|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.73M
-90.84%
YoY
|
$248.0M
34.13%
YoY
|
$184.9M
-627.32%
YoY
|
-$35.06M
61.6%
YoY
|
-$21.70M
-272.55%
YoY
|
| Depreciation, Depletion And Amortization |
$60.52M
26.32%
YoY
|
$47.91M
-10.48%
YoY
|
$53.52M
6.7%
YoY
|
$50.16M
23.7%
YoY
|
$40.55M
7.5%
YoY
|
| Cash From Operating Activities |
$55.94M
-81.25%
YoY
|
$298.3M
42.6%
YoY
|
$209.2M
1560.76%
YoY
|
$12.59M
-41.92%
YoY
|
$21.69M
-52.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$85.90M
120.86%
YoY
|
$38.90M
-128.81%
YoY
|
-$135.0M
312.84%
YoY
|
-$32.70M
-83.81%
YoY
|
-$202.0M
260.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$56.78M
273.47%
YoY
|
$15.20M
59.75%
YoY
|
$9.518M
-65.01%
YoY
|
$27.20M
-18.56%
YoY
|
$33.40M
33.6%
YoY
|
| Cash From Investing Activities |
-$29.12M
22.92%
YoY
|
-$23.69M
-81.12%
YoY
|
-$125.5M
2184.94%
YoY
|
-$5.492M
-96.74%
YoY
|
-$168.6M
443.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$16.80M
-84.0%
YoY
|
$105.0M
307.52%
YoY
|
$25.76M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$222.9M
77833.22%
YoY
|
$286.0K
-98.95%
YoY
|
$27.14M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$95.38M
-44.24%
YoY
|
-$171.1M
98.17%
YoY
|
-$86.32M
-481.68%
YoY
|
$22.62M
-82.32%
YoY
|
$127.9M
1632.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$55.94M
-81.25%
YoY
|
$298.3M
42.6%
YoY
|
$209.2M
1560.76%
YoY
|
$12.59M
-41.92%
YoY
|
$21.69M
-52.31%
YoY
|
| Cash From Investing Activities |
-$29.12M
22.92%
YoY
|
-$23.69M
-81.12%
YoY
|
-$125.5M
2184.94%
YoY
|
-$5.492M
-96.74%
YoY
|
-$168.6M
443.69%
YoY
|
| Cash From Financing Activities |
-$95.38M
-44.24%
YoY
|
-$171.1M
98.17%
YoY
|
-$86.32M
-481.68%
YoY
|
$22.62M
-82.32%
YoY
|
$127.9M
1632.89%
YoY
|
| Net Change In Cash |
-$68.56M
-166.22%
YoY
|
$103.5M
-4040.78%
YoY
|
-$2.627M
-108.84%
YoY
|
$29.72M
-256.14%
YoY
|
-$19.03M
-187.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.94M
-81.25%
YoY
|
$298.3M
42.6%
YoY
|
$209.2M
1560.76%
YoY
|
$12.59M
-41.92%
YoY
|
$21.69M
-52.31%
YoY
|
| Capital Expenditures |
$85.90M
120.86%
YoY
|
$38.90M
-128.81%
YoY
|
-$135.0M
312.84%
YoY
|
-$32.70M
-83.81%
YoY
|
-$202.0M
260.07%
YoY
|
| Free Cash Flow |
-$29.97M
-111.55%
YoY
|
$259.4M
-24.63%
YoY
|
$344.2M
659.84%
