Login

Consolidated Balance Sheets

In millions of USD, except per-share amounts
Q4 FY2023
As of Dec 31, 2023
Q3 FY2023
As of Sep 30, 2023
Q2 FY2023
As of Jun 30, 2023
Q1 FY2023
As of Mar 31, 2023
Q4 FY2022
As of Dec 31, 2022
Q3 FY2022
As of Sep 30, 2022
Q2 FY2022
As of Jun 30, 2022
Q1 FY2022
As of Mar 31, 2022
Q4 FY2021
As of Dec 31, 2021
Q3 FY2021
As of Sep 30, 2021
Q2 FY2021
As of Jun 30, 2021
Q1 FY2021
As of Mar 31, 2021
Q4 FY2020
As of Dec 31, 2020
Q3 FY2020
As of Sep 30, 2020
Q2 FY2020
As of Jun 30, 2020
Q1 FY2020
As of Mar 31, 2020
Q4 FY2019
As of Dec 31, 2019
Q3 FY2019
As of Sep 30, 2019
Q2 FY2019
As of Jun 30, 2019
Q1 FY2019
As of Mar 31, 2019
Current assets:
Cash and cash equivalents
Restricted cash - current
Accounts receivable, net of a reserve of $2,916 and $3,169, respectively
Prepaid expenses
Inventories
Collateral on derivatives
Fair value of derivative assets – current
Designated as Hedging Instrument
Total fair value of derivative assets – current
Vessel held for sale
Other current assets
Total current assets
Noncurrent assets:
Advance for vessel purchase
Vessels and vessel improvements, at cost, net of accumulated depreciation of $301,694 and $261,725, respectively
Advances for vessel purchases
Operating lease right-of-use assets
Other fixed assets, net of accumulated depreciation of $1,393 and $1,623, respectively
Restricted cash – noncurrent
Deferred drydock costs, net
Deferred financing costs
Fair value of derivative assets – noncurrent
Designated as Hedging Instrument
Total fair value of derivative assets – noncurrent
Advances for BWTS and other assets
Total noncurrent assets
Total assets
Current liabilities:
Accounts payable
Accrued interest
Other accrued liabilities
Fair value of derivative liabilities – current
Designated as Hedging Instrument
Total fair value of derivative liabilities – current
Current portion of operating lease liabilities
Unearned charter hire revenue
Holdco Revolving Credit Facility, net of debt issuance costs
Current portion of long-term debt
Convertible Bond Debt
Total current portion of long-term debt
Current portion of long-term debt – Global Ultraco Debt Facility
Current portion of long-term debt – Convertible Bond Debt, net of debt discount and debt issuance costs
Total current liabilities
Noncurrent liabilities:
Debt
Norwegian Bond Debt
New First Lien Facility
Super Senior Revolver Facility
Ultraco Global Debt Facility
Convertible Bond Debt
New Ultraco Debt Facility
New Ultraco Debt Facility Revolver Loan
Total debt
Long-term debt – Global Ultraco Debt Facility, net of debt discount and debt issuance costs
Convertible Bond Debt, net of debt discount and debt issuance costs
Fair value of derivative liabilities – noncurrent
Noncurrent portion of operating lease liabilities
Other noncurrent accrued liabilities
Total noncurrent liabilities
Total liabilities
Stockholders’ equity:
Preferred stock, $0.01 par value, 25,000,000 shares authorized, none issued as of December 31, 2023 and 2022
Common stock, $0.01 par value, 700,000,000 shares authorized, 9,326,231 and 13,003,702 shares issued and outstanding as of December 31, 2023 and 2022, respectively
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive income
Total stockholders’ equity
Total liabilities and stockholders’ equity

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support