|
Concept
|
2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$105.9M
-56.49%
YoY
|
-$243.4M
240.42%
YoY
|
-$71.50M
-1449.06%
YoY
|
$5.300M
-72.54%
YoY
|
$19.30M
-183.99%
YoY
|
| Depreciation, Depletion And Amortization |
$163.6M
30.88%
YoY
|
$125.0M
96.54%
YoY
|
$63.60M
187.78%
YoY
|
$22.10M
6.76%
YoY
|
$20.70M
86.49%
YoY
|
| Cash From Operating Activities |
$107.1M
29.98%
YoY
|
$82.40M
29.97%
YoY
|
$63.40M
4.97%
YoY
|
$60.40M
145.53%
YoY
|
$24.60M
-479.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$102.2M
31.53%
YoY
|
$77.70M
85.0%
YoY
|
$42.00M
73.55%
YoY
|
$24.20M
71.63%
YoY
|
$14.10M
142.31%
YoY
|
| Acquisitions |
$52.60M
-97.65%
YoY
|
$2.243B
217.53%
YoY
|
$706.3M
4909.22%
YoY
|
$14.10M
-95.31%
YoY
|
$300.7M
702.12%
YoY
|
| Other Investing Activities |
-$52.60M
-97.76%
YoY
|
-$2.349B
232.51%
YoY
|
-$706.3M
4909.22%
YoY
|
-$14.10M
-95.31%
YoY
|
-$300.7M
702.13%
YoY
|
| Cash From Investing Activities |
-$155.0M
-93.61%
YoY
|
-$2.426B
217.29%
YoY
|
-$764.7M
1211.66%
YoY
|
-$58.30M
-81.48%
YoY
|
-$314.8M
623.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$424.5M
N/A
|
$0.00
-100.0%
YoY
|
$1.181M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.00M
-98.48%
YoY
|
$2.304B
390.59%
YoY
|
$469.7M
47.43%
YoY
|
$318.6M
25.63%
YoY
|
$253.6M
187.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$107.1M
29.98%
YoY
|
$82.40M
29.97%
YoY
|
$63.40M
4.97%
YoY
|
$60.40M
145.53%
YoY
|
$24.60M
-479.92%
YoY
|
| Cash From Investing Activities |
-$155.0M
-93.61%
YoY
|
-$2.426B
217.29%
YoY
|
-$764.7M
1211.66%
YoY
|
-$58.30M
-81.48%
YoY
|
-$314.8M
623.46%
YoY
|
| Cash From Financing Activities |
$35.00M
-98.48%
YoY
|
$2.304B
390.59%
YoY
|
$469.7M
47.43%
YoY
|
$318.6M
25.63%
YoY
|
$253.6M
187.43%
YoY
|
| Net Change In Cash |
-$13.50M
-70.59%
YoY
|
-$45.90M
-80.28%
YoY
|
-$232.8M
-172.91%
YoY
|
$319.3M
-972.4%
YoY
|
-$36.60M
-195.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$107.1M
29.98%
YoY
|
$82.40M
29.97%
YoY
|
$63.40M
4.97%
YoY
|
$60.40M
145.53%
YoY
|
$24.60M
-479.92%
YoY
|
| Capital Expenditures |
$102.2M
31.53%
YoY
|
$77.70M
85.0%
YoY
|
$42.00M
73.55%
YoY
|
$24.20M
71.63%
YoY
|
$14.10M
142.31%
YoY
|
| Free Cash Flow |
$4.900M
4.26%
YoY
|
$4.700M
-78.04%
YoY
|
$21.40M
-40.88%
YoY
|
$36.20M
244.76%
YoY
|
$10.50M
-185.41%
YoY
|
|
Concept
|
2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$83.30M
205.13%
YoY
|
-$19.10M
-63.96%
YoY
|
-$26.20M
11.97%
YoY
|
-$33.30M
-75.57%
YoY
|
-$27.30M
-11.07%
YoY
|
-$53.00M
7.07%
YoY
|
-$23.40M
146.32%
YoY
|
-$136.3M
-22816.67%
YoY
|
-$30.70M
134.35%
YoY
|
-$49.50M
6087.5%
YoY
|
-$9.500M
-286.27%
YoY
|
$600.0K
500.0%
YoY
|
-$13.10M
-1555.56%
YoY
|
-$800.0K
-102.9%
YoY
|
$5.100M
189.44%
YoY
|
$100.0K
-100.9%
YoY
|
$900.0K
-15.65%
YoY
|
$27.59M
-460.5%
YoY
|
$1.762M
-126.55%
YoY
|
| Depreciation, Depletion And Amortization |
$46.40M
14.0%
YoY
|
$63.80M
N/A
|
$61.00M
N/A
|
$61.20M
N/A
|
$40.70M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.50M
157.76%
YoY
|
$30.30M
N/A
|
$45.60M
N/A
|
$15.10M
N/A
|
$16.10M
31.97%
YoY