YoY
|
$45.29M
-79.75%
YoY
|
$223.7M
120.23%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.651M
-71.41%
YoY
|
-$5.151M
-106.67%
YoY
|
$18.03M
-80.92%
YoY
|
$3.202M
-93.97%
YoY
|
$23.27M
-73.41%
YoY
|
$77.22M
-1.44%
YoY
|
$94.45M
923.88%
YoY
|
$53.07M
438.87%
YoY
|
$87.48M
79429.35%
YoY
|
$78.34M
-802.03%
YoY
|
$9.225M
-145.02%
YoY
|
$9.849M
-379.19%
YoY
|
$110.0K
-100.98%
YoY
|
-$11.16M
144.56%
YoY
|
-$20.49M
241.97%
YoY
|
-$3.528M
-12065.4%
YoY
|
-$11.17M
-272.23%
YoY
|
-$4.563M
-276.53%
YoY
|
-$5.992M
-273.65%
YoY
|
| Depreciation, Depletion And Amortization |
$11.95M
-3.65%
YoY
|
$15.47M
0.42%
YoY
|
$11.44M
-24.99%
YoY
|
$14.73M
1.04%
YoY
|
$12.40M
4.09%
YoY
|
$15.41M
13.53%
YoY
|
$15.25M
16.35%
YoY
|
$14.58M
16.58%
YoY
|
$11.91M
11.31%
YoY
|
$13.57M
7.55%
YoY
|
$13.11M
4.86%
YoY
|
$12.51M
0.32%
YoY
|
$10.70M
12.63%
YoY
|
$12.62M
25.48%
YoY
|
$12.50M
28.09%
YoY
|
$12.47M
32.52%
YoY
|
$9.500M
14.46%
YoY
|
$10.06M
6.3%
YoY
|
$9.761M
5.27%
YoY
|
| Cash From Operating Activities |
$19.97M
-64.2%
YoY
|
$3.800M
-96.28%
YoY
|
$24.75M
-74.74%
YoY
|
$7.411M
-82.46%
YoY
|
$55.79M
-36.78%
YoY
|
$102.3M
13.23%
YoY
|
$97.96M
501.52%
YoY
|
$42.25M
194.8%
YoY
|
$88.26M
492.32%
YoY
|
$90.33M
600.23%
YoY
|
$16.29M
-681.62%
YoY
|
$14.33M
-215.36%
YoY
|
$14.90M
451.85%
YoY
|
$12.90M
22.86%
YoY
|
-$2.800M
-17.65%
YoY
|
-$12.42M
-204.04%
YoY
|
$2.700M
-61.43%
YoY
|
$10.50M
-23.36%
YoY
|
-$3.400M
-134.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.289M
-95.4%
YoY
|
$1.400M
-126.36%
YoY
|
$56.03M
-3588.48%
YoY
|
$27.14M
-789.28%
YoY
|
$28.04M
-248.94%
YoY
|
-$5.311M
-81.95%
YoY
|
-$1.606M
-95.17%
YoY
|
-$3.937M
-92.64%
YoY
|
-$18.83M
176.87%
YoY
|
-$29.43M
881.0%
YoY
|
-$33.24M
673.06%
YoY
|
-$53.50M
187.63%
YoY
|
-$6.800M
-90.27%
YoY
|
-$3.000M
-96.65%
YoY
|
-$4.300M
-66.67%
YoY
|
-$18.60M
-37.37%
YoY
|
-$69.90M
152.35%
YoY
|
-$89.50M
1018.75%
YoY
|
-$12.90M
2050.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$15.90M
6.4%
YoY
|
$32.32M
N/A
|
$8.554M
N/A
|
$260.0K
128.99%
YoY
|
$14.94M
63.04%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$113.5K
-99.4%
YoY
|
$9.166M
99.26%
YoY
|
$138.3K
38.32%
YoY
|
$100.0K
-97.22%
YoY
|
$18.90M
1011.76%
YoY
|
$4.600M
-41.03%
YoY
|
$100.0K
-99.1%
YoY
|
