|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
Q2 FY2021
As of Jun 30, 2021
|
Q1 FY2021
As of Mar 31, 2021
|
Q4 FY2020
As of Dec 31, 2020
|
Q3 FY2020
As of Sep 30, 2020
|
Q2 FY2020
As of Jun 30, 2020
|
Q1 FY2020
As of Mar 31, 2020
|
Q4 FY2019
As of Dec 31, 2019
|
Q3 FY2019
As of Sep 30, 2019
|
Q2 FY2019
As of Jun 30, 2019
|
Q1 FY2019
As of Mar 31, 2019
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current assets: | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Restricted cash - current | ||||||||||||||||||||
| Accounts receivable, net of a reserve of $2,916 and $3,169, respectively | ||||||||||||||||||||
| Prepaid expenses | ||||||||||||||||||||
| Inventories | ||||||||||||||||||||
| Collateral on derivatives | ||||||||||||||||||||
| Fair value of derivative assets – current | ||||||||||||||||||||
| Designated as Hedging Instrument | ||||||||||||||||||||
| Total fair value of derivative assets – current | ||||||||||||||||||||
| Vessel held for sale | ||||||||||||||||||||
| Other current assets | ||||||||||||||||||||
| Total current assets | ||||||||||||||||||||
| Noncurrent assets: | ||||||||||||||||||||
| Advance for vessel purchase | ||||||||||||||||||||
| Vessels and vessel improvements, at cost, net of accumulated depreciation of $301,694 and $261,725, respectively | ||||||||||||||||||||
| Advances for vessel purchases | ||||||||||||||||||||
| Operating lease right-of-use assets | ||||||||||||||||||||
| Other fixed assets, net of accumulated depreciation of $1,393 and $1,623, respectively | ||||||||||||||||||||
| Restricted cash – noncurrent | ||||||||||||||||||||
| Deferred drydock costs, net | ||||||||||||||||||||
| Deferred financing costs | ||||||||||||||||||||
| Fair value of derivative assets – noncurrent | ||||||||||||||||||||
| Designated as Hedging Instrument | ||||||||||||||||||||
| Total fair value of derivative assets – noncurrent | ||||||||||||||||||||
| Advances for BWTS and other assets | ||||||||||||||||||||
| Total noncurrent assets | ||||||||||||||||||||
| Total assets | ||||||||||||||||||||
| Current liabilities: | ||||||||||||||||||||
| Accounts payable | ||||||||||||||||||||
| Accrued interest | ||||||||||||||||||||
| Other accrued liabilities | ||||||||||||||||||||
| Fair value of derivative liabilities – current | ||||||||||||||||||||
| Designated as Hedging Instrument | ||||||||||||||||||||
| Total fair value of derivative liabilities – current | ||||||||||||||||||||
| Current portion of operating lease liabilities | ||||||||||||||||||||
| Unearned charter hire revenue | ||||||||||||||||||||
| Holdco Revolving Credit Facility, net of debt issuance costs | ||||||||||||||||||||
| Current portion of long-term debt | ||||||||||||||||||||
| Convertible Bond Debt | ||||||||||||||||||||
| Total current portion of long-term debt | ||||||||||||||||||||
| Current portion of long-term debt – Global Ultraco Debt Facility | ||||||||||||||||||||
| Current portion of long-term debt – Convertible Bond Debt, net of debt discount and debt issuance costs | ||||||||||||||||||||
| Total current liabilities | ||||||||||||||||||||
| Noncurrent liabilities: | ||||||||||||||||||||
| Debt | ||||||||||||||||||||
| Norwegian Bond Debt | ||||||||||||||||||||
| New First Lien Facility | ||||||||||||||||||||
| Super Senior Revolver Facility | ||||||||||||||||||||
| Ultraco Global Debt Facility | ||||||||||||||||||||
| Convertible Bond Debt | ||||||||||||||||||||
| New Ultraco Debt Facility | ||||||||||||||||||||
| New Ultraco Debt Facility Revolver Loan | ||||||||||||||||||||
| Total debt | ||||||||||||||||||||
| Long-term debt – Global Ultraco Debt Facility, net of debt discount and debt issuance costs | ||||||||||||||||||||
| Convertible Bond Debt, net of debt discount and debt issuance costs | ||||||||||||||||||||
| Fair value of derivative liabilities – noncurrent | ||||||||||||||||||||
| Noncurrent portion of operating lease liabilities | ||||||||||||||||||||
| Other noncurrent accrued liabilities | ||||||||||||||||||||
| Total noncurrent liabilities | ||||||||||||||||||||
| Total liabilities | ||||||||||||||||||||
| Stockholders’ equity: | ||||||||||||||||||||
| Preferred stock, $0.01 par value, 25,000,000 shares authorized, none issued as of December 31, 2023 and 2022 | ||||||||||||||||||||
| Common stock, $0.01 par value, 700,000,000 shares authorized, 9,326,231 and 13,003,702 shares issued and outstanding as of December 31, 2023 and 2022, respectively | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| Accumulated other comprehensive income | ||||||||||||||||||||
| Total stockholders’ equity | ||||||||||||||||||||
| Total liabilities and stockholders’ equity | ||||||||||||||||||||
Loading...