|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.05M
-37.61%
YoY
|
-$49.77M
-58.07%
YoY
|
-$118.7M
209.65%
YoY
|
-$38.33M
-150.07%
YoY
|
$76.54M
-239.45%
YoY
|
| Depreciation, Depletion And Amortization |
$18.04M
1.9%
YoY
|
$17.70M
7.14%
YoY
|
$16.52M
1.48%
YoY
|
$16.28M
-20.77%
YoY
|
$20.55M
-0.57%
YoY
|
| Cash From Operating Activities |
$7.701M
-134.36%
YoY
|
-$22.41M
-23.07%
YoY
|
-$29.14M
-305.28%
YoY
|
$14.19M
-63.71%
YoY
|
$39.12M
92.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.860M
-33.44%
YoY
|
$11.81M
1.1%
YoY
|
$11.68M
9.27%
YoY
|
$10.69M
4.01%
YoY
|
$10.28M
0.94%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.09M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.652M
-43.68%
YoY
|
$6.484M
-94.22%
YoY
|
$112.2M
-584.16%
YoY
|
| Cash From Investing Activities |
-$7.860M
-33.44%
YoY
|
-$11.81M
47.1%
YoY
|
-$8.028M
90.92%
YoY
|
-$4.205M
-104.13%
YoY
|
$101.9M
-395.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.09M
N/A
|
$0.00
-100.0%
YoY
|
$29.78M
-6.76%
YoY
|
$31.94M
-25.4%
YoY
|
$42.82M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$24.97M
476.54%
YoY
|
-$4.331M
-86.69%
YoY
|
-$32.53M
-14.58%
YoY
|
-$38.09M
-22.65%
YoY
|
-$49.24M
10157.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.701M
-134.36%
YoY
|
-$22.41M
-23.07%
YoY
|
-$29.14M
-305.28%
YoY
|
$14.19M
-63.71%
YoY
|
$39.12M
92.28%
YoY
|
| Cash From Investing Activities |
-$7.860M
-33.44%
YoY
|
-$11.81M
47.1%
YoY
|
-$8.028M
90.92%
YoY
|
-$4.205M
-104.13%
YoY
|
$101.9M
-395.73%
YoY
|
| Cash From Financing Activities |
-$24.97M
476.54%
YoY
|
-$4.331M
-86.69%
YoY
|
-$32.53M
-14.58%
YoY
|
-$38.09M
-22.65%
YoY
|
-$49.24M
10157.92%
YoY
|
| Net Change In Cash |
-$25.13M
-34.82%
YoY
|
-$38.55M
-44.69%
YoY
|
-$69.70M
148.07%
YoY
|
-$28.10M
-130.61%
YoY
|
$91.78M
-728.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.701M
-134.36%
YoY
|
-$22.41M
-23.07%
YoY
|
-$29.14M
-305.28%
YoY
|
$14.19M
-63.71%
YoY
|
$39.12M
92.28%
YoY
|
| Capital Expenditures |
$7.860M
-33.44%
YoY
|
$11.81M
1.1%
YoY
|
$11.68M
9.27%
YoY
|
$10.69M
4.01%
YoY
|
$10.28M
0.94%
YoY
|
| Free Cash Flow |
-$159.0K
-99.54%
YoY
|
-$34.22M
-16.16%
YoY
|
-$40.82M
-1264.54%
YoY
|
$3.505M
-87.85%
YoY
|
$28.84M
183.77%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.997M
-185.7%
YoY
|
-$7.627M
-43.59%
YoY
|
-$10.14M
73.32%
YoY
|
-$5.849M
207.52%
YoY
|
-$5.831M
-25.96%
YoY
|
-$13.52M
-33.8%
YoY
|
-$5.848M
-70.11%
YoY
|
-$1.902M
-89.51%
YoY
|
-$7.875M
-89.79%
YoY
|
-$20.42M
