.300M
1450.0%
YoY
|
-$11.40M
1528.57%
YoY
|
$6.495M
702.84%
YoY
|
-$1.100M
83.33%
YoY
|
-$600.0K
-25.0%
YoY
|
-$700.0K
-36.36%
YoY
|
$809.0K
-37.43%
YoY
|
| Free Cash Flow |
N/A
|
-$59.53M
265.32%
YoY
|
$2.582M
336.15%
YoY
|
-$3.405M
-104.99%
YoY
|
$5.323M
-63.29%
YoY
|
-$16.29M
-222.51%
YoY
|
$592.0K
-107.98%
YoY
|
$68.20M
-2048.57%
YoY
|
$14.50M
-313.24%
YoY
|
$13.30M
133.33%
YoY
|
-$7.419M
-67.63%
YoY
|
-$3.500M
-183.33%
YoY
|
-$6.800M
655.56%
YoY
|
$5.700M
-13.64%
YoY
|
-$22.92M
44.36%
YoY
|
$4.200M
-68.18%
YoY
|
-$900.0K
-79.55%
YoY
|
$6.600M
500.0%
YoY
|
-$15.88M
23.93%
YoY
|
Loading...