|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.03M
-68.38%
YoY
|
-$107.6M
71.62%
YoY
|
-$62.72M
36.02%
YoY
|
-$46.11M
88.9%
YoY
|
-$24.41M
49.3%
YoY
|
| Depreciation, Depletion And Amortization |
$274.0K
42.71%
YoY
|
$192.0K
51.18%
YoY
|
$127.0K
154.0%
YoY
|
$50.00K
42.86%
YoY
|
$35.00K
150.0%
YoY
|
| Cash From Operating Activities |
-$107.6M
6.46%
YoY
|
-$101.0M
90.91%
YoY
|
-$52.92M
97.46%
YoY
|
-$26.80M
-2.79%
YoY
|
-$27.57M
214.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$465.0K
496.15%
YoY
|
$78.00K
-85.56%
YoY
|
$540.0K
-1000.0%
YoY
|
-$60.00K
-131.58%
YoY
|
$190.0K
6233.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$103.4M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-99.78%
YoY
|
$4.500M
-82.34%
YoY
|
| Cash From Investing Activities |
$102.9M
-132051.28%
YoY
|
-$78.00K
-85.56%
YoY
|
-$540.0K
980.0%
YoY
|
-$50.00K
-101.16%
YoY
|
$4.310M
-83.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$11.00K
-100.01%
YoY
|
$193.3M
830.28%
YoY
|
$20.78M
-78.05%
YoY
|
$94.66M
95.14%
YoY
|
$48.51M
121170.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$3.055M
41.63%
YoY
|
| Cash From Financing Activities |
$2.759M
-98.75%
YoY
|
$220.3M
837.19%
YoY
|
$23.50M
-83.11%
YoY
|
$139.2M
203.62%
YoY
|
$45.84M
502.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$107.6M
6.46%
YoY
|
-$101.0M
90.91%
YoY
|
-$52.92M
97.46%
YoY
|
-$26.80M
-2.79%
YoY
|
-$27.57M
214.01%
YoY
|
| Cash From Investing Activities |
$102.9M
-132051.28%
YoY
|
-$78.00K
-85.56%
YoY
|
-$540.0K
980.0%
YoY
|
-$50.00K
-101.16%
YoY
|
$4.310M
-83.08%
YoY
|
| Cash From Financing Activities |
$2.759M
-98.75%
YoY
|
$220.3M
837.19%
YoY
|
$23.50M
-83.11%
YoY
|
$139.2M
203.62%
YoY
|
$45.84M
502.37%
YoY
|
| Net Change In Cash |
-$3.165M
-102.65%
YoY
|
$119.4M
-472.73%
YoY
|
-$32.04M
-128.52%
YoY
|
$112.3M
397.48%
YoY
|
$22.58M
-7.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$107.6M
6.46%
YoY
|
-$101.0M
90.91%
YoY
|
-$52.92M
97.46%
YoY
|
-$26.80M
-2.79%
YoY
|
-$27.57M
214.01%
YoY
|
| Capital Expenditures |
$465.0K
496.15%
YoY
|
$78.00K
-85.56%
YoY
|
$540.0K
-1000.0%
YoY
|
-$60.00K
-131.58%
YoY
|
$190.0K
6233.33%
YoY
|
| Free Cash Flow |
-$108.0M
6.84%
YoY
|
-$101.1M
89.13%
YoY
|
-$53.46M
99.92%
YoY
|
-$26.74M
-3.67%
YoY
|
-$27.76M
216.07%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$37.80M
-166.22%
YoY
|
-$39.95M
9.69%
YoY
|
-$42.43M
-2.97%
YoY
|
-$10.96M
-55.8%
YoY
|
$57.09M
-285.69%
YoY
|
-$36.42M
76.78%
YoY
|
-$43.73M
38.89%
YoY
|
-$24.80M
229.79%
YoY
|
-$30.74M
40.31%
YoY
|
-$20.60M
23.91%
YoY
|
-$31.49M
89.04%
YoY
|
-$7.520M
-52.59%
YoY
|
-$21.91M
56.17%
YoY
|
-$16.63M
13.87%
YoY
|
-$16.66M
928.84%
YoY
|
