|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Noncash operating lease expense | |||||
| Amortization of deferred drydocking costs | |||||
| Amortization of debt discount and debt issuance costs | |||||
| Loss on debt extinguishment | |||||
| Impairment of operating lease right-of-use assets | |||||
| Gain on sale of vessels | |||||
| Unrealized loss on derivative instruments, net | |||||
| Stock-based compensation expense | |||||
| Drydocking expenditures | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts payable | |||||
| Accounts receivable | |||||
| Accrued interest | |||||
| Inventories | |||||
| Operating lease liabilities current and noncurrent | |||||
| Collateral on derivatives | |||||
| Fair value of derivatives, other current and noncurrent assets | |||||
| Other accrued liabilities | |||||
| Prepaid expenses | |||||
| Unearned charter hire revenue | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of vessels and vessel improvements | |||||
| Advances for vessel purchases | |||||
| Purchase of scrubbers and ballast water treatment systems | |||||
| Proceeds from hull and machinery insurance claims | |||||
| Net proceeds from sale of vessels | |||||
| Purchase of other fixed assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Repayments of lines of credit | |||||
| New First Lien Facility | |||||
| Proceeds from debt | |||||
| Global Ultraco Debt Facility | |||||
| Original Ultraco Debt Facility | |||||
| New Ultraco Debt Facility | |||||
| Proceeds from long-term lines of credit | |||||
| Global Ultraco Debt Facility | |||||
| Original Ultraco Debt Facility | |||||
| New Ultraco Debt Facility | |||||
| Holdco Revolving Credit Facility | |||||
| Repayments of debt | |||||
| Global Ultraco Debt Facility | |||||
| New Ultraco Debt Facility | |||||
| Repayments of Long-term debt | |||||
| Global Ultraco Debt Facility | |||||
| Global Ultraco Revolver Loan | |||||
| Original Ultraco Debt Facility | |||||
| New Ultraco Debt Facility | |||||
| New Ultraco Revolver Facility | |||||
| Norwegian Bond Debt | |||||
| Super Senior Revolver Facility | |||||
| Holdco Revolving Credit Facility | |||||
| Repurchase of Convertible Bond Debt | |||||
| New First Lien Facility | |||||
| Total repurchase of Convertible Bond Debt | |||||
| Repurchase of Common Stock and associated fees – related party (Note 9) | |||||
| Proceeds from issuance of shares under ATM Offering, net of commissions | |||||
| Proceeds from equity offerings, net of issuance costs | |||||
| Payments on equity offerings, net of issuance costs | |||||
| Cash paid for taxes related to net share settlement of equity awards | |||||
| Cash used to settle fractional shares | |||||
| Cash received from exercise of stock options | |||||
| Dividends paid | |||||
| Net cash used in financing activities | |||||
| Net (decrease)/increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Accruals for vessel purchases and vessel improvements included in Other accrued liabilities | |||||
| Accruals for scrubbers and ballast water treatment systems in Accounts payable and Other accrued liabilities | |||||
| Accruals for dividends payable included in Other accrued liabilities and Other noncurrent accrued liabilities | |||||
| Fair value of warrants issued as consideration for vessel purchases included in Vessels and vessel improvements | |||||
| Accruals for equity issuance costs included in Accounts payable and Other accrued liabilities | |||||
| Cash paid during the period for interest | |||||
Loading...