|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$285.5M
66.29%
YoY
|
$171.7M
542.89%
YoY
|
$26.71M
-84.76%
YoY
|
$175.3M
32.72%
YoY
|
$132.1M
71.17%
YoY
|
| Depreciation, Depletion And Amortization |
$293.0M
19.77%
YoY
|
$244.6M
15.06%
YoY
|
$212.6M
21.14%
YoY
|
$175.5M
-11.32%
YoY
|
$197.9M
-22.7%
YoY
|
| Cash From Operating Activities |
$486.5M
18.32%
YoY
|
$411.1M
30.8%
YoY
|
$314.3M
-7.3%
YoY
|
$339.1M
0.8%
YoY
|
$336.4M
-14.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.517B
-220.63%
YoY
|
-$1.258B
42.92%
YoY
|
-$880.1M
-34.48%
YoY
|
-$1.343B
333.15%
YoY
|
-$310.1M
-4.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$302.5M
243.76%
YoY
|
$87.99M
-33.54%
YoY
|
$132.4M
-70.46%
YoY
|
$448.2M
400.22%
YoY
|
$89.60M
-81.34%
YoY
|
| Cash From Investing Activities |
-$1.215B
3.85%
YoY
|
-$1.170B
56.45%
YoY
|
-$747.8M
-16.45%
YoY
|
-$895.0M
305.97%
YoY
|
-$220.5M
-242.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$589.0M
11.24%
YoY
|
-$529.5M
24.91%
YoY
|
-$423.9M
-37.19%
YoY
|
-$674.9M
-502.69%
YoY
|
$167.6M
-41.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$772.6M
11.45%
YoY
|
$693.2M
41.26%
YoY
|
$490.7M
-2.74%
YoY
|
$504.5M
-429.36%
YoY
|
-$153.2M
-67.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$486.5M
18.32%
YoY
|
$411.1M
30.8%
YoY
|
$314.3M
-7.3%
YoY
|
$339.1M
0.8%
YoY
|
$336.4M
-14.62%
YoY
|
| Cash From Investing Activities |
-$1.215B
3.85%
YoY
|
-$1.170B
56.45%
YoY
|
-$747.8M
-16.45%
YoY
|
-$895.0M
305.97%
YoY
|
-$220.5M
-242.94%
YoY
|
| Cash From Financing Activities |
$772.6M
11.45%
YoY
|
$693.2M
41.26%
YoY
|
$490.7M
-2.74%
YoY
|
$504.5M
-429.36%
YoY
|
-$153.2M
-67.43%
YoY
|
| Net Change In Cash |
$44.15M
-167.41%
YoY
|
-$65.50M
-214.36%
YoY
|
$57.28M
-211.43%
YoY
|
-$51.40M
37.85%
YoY
|
-$37.29M
-147.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$486.5M
18.32%
YoY
|
$411.1M
30.8%
YoY
|
$314.3M
-7.3%
YoY
|
$339.1M
0.8%
YoY
|
$336.4M
-14.62%
YoY
|
| Capital Expenditures |
$1.517B
-220.63%
YoY
|
-$1.258B
42.92%
YoY
|
-$880.1M
-34.48%
YoY
|
-$1.343B
333.15%
YoY
|
-$310.1M
-4.88%
YoY
|
| Free Cash Flow |
-$1.031B
-161.77%
YoY
|
$1.669B
39.73%
YoY
|
$1.194B
-29.0%
YoY
|
$1.682B
160.22%
YoY
|
$646.5M