|
N/A
|
N/A
|
N/A
|
$12.20M
430.43%
YoY
|
N/A
|
N/A
|
N/A
|
$2.300M
-63.21%
YoY
|
N/A
|
N/A
|
N/A
|
$6.251M
6.53%
YoY
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.00M
-31.46%
YoY
|
-$24.90M
N/A
|
-$26.00M
N/A
|
-$19.40M
N/A
|
$32.10M
143.18%
YoY
|
N/A
|
N/A
|
N/A
|
$13.20M
55.29%
YoY
|
N/A
|
N/A
|
N/A
|
$8.500M
13.08%
YoY
|
N/A
|
N/A
|
N/A
|
$7.517M
118.96%
YoY
|
N/A
|
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0K
-98.51%
YoY
|
N/A
|
N/A
|
N/A
|
$33.60M
-93.45%
YoY
|
N/A
|
N/A
|
N/A
|
$513.1M
3631.36%
YoY
|
N/A
|
N/A
|
N/A
|
$13.75M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$52.10M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$22.00M
-32.52%
YoY
|
-$77.00M
N/A
|
-$26.00M
N/A
|
-$19.40M
N/A
|
-$32.60M
-30.34%
YoY
|
N/A
|
N/A
|
N/A
|
-$46.80M
-91.09%
YoY
|
N/A
|
N/A
|
N/A
|
-$525.5M
2370.85%
YoY
|
N/A
|
N/A
|
N/A
|
-$21.27M
519.52%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$42.90M
300.93%
YoY
|
$46.50M
N/A
|
-$10.30M
N/A
|
-$11.90M
N/A
|
$10.70M
-184.25%
YoY
|
N/A
|
N/A
|
N/A
|
-$12.70M
-105.73%
YoY
|
N/A
|
N/A
|
N/A
|
$221.6M
1836.39%
YoY
|
N/A
|
N/A
|
N/A
|
$11.44M
-768.46%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$41.50M
157.76%
YoY
|
$30.30M
N/A
|
$45.60M
N/A
|
$15.10M
N/A
|
$16.10M
31.97%
YoY
|
N/A
|
N/A
|
N/A
|
$12.20M
430.43%
YoY
|
N/A
|
N/A
|
N/A
|
$2.300M
-63.21%
YoY
|
N/A
|
N/A
|
N/A
|
$6.251M
6.53%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$22.00M
-32.52%
YoY
|
-$77.00M
N/A
|
-$26.00M
N/A
|
-$19.40M
N/A
|
-$32.60M
-30.34%
YoY
|
N/A
|
N/A
|
N/A
|
-$46.80M
-91.09%
YoY
|
N/A
|
N/A
|
N/A
|
-$525.5M
2370.85%
YoY
|
N/A
|
N/A
|
N/A
|
-$21.27M
519.52%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$42.90M
300.93%
YoY
|
$46.50M
N/A
|
-$10.30M
N/A
|
-$11.90M
N/A
|
$10.70M
-184.25%
YoY
|
N/A
|
N/A
|
N/A
|
-$12.70M
-105.73%
YoY
|
N/A
|
N/A
|
N/A
|
$221.6M
1836.39%
YoY
|
N/A
|
N/A
|
N/A
|
$11.44M
-768.46%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
$64.60M
-1504.35%
YoY
|
-$200.0K
N/A
|
$9.300M
N/A
|
-$16.20M
N/A
|
-$4.600M
-90.17%
YoY
|
N/A
|
N/A
|
N/A
|
-$46.80M
-84.45%
YoY
|
N/A
|
N/A
|
N/A
|
-$301.0M
8324.29%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.573M
-594.19%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.50M
157.76%
YoY
|
$30.30M
N/A
|
$45.60M
N/A
|
$15.10M
N/A
|
$16.10M
31.97%
YoY
|
N/A
|
N/A
|
N/A
|
$12.20M
430.43%
YoY
|
N/A
|
N/A
|
N/A
|
$2.300M
-63.21%
YoY
|
N/A
|
N/A
|
N/A
|
$6.251M
6.53%
YoY
|
N/A
|
N/A
|
| Capital Expenditures |
$22.00M
-31.46%
YoY
|
-$24.90M
N/A
|
-$26.00M
N/A
|
-$19.40M
N/A
|
$32.10M
143.18%
YoY
|
N/A
|
N/A
|
N/A
|
$13.20M
55.29%
YoY
|
N/A
|
N/A
|
N/A
|
$8.500M
13.08%
YoY
|
N/A
|
N/A
|
N/A
|
$7.517M
118.96%
YoY
|
N/A
|
N/A
|
| Free Cash Flow |
$19.50M
-221.88%
YoY
|
$55.20M
N/A
|
$71.60M
N/A
|
$34.50M
N/A
|
-$16.00M
1500.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.000M
-83.87%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.200M
389.73%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.266M
-151.99%
YoY
|
N/A
|
N/A
|
Loading...