85.35%
YoY
|
-$19.57M
57.6%
YoY
|
-$18.14M
14.86%
YoY
|
-$77.11M
1028.04%
YoY
|
-$11.02M
51.3%
YoY
|
-$12.41M
47.47%
YoY
|
-$15.79M
-118.18%
YoY
|
-$6.836M
-158.99%
YoY
|
-$7.283M
-35.22%
YoY
|
-$8.418M
-21.1%
YoY
|
| Depreciation, Depletion And Amortization |
$2.569M
-41.72%
YoY
|
$3.416M
-27.07%
YoY
|
$3.898M
-14.98%
YoY
|
$4.358M
-3.65%
YoY
|
$4.408M
-9.93%
YoY
|
$4.684M
14.5%
YoY
|
$4.585M
9.4%
YoY
|
$4.523M
-5.59%
YoY
|
$4.894M
14.24%
YoY
|
$4.091M
8.08%
YoY
|
$4.191M
14.51%
YoY
|
$4.791M
35.03%
YoY
|
$4.284M
11.91%
YoY
|
$3.785M
-17.56%
YoY
|
$3.660M
-15.12%
YoY
|
$3.548M
-29.74%
YoY
|
$3.828M
-25.19%
YoY
|
$4.591M
-11.29%
YoY
|
$4.312M
-14.26%
YoY
|
| Cash From Operating Activities |
$12.72M
606.78%
YoY
|
-$2.827M
41.14%
YoY
|
-$7.895M
-485.31%
YoY
|
$5.855M
-200.97%
YoY
|
$1.800M
-67.09%
YoY
|
-$2.003M
-79.95%
YoY
|
$2.049M
-116.93%
YoY
|
-$5.799M
-35.03%
YoY
|
$5.470M
-182.11%
YoY
|
-$9.991M
64.19%
YoY
|
-$12.10M
62.1%
YoY
|
-$8.925M
395.01%
YoY
|
-$6.662M
-760.26%
YoY
|
-$6.085M
-164.0%
YoY
|
-$7.465M
-236.25%
YoY
|
-$1.803M
-111.69%
YoY
|
$1.009M
-95.41%
YoY
|
$9.508M
-346.32%
YoY
|
$5.479M
-1.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.525M
-22.59%
YoY
|
$1.965M
21.22%
YoY
|
$2.675M
4.49%
YoY
|
$1.709M
-26.97%
YoY
|
$1.970M
-16.88%
YoY
|
$1.621M
-50.02%
YoY
|
$2.560M
-33.59%
YoY
|
$2.340M
-30.11%
YoY
|
$2.370M
-196.66%
YoY
|
$3.243M
-229.67%
YoY
|
$3.855M
14.09%
YoY
|
$3.348M
-227.16%
YoY
|
-$2.452M
-7.33%
YoY
|
-$2.501M
-3.44%
YoY
|
$3.379M
19.99%
YoY
|
-$2.633M
16.5%
YoY
|
-$2.646M
52.95%
YoY
|
-$2.590M
-6.83%
YoY
|
$2.816M
-10.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.945M
-389.86%
YoY
|
-$12.09M
N/A
|
$12.80M
70.67%
YoY
|
$0.00
-100.0%
YoY
|
-$1.016M
-10.88%
YoY
|
$0.00
N/A
|
$7.500M
N/A
|
| Cash From Investing Activities |
-$1.525M
-22.59%
YoY
|
-$1.965M
21.22%
YoY
|
-$2.675M
4.49%
YoY
|
-$1.709M
-26.97%
YoY
|
-$1.970M
-16.88%
YoY
|
-$1.621M
-50.02%
YoY
|
-$2.560M
-33.59%
YoY
|
-$2.340M
-30.11%
YoY
|
-$2.370M
-580.73%
YoY
|
-$3.243M
-77.78%
YoY
|
-$3.855M
-140.92%
YoY
|
-$3.348M
27.16%
YoY
|
$493.0K
-113.46%
YoY
|
-$14.59M
463.47%
YoY
|
$9.421M
101.13%
YoY
|
-$2.633M
-102.37%
YoY
|
-$3.662M
27.6%
YoY
|
-$2.590M
-6.83%
YoY
|
$4.684M
-233.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.53M
47.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.829M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$529.0K
-96.02%
YoY
|
-$716.0K
-66.05%
YoY
|
-$3.239M
17.1%
YoY
|
-$6.820M
1738.27%
YoY
|
-$13.27M