-10.21%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$38.47M
-49.81%
YoY
|
$54.18M
-34.52%
YoY
|
$96.17M
71.57%
YoY
|
$67.35M
51.8%
YoY
|
$76.64M
87.48%
YoY
|
$82.74M
-5.9%
YoY
|
$56.06M
-3915.93%
YoY
|
$44.37M
51.95%
YoY
|
$40.88M
196.26%
YoY
|
$87.92M
-21389.1%
YoY
|
-$1.469M
-90.73%
YoY
|
$29.20M
521.28%
YoY
|
$13.80M
-83.03%
YoY
|
-$413.0K
-100.9%
YoY
|
-$15.85M
-136.36%
YoY
|
$4.700M
-91.31%
YoY
|
$81.29M
170.48%
YoY
|
$45.74M
166.47%
YoY
|
$43.58M
41.86%
YoY
|
| Depreciation, Depletion And Amortization |
$79.30M
6.3%
YoY
|
$78.94M
8.29%
YoY
|
$78.21M
13.18%
YoY
|
$76.38M
18.6%
YoY
|
$74.60M
18.3%
YoY
|
$72.90M
21.37%
YoY
|
$69.11M
21.03%
YoY
|
$64.40M
17.09%
YoY
|
$63.06M
20.81%
YoY
|
$60.06M
12.9%
YoY
|
$57.10M
9.39%
YoY
|
$55.00M
12.47%
YoY
|
$52.20M
18.91%
YoY
|
$53.20M
28.5%
YoY
|
$52.20M
26.24%
YoY
|
$48.90M
18.12%
YoY
|
$43.90M
8.66%
YoY
|
$41.40M
-23.33%
YoY
|
$41.35M
-33.43%
YoY
|
| Cash From Operating Activities |
$112.8M
-1.52%
YoY
|
$159.1M
8.89%
YoY
|
$101.7M
29.92%
YoY
|
$147.6M
8.7%
YoY
|
$114.5M
36.54%
YoY
|
$146.1M
14.93%
YoY
|
$78.27M
21.48%
YoY
|
$135.8M
25.93%
YoY
|
$83.89M
14.14%
YoY
|
$127.1M
93.15%
YoY
|
$64.43M
-4.09%
YoY
|
$107.8M
35.26%
YoY
|
$73.50M
-36.14%
YoY
|
$65.80M
-9.74%
YoY
|
$67.18M
-5.85%
YoY
|
$79.70M
-22.32%
YoY
|
$115.1M
56.81%
YoY
|
$72.90M
8.48%
YoY
|
$71.35M
-23.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$123.7M
-146.94%
YoY
|
$158.0M
-138.34%
YoY
|
$203.6M
-140.9%
YoY
|
$343.7M
-163.62%
YoY
|
-$263.5M
12.27%
YoY
|
-$412.3M
43.64%
YoY
|
-$497.8M
154.23%
YoY
|
-$540.3M
23.69%
YoY
|
-$234.8M
8.63%
YoY
|
-$287.0M
2010.35%
YoY
|
-$195.8M
-8.33%
YoY
|
-$436.8M
-26.12%
YoY
|
-$216.1M
-22.49%
YoY
|
-$13.60M
-95.36%
YoY
|
-$213.6M
18.73%
YoY
|
-$591.2M
1349.02%
YoY
|
-$278.8M
21.22%
YoY
|
-$293.3M
998.5%
YoY
|
-$179.9M
1327.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$71.20M
-1.82%
YoY
|
$50.52M
-49.63%
YoY
|
$113.6M
-6560.89%
YoY
|
$131.4M
153.83%
YoY
|
$72.52M
-241.59%
YoY
|
$100.3M
37.52%
YoY
|
-$1.759M
-112.13%
YoY
|
$51.77M
23.56%
YoY
|
-$51.22M
-173.07%
YoY
|
$72.94M
2939.13%
YoY
|
$14.50M
-19.44%
YoY
|
$41.90M
68.95%
YoY
|
$70.10M
-72.2%
YoY
|
$2.400M
-98.19%
YoY
|
$18.00M
-53.25%
YoY
|
$24.80M
-57.02%
YoY
|
$252.2M
3502.86%