$3.600M
-71.88%
YoY
|
$1.700M
N/A
|
$7.800M
-27.78%
YoY
|
$11.10M
14.43%
YoY
|
| Cash From Investing Activities |
-$1.289M
-95.36%
YoY
|
$14.50M
50.52%
YoY
|
-$23.71M
1376.15%
YoY
|
-$18.58M
372.01%
YoY
|
-$27.78M
48.45%
YoY
|
$9.633M
-147.54%
YoY
|
-$1.606M
-95.15%
YoY
|
-$3.937M
-92.63%
YoY
|
-$18.71M
-255.95%
YoY
|
-$20.26M
-1225.79%
YoY
|
-$33.10M
669.84%
YoY
|
-$53.39M
255.39%
YoY
|
$12.00M
-117.6%
YoY
|
$1.800M
-102.2%
YoY
|
-$4.300M
152.94%
YoY
|
-$15.02M
-11.19%
YoY
|
-$68.20M
146.21%
YoY
|
-$81.80M
-3021.43%
YoY
|
-$1.700M
-118.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$8.626M
-67.84%
YoY
|
N/A
|
N/A
|
N/A
|
$26.82M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$12.45M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.45M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.95M
-61.11%
YoY
|
-$20.10M
-64.0%
YoY
|
-$38.62M
0.3%
YoY
|
-$22.73M
-44.38%
YoY
|
-$35.86M
-67.09%
YoY
|
-$55.84M
97.85%
YoY
|
-$38.50M
-292.81%
YoY
|
-$40.86M
-232.17%
YoY
|
-$109.0M
365.66%
YoY
|
-$28.22M
1.15%
YoY
|
$19.97M
-40.21%
YoY
|
$30.92M
-23.74%
YoY
|
-$23.40M
-199.57%
YoY
|
-$27.90M
-126.1%
YoY
|
$33.40M
-459.14%
YoY
|
$40.54M
495.58%
YoY
|
$23.50M
226.39%
YoY
|
$106.9M
-6038.89%
YoY
|
-$9.300M
9200.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.97M
-64.2%
YoY
|
$3.800M
-96.28%
YoY
|
$24.75M
-74.74%
YoY
|
$7.411M
-82.46%
YoY
|
$55.79M
-36.78%
YoY
|
$102.3M
13.23%
YoY
|
$97.96M
501.52%
YoY
|
$42.25M
194.8%
YoY
|
$88.26M
492.32%
YoY
|
$90.33M
600.23%
YoY
|
$16.29M
-681.62%
YoY
|
$14.33M
-215.36%
YoY
|
$14.90M
451.85%
YoY
|
$12.90M
22.86%
YoY
|
-$2.800M
-17.65%
YoY
|
-$12.42M
-204.04%
YoY
|
$2.700M
-61.43%
YoY
|
$10.50M
-23.36%
YoY
|
-$3.400M
-134.34%
YoY
|
| Cash From Investing Activities |
-$1.289M
-95.36%
YoY
|
$14.50M
50.52%
YoY
|
-$23.71M
1376.15%
YoY
|
-$18.58M
372.01%
YoY
|
-$27.78M
48.45%
YoY
|
$9.633M
-147.54%
YoY
|
-$1.606M
-95.15%
YoY
|
-$3.937M
-92.63%
YoY
|
-$18.71M
-255.95%
YoY
|
-$20.26M
-1225.79%
YoY
|
-$33.10M
669.84%
YoY
|
-$53.39M
255.39%
YoY
|
$12.00M
-117.6%
YoY
|
$1.800M
-102.2%
YoY
|
-$4.300M
152.94%
YoY
|
-$15.02M
-11.19%
YoY
|
-$68.20M
146.21%
YoY
|
-$81.80M
-3021.43%
YoY
|
-$1.700M
-118.48%
YoY
|
| Cash From Financing Activities |
-$13.95M
-61.11%
YoY
|