-$15.86M
213.44%
YoY
|
-$14.03M
115.51%
YoY
|
-$14.60M
136.45%
YoY
|
-$1.619M
-75.73%
YoY
|
| Depreciation, Depletion And Amortization |
$124.0K
34.78%
YoY
|
$84.00K
140.0%
YoY
|
$114.0K
208.11%
YoY
|
$107.0K
52.86%
YoY
|
$92.00K
130.0%
YoY
|
$35.00K
-12.5%
YoY
|
$37.00K
-5.13%
YoY
|
$70.00K
75.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$39.00K
290.0%
YoY
|
$40.00K
100.0%
YoY
|
$40.00K
300.0%
YoY
|
$40.00K
-233.33%
YoY
|
$10.00K
-81.13%
YoY
|
$20.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
-$30.00K
N/A
|
$53.00K
960.0%
YoY
|
| Cash From Operating Activities |
-$29.63M
7.81%
YoY
|
-$36.39M
15.66%
YoY
|
-$35.41M
2.0%
YoY
|
-$13.89M
-50.74%
YoY
|
-$27.48M
5.83%
YoY
|
-$31.47M
36.45%
YoY
|
-$34.72M
45.89%
YoY
|
-$28.20M
127.42%
YoY
|
-$25.97M
85.37%
YoY
|
-$23.06M
77.52%
YoY
|
-$23.80M
76.01%
YoY
|
-$12.40M
24.12%
YoY
|
-$14.01M
36.15%
YoY
|
-$12.99M
70.47%
YoY
|
-$13.52M
-1329.09%
YoY
|
-$9.990M
25.66%
YoY
|
-$10.29M
98.27%
YoY
|
-$7.620M
29.15%
YoY
|
$1.100M
-112.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$40.00K
-78.49%
YoY
|
-$685.0K
145.52%
YoY
|
$235.0K
N/A
|
$0.00
N/A
|
-$186.0K
N/A
|
-$279.0K
248.75%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
-80.49%
YoY
|
N/A
|
-$20.00K
N/A
|
-$110.0K
N/A
|
-$410.0K
4000.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-80.0%
YoY
|
$47.00K
-50.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$103.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$40.00K
-100.04%
YoY
|
-$685.0K
145.52%
YoY
|
-$235.0K
N/A
|
$0.00
N/A
|
$103.2M
N/A
|
-$279.0K
248.75%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
-80.49%
YoY
|
N/A
|
-$20.00K
N/A
|
-$110.0K
-1200.0%
YoY
|
-$410.0K
4000.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-125.0%
YoY
|
-$10.00K
-80.0%
YoY
|
-$50.00K
-50.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0K
N/A
|
N/A
N/A
|
$94.15M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$121.5M
15842.91%
YoY
|
$1.801M
46.78%
YoY
|
$4.380M
984.16%
YoY
|
$370.0K
-17.78%
YoY
|
$762.0K
-99.5%
YoY
|
$1.227M
-94.97%
YoY
|
$404.0K
-99.06%
YoY
|
$450.0K
-64.0%
YoY
|
$152.3M
190312.5%
YoY
|
$24.41M
16.91%
YoY
|
$43.09M
3240.54%
YoY
|
$1.250M
12400.0%
YoY
|
$80.00K
-66.67%
YoY
|
$20.88M
8252.0%
YoY
|
$1.290M
-99.07%
YoY
|
$10.00K
-101.37%
YoY
|
$240.0K
-168.57%
YoY
|
$250.0K
-99.48%
YoY
|
$138.7M
-17654.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$29.63M
7.81%
YoY
|
-$36.39M
15.66%
YoY
|
-$35.41M
2.0%
YoY
|
-$13.89M
-50.74%
YoY
|
-$27.48M
5.83%
YoY
|
-$31.47M
36.45%
YoY
|
-$34.72M
45.89%
YoY
|
-$28.20M
127.42%
YoY
|
-$25.97M
85.37%
YoY
|
-$23.06M
77.52%
YoY
|
-$23.80M
76.01%
YoY
|
-$12.40M
24.12%
YoY
|