YoY
|
$132.7M
335.08%
YoY
|
$38.50M
-787.5%
YoY
|
| Cash From Investing Activities |
-$52.60M
-72.46%
YoY
|
-$107.5M
-65.53%
YoY
|
-$89.97M
-81.99%
YoY
|
-$212.3M
-56.53%
YoY
|
-$191.0M
-33.2%
YoY
|
-$312.0M
45.73%
YoY
|
-$499.6M
175.61%
YoY
|
-$488.5M
23.67%
YoY
|
-$286.0M
95.87%
YoY
|
-$214.1M
1828.54%
YoY
|
-$181.3M
-7.37%
YoY
|
-$395.0M
-30.26%
YoY
|
-$146.0M
446.82%
YoY
|
-$11.10M
-93.08%
YoY
|
-$195.7M
38.4%
YoY
|
-$566.4M
-3451.48%
YoY
|
-$26.70M
-88.03%
YoY
|
-$160.5M
-4215.38%
YoY
|
-$141.4M
677.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$299.8M
7700.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.843M
-125.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$15.33M
-51.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$31.68M
-130.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$96.40M
-164.55%
YoY
|
$105.2M
-40.33%
YoY
|
-$55.17M
-112.83%
YoY
|
$16.88M
-95.24%
YoY
|
$149.3M
-0.49%
YoY
|
$176.3M
-264.34%
YoY
|
$430.1M
45.58%
YoY
|
$355.0M
47.29%
YoY
|
$150.1M
62.26%
YoY
|
-$107.3M
-38.25%
YoY
|
$295.4M
-10.71%
YoY
|
$241.0M
68.53%
YoY
|
$92.50M
-64.46%
YoY
|
-$173.7M
-315.24%
YoY
|
$330.9M
1514.66%
YoY
|
$143.0M
-312.17%
YoY
|
$260.3M
76.71%
YoY
|
$80.70M
-147.03%
YoY
|
$20.49M
-133.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$112.8M
-1.52%
YoY
|
$159.1M
8.89%
YoY
|
$101.7M
29.92%
YoY
|
$147.6M
8.7%
YoY
|
$114.5M
36.54%
YoY
|
$146.1M
14.93%
YoY
|
$78.27M
21.48%
YoY
|
$135.8M
25.93%
YoY
|
$83.89M
14.14%
YoY
|
$127.1M
93.15%
YoY
|
$64.43M
-4.09%
YoY
|
$107.8M
35.26%
YoY
|
$73.50M
-36.14%
YoY
|
$65.80M
-9.74%
YoY
|
$67.18M
-5.85%
YoY
|
$79.70M
-22.32%
YoY
|
$115.1M
56.81%
YoY
|
$72.90M
8.48%
YoY
|
$71.35M
-23.41%
YoY
|
| Cash From Investing Activities |
-$52.60M
-72.46%
YoY
|
-$107.5M
-65.53%
YoY
|
-$89.97M
-81.99%
YoY
|
-$212.3M
-56.53%
YoY
|
-$191.0M
-33.2%
YoY
|
-$312.0M
45.73%
YoY
|
-$499.6M
175.61%
YoY
|
-$488.5M
23.67%
YoY
|
-$286.0M
95.87%
YoY
|
-$214.1M
1828.54%
YoY
|
-$181.3M
-7.37%
YoY
|
-$395.0M
-30.26%
YoY
|
-$146.0M
446.82%
YoY
|
-$11.10M
-93.08%
YoY
|
-$195.7M
38.4%
YoY
|
-$566.4M
-3451.48%
YoY
|
-$26.70M
-88.03%
YoY
|
-$160.5M
-4215.38%
YoY
|
-$141.4M
677.54%
YoY
|
| Cash From Financing Activities |
-$96.40M
-164.55%