-$20.10M
-64.0%
YoY
|
-$38.62M
0.3%
YoY
|
-$22.73M
-44.38%
YoY
|
-$35.86M
-67.09%
YoY
|
-$55.84M
97.85%
YoY
|
-$38.50M
-292.81%
YoY
|
-$40.86M
-232.17%
YoY
|
-$109.0M
365.66%
YoY
|
-$28.22M
1.15%
YoY
|
$19.97M
-40.21%
YoY
|
$30.92M
-23.74%
YoY
|
-$23.40M
-199.57%
YoY
|
-$27.90M
-126.1%
YoY
|
$33.40M
-459.14%
YoY
|
$40.54M
495.58%
YoY
|
$23.50M
226.39%
YoY
|
$106.9M
-6038.89%
YoY
|
-$9.300M
9200.0%
YoY
|
| Net Change In Cash |
$4.736M
-160.33%
YoY
|
-$1.800M
-103.21%
YoY
|
-$37.58M
-164.95%
YoY
|
-$33.90M
1231.98%
YoY
|
-$7.850M
-80.09%
YoY
|
$56.07M
34.01%
YoY
|
$57.85M
1736.28%
YoY
|
-$2.545M
-68.72%
YoY
|
-$39.42M
-1226.37%
YoY
|
$41.85M
-417.01%
YoY
|
$3.151M
-88.02%
YoY
|
-$8.136M
-162.14%
YoY
|
$3.500M
-108.33%
YoY
|
-$13.20M
-137.08%
YoY
|
$26.30M
-282.64%
YoY
|
$13.09M
613.6%
YoY
|
-$42.00M
211.11%
YoY
|
$35.60M
142.18%
YoY
|
-$14.40M
-175.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.97M
-64.2%
YoY
|
$3.800M
-96.28%
YoY
|
$24.75M
-74.74%
YoY
|
$7.411M
-82.46%
YoY
|
$55.79M
-36.78%
YoY
|
$102.3M
13.23%
YoY
|
$97.96M
501.52%
YoY
|
$42.25M
194.8%
YoY
|
$88.26M
492.32%
YoY
|
$90.33M
600.23%
YoY
|
$16.29M
-681.62%
YoY
|
$14.33M
-215.36%
YoY
|
$14.90M
451.85%
YoY
|
$12.90M
22.86%
YoY
|
-$2.800M
-17.65%
YoY
|
-$12.42M
-204.04%
YoY
|
$2.700M
-61.43%
YoY
|
$10.50M
-23.36%
YoY
|
-$3.400M
-134.34%
YoY
|
| Capital Expenditures |
$1.289M
-95.4%
YoY
|
$1.400M
-126.36%
YoY
|
$56.03M
-3588.48%
YoY
|
$27.14M
-789.28%
YoY
|
$28.04M
-248.94%
YoY
|
-$5.311M
-81.95%
YoY
|
-$1.606M
-95.17%
YoY
|
-$3.937M
-92.64%
YoY
|
-$18.83M
176.87%
YoY
|
-$29.43M
881.0%
YoY
|
-$33.24M
673.06%
YoY
|
-$53.50M
187.63%
YoY
|
-$6.800M
-90.27%
YoY
|
-$3.000M
-96.65%
YoY
|
-$4.300M
-66.67%
YoY
|
-$18.60M
-37.37%
YoY
|
-$69.90M
152.35%
YoY
|
-$89.50M
1018.75%
YoY
|
-$12.90M
2050.0%
YoY
|
| Free Cash Flow |
$18.68M
-32.67%
YoY
|
$2.400M
-97.77%
YoY
|
-$31.28M
-131.41%
YoY
|
-$19.73M
-142.71%
YoY
|
$27.75M
-74.09%
YoY
|
$107.6M
-10.16%
YoY
|
$99.57M
101.03%
YoY
|
$46.19M
-31.9%
YoY
|
$107.1M
393.47%
YoY
|
$119.8M
653.2%
YoY
|
$49.53M
3201.8%
YoY
|
$67.83M
998.48%
YoY
|
$21.70M
-70.11%
YoY
|
$15.90M
-84.1%
YoY
|
$1.500M
-84.21%
YoY
|
$6.175M
-85.17%
YoY
|
$72.60M
109.22%
YoY
|
$100.0M
360.83%
YoY
|
$9.500M
-9.52%
YoY
|
Loading...