|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Share-based compensation | |||||
| Debt discount amortization | |||||
| Loss on debt extinguishment | |||||
| Amortization of debt issuance costs | |||||
| Change in fair value of derivative financial liability | |||||
| Excess tax benefit from share-based compensation | |||||
| Non-cash deferred revenue | |||||
| Non-cash deferred costs | |||||
| Change in fair value of acquisition earn-out | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities, net of acquisitions: | |||||
| Accounts receivable, net | |||||
| Prepaid expenses and other current assets | |||||
| Other long-term assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Operating lease liabilities | |||||
| Deferred revenue | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Change in restricted cash and cash equivalents | |||||
| Purchase of customer contracts | |||||
| Settlement of deal-contingent foreign currency hedge | |||||
| Purchases of property and equipment | |||||
| Purchases of intangible assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from revolving line of credit | |||||
| Repayment of revolving line of credit | |||||
| Proceeds from term loans | |||||
| Repayment of term loans | |||||
| Proceeds from senior note | |||||
| Repayment of other secured borrowings | |||||
| Payment of holdbacks | |||||
| Debt issuance costs paid to third parties and lenders | |||||
| Proceeds from equity issuance, net of issuance costs | |||||
| Repayment of finance leases | |||||
| Proceeds from issuance of common stock under employee stock purchase plan | |||||
| Tax withholding related to the vesting of restricted stock | |||||
| Exercise of stock options | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Effect of exchange rate changes on cash | |||||
| Net decrease in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes, net | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Fair value of current assets acquired | |||||
| Fair value of non-current assets acquired | |||||
| Fair value of current liabilities assumed | |||||
| Fair value of non-current liabilities assumed | |||||
| Fair value of shares issued in connection with acquisition | |||||
Loading...