YoY
|
$105.2M
-40.33%
YoY
|
-$55.17M
-112.83%
YoY
|
$16.88M
-95.24%
YoY
|
$149.3M
-0.49%
YoY
|
$176.3M
-264.34%
YoY
|
$430.1M
45.58%
YoY
|
$355.0M
47.29%
YoY
|
$150.1M
62.26%
YoY
|
-$107.3M
-38.25%
YoY
|
$295.4M
-10.71%
YoY
|
$241.0M
68.53%
YoY
|
$92.50M
-64.46%
YoY
|
-$173.7M
-315.24%
YoY
|
$330.9M
1514.66%
YoY
|
$143.0M
-312.17%
YoY
|
$260.3M
76.71%
YoY
|
$80.70M
-147.03%
YoY
|
$20.49M
-133.3%
YoY
|
| Net Change In Cash |
-$36.20M
-149.68%
YoY
|
$156.7M
1408.95%
YoY
|
-$43.46M
-595.1%
YoY
|
-$47.88M
-2242.1%
YoY
|
$72.87M
-240.15%
YoY
|
$10.39M
-105.35%
YoY
|
$8.777M
-95.09%
YoY
|
$2.235M
-104.84%
YoY
|
-$51.99M
-359.97%
YoY
|
-$194.2M
63.23%
YoY
|
$178.6M
-11.75%
YoY
|
-$46.20M
-86.56%
YoY
|
$20.00M
-94.26%
YoY
|
-$119.0M
1624.64%
YoY
|
$202.4M
-508.6%
YoY
|
-$343.7M
-759.69%
YoY
|
$348.7M
-14629.17%
YoY
|
-$6.900M
-93.13%
YoY
|
-$49.53M
-468.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$112.8M
-1.52%
YoY
|
$159.1M
8.89%
YoY
|
$101.7M
29.92%
YoY
|
$147.6M
8.7%
YoY
|
$114.5M
36.54%
YoY
|
$146.1M
14.93%
YoY
|
$78.27M
21.48%
YoY
|
$135.8M
25.93%
YoY
|
$83.89M
14.14%
YoY
|
$127.1M
93.15%
YoY
|
$64.43M
-4.09%
YoY
|
$107.8M
35.26%
YoY
|
$73.50M
-36.14%
YoY
|
$65.80M
-9.74%
YoY
|
$67.18M
-5.85%
YoY
|
$79.70M
-22.32%
YoY
|
$115.1M
56.81%
YoY
|
$72.90M
8.48%
YoY
|
$71.35M
-23.41%
YoY
|
| Capital Expenditures |
$123.7M
-146.94%
YoY
|
$158.0M
-138.34%
YoY
|
$203.6M
-140.9%
YoY
|
$343.7M
-163.62%
YoY
|
-$263.5M
12.27%
YoY
|
-$412.3M
43.64%
YoY
|
-$497.8M
154.23%
YoY
|
-$540.3M
23.69%
YoY
|
-$234.8M
8.63%
YoY
|
-$287.0M
2010.35%
YoY
|
-$195.8M
-8.33%
YoY
|
-$436.8M
-26.12%
YoY
|
-$216.1M
-22.49%
YoY
|
-$13.60M
-95.36%
YoY
|
-$213.6M
18.73%
YoY
|
-$591.2M
1349.02%
YoY
|
-$278.8M
21.22%
YoY
|
-$293.3M
998.5%
YoY
|
-$179.9M
1327.78%
YoY
|
| Free Cash Flow |
-$10.90M
-102.88%
YoY
|
$1.006M
-99.82%
YoY
|
-$101.9M
-117.69%
YoY
|
-$196.2M
-129.02%
YoY
|
$378.1M
18.66%
YoY
|
$558.3M
34.83%
YoY
|
$576.1M
121.37%
YoY
|
$676.0M
24.13%
YoY
|
$318.6M
10.03%
YoY
|
$414.1M
421.54%
YoY
|
$260.2M
-7.32%
YoY
|
$544.6M
-18.83%
YoY
|
$289.6M
-26.48%
YoY
|
$79.40M
-78.32%
YoY
|
$280.8M
11.75%
YoY
|
$670.9M
367.85%
YoY
|
$393.9M
29.83%
YoY
|
$366.2M
289.99%
YoY
|
$251.3M
137.57%
YoY
|
Loading...