-$14.01M
36.15%
YoY
|
-$12.99M
70.47%
YoY
|
-$13.52M
-1329.09%
YoY
|
-$9.990M
25.66%
YoY
|
-$10.29M
98.27%
YoY
|
-$7.620M
29.15%
YoY
|
$1.100M
-112.9%
YoY
|
| Cash From Investing Activities |
-$40.00K
-100.04%
YoY
|
-$685.0K
145.52%
YoY
|
-$235.0K
N/A
|
$0.00
N/A
|
$103.2M
N/A
|
-$279.0K
248.75%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
-80.49%
YoY
|
N/A
|
-$20.00K
N/A
|
-$110.0K
-1200.0%
YoY
|
-$410.0K
4000.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-125.0%
YoY
|
-$10.00K
-80.0%
YoY
|
-$50.00K
-50.0%
YoY
|
| Cash From Financing Activities |
$121.5M
15842.91%
YoY
|
$1.801M
46.78%
YoY
|
$4.380M
984.16%
YoY
|
$370.0K
-17.78%
YoY
|
$762.0K
-99.5%
YoY
|
$1.227M
-94.97%
YoY
|
$404.0K
-99.06%
YoY
|
$450.0K
-64.0%
YoY
|
$152.3M
190312.5%
YoY
|
$24.41M
16.91%
YoY
|
$43.09M
3240.54%
YoY
|
$1.250M
12400.0%
YoY
|
$80.00K
-66.67%
YoY
|
$20.88M
8252.0%
YoY
|
$1.290M
-99.07%
YoY
|
$10.00K
-101.37%
YoY
|
$240.0K
-168.57%
YoY
|
$250.0K
-99.48%
YoY
|
$138.7M
-17654.43%
YoY
|
| Net Change In Cash |
$91.82M
20.05%
YoY
|
-$35.28M
15.59%
YoY
|
-$31.45M
-8.01%
YoY
|
-$13.52M
-51.28%
YoY
|
$76.48M
-39.47%
YoY
|
-$30.52M
-2502.91%
YoY
|
-$34.19M
-283.11%
YoY
|
-$27.75M
148.43%
YoY
|
$126.4M
-1000.0%
YoY
|
$1.270M
-83.02%
YoY
|
$18.67M
-252.67%
YoY
|
-$11.17M
11.92%
YoY
|
-$14.04M
39.84%
YoY
|
$7.480M
-201.36%
YoY
|
-$12.23M
-108.75%
YoY
|
-$9.980M
138.76%
YoY
|
-$10.04M
79.93%
YoY
|
-$7.380M
-117.67%
YoY
|
$139.7M
-1583.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.63M
7.81%
YoY
|
-$36.39M
15.66%
YoY
|
-$35.41M
2.0%
YoY
|
-$13.89M
-50.74%
YoY
|
-$27.48M
5.83%
YoY
|
-$31.47M
36.45%
YoY
|
-$34.72M
45.89%
YoY
|
-$28.20M
127.42%
YoY
|
-$25.97M
85.37%
YoY
|
-$23.06M
77.52%
YoY
|
-$23.80M
76.01%
YoY
|
-$12.40M
24.12%
YoY
|
-$14.01M
36.15%
YoY
|
-$12.99M
70.47%
YoY
|
-$13.52M
-1329.09%
YoY
|
-$9.990M
25.66%
YoY
|
-$10.29M
98.27%
YoY
|
-$7.620M
29.15%
YoY
|
$1.100M
-112.9%
YoY
|
| Capital Expenditures |
-$40.00K
-78.49%
YoY
|
-$685.0K
145.52%
YoY
|
$235.0K
N/A
|
$0.00
N/A
|
-$186.0K
N/A
|
-$279.0K
248.75%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
-80.49%
YoY
|
N/A
|
-$20.00K
N/A
|
-$110.0K
N/A
|
-$410.0K
4000.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-80.0%
YoY
|
$47.00K
-50.53%
YoY
|
| Free Cash Flow |
-$29.59M
8.4%
YoY
|
-$35.71M
14.5%
YoY
|
-$35.64M
N/A
|
-$13.89M
-50.74%
YoY
|
-$27.30M
5.11%
YoY
|
-$31.19M
35.71%
YoY
|
N/A
|
-$28.20M
127.79%
YoY
|
-$25.97M
86.83%
YoY
|
-$22.98M
82.67%
YoY
|
N/A
|
-$12.38M
23.92%
YoY
|
-$13.90M
35.08%
YoY
|
-$12.58M
65.31%
YoY
|
-$13.52M
-1383.95%
YoY
|
-$9.990M
25.66%
YoY
|
-$10.29M
99.81%
YoY
|
-$7.610M
30.09%
YoY
|
$1.053M
-112.21%
YoY
|
Loading...