33087.5%
YoY
|
-$2.109M
109.02%
YoY
|
-$2.766M
-5.08%
YoY
|
-$371.0K
-92.85%
YoY
|
-$40.00K
-92.5%
YoY
|
-$1.009M
-93.0%
YoY
|
-$2.914M
-76.48%
YoY
|
-$5.188M
412.65%
YoY
|
-$533.0K
-96.13%
YoY
|
-$14.42M
0.02%
YoY
|
-$12.39M
39.16%
YoY
|
-$1.012M
-96.82%
YoY
|
-$13.75M
1.66%
YoY
|
-$14.42M
362.15%
YoY
|
-$8.904M
1129.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.72M
606.78%
YoY
|
-$2.827M
41.14%
YoY
|
-$7.895M
-485.31%
YoY
|
$5.855M
-200.97%
YoY
|
$1.800M
-67.09%
YoY
|
-$2.003M
-79.95%
YoY
|
$2.049M
-116.93%
YoY
|
-$5.799M
-35.03%
YoY
|
$5.470M
-182.11%
YoY
|
-$9.991M
64.19%
YoY
|
-$12.10M
62.1%
YoY
|
-$8.925M
395.01%
YoY
|
-$6.662M
-760.26%
YoY
|
-$6.085M
-164.0%
YoY
|
-$7.465M
-236.25%
YoY
|
-$1.803M
-111.69%
YoY
|
$1.009M
-95.41%
YoY
|
$9.508M
-346.32%
YoY
|
$5.479M
-1.28%
YoY
|
| Cash From Investing Activities |
-$1.525M
-22.59%
YoY
|
-$1.965M
21.22%
YoY
|
-$2.675M
4.49%
YoY
|
-$1.709M
-26.97%
YoY
|
-$1.970M
-16.88%
YoY
|
-$1.621M
-50.02%
YoY
|
-$2.560M
-33.59%
YoY
|
-$2.340M
-30.11%
YoY
|
-$2.370M
-580.73%
YoY
|
-$3.243M
-77.78%
YoY
|
-$3.855M
-140.92%
YoY
|
-$3.348M
27.16%
YoY
|
$493.0K
-113.46%
YoY
|
-$14.59M
463.47%
YoY
|
$9.421M
101.13%
YoY
|
-$2.633M
-102.37%
YoY
|
-$3.662M
27.6%
YoY
|
-$2.590M
-6.83%
YoY
|
$4.684M
-233.64%
YoY
|
| Cash From Financing Activities |
-$529.0K
-96.02%
YoY
|
-$716.0K
-66.05%
YoY
|
-$3.239M
17.1%
YoY
|
-$6.820M
1738.27%
YoY
|
-$13.27M
33087.5%
YoY
|
-$2.109M
109.02%
YoY
|
-$2.766M
-5.08%
YoY
|
-$371.0K
-92.85%
YoY
|
-$40.00K
-92.5%
YoY
|
-$1.009M
-93.0%
YoY
|
-$2.914M
-76.48%
YoY
|
-$5.188M
412.65%
YoY
|
-$533.0K
-96.13%
YoY
|
-$14.42M
0.02%
YoY
|
-$12.39M
39.16%
YoY
|
-$1.012M
-96.82%
YoY
|
-$13.75M
1.66%
YoY
|
-$14.42M
362.15%
YoY
|
-$8.904M
1129.83%
YoY
|
| Net Change In Cash |
$10.67M
-179.35%
YoY
|
-$5.508M
-3.92%
YoY
|
-$13.81M
321.39%
YoY
|
-$2.674M
-68.58%
YoY
|
-$13.44M
-539.38%
YoY
|
-$5.733M
-59.75%
YoY
|
-$3.277M
-82.63%
YoY
|
-$8.510M
-51.26%
YoY
|
$3.060M
-145.66%
YoY
|
-$14.24M
-59.42%
YoY
|
-$18.87M
80.83%
YoY
|
-$17.46M
220.5%
YoY
|
-$6.702M
-59.15%
YoY
|
-$35.10M
367.95%
YoY
|
-$10.44M
-928.83%
YoY
|
-$5.448M
-105.76%
YoY
|
-$16.41M
-393.0%
YoY
|
-$7.501M
-23.15%
YoY
|
$1.259M
-4.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.72M
606.78%
YoY
|
-$2.827M
41.14%
YoY
|
-$7.895M
-485.31%
YoY
|
$5.855M
-200.97%
YoY
|
$1.800M
-67.09%
YoY
|
-$2.003M
-79.95%
YoY
|
$2.049M
-116.93%
YoY
|
-$5.799M
-35.03%
YoY
|
$5.470M
-182.11%
YoY
|
-$9.991M
64.19%
YoY
|
-$12.10M
62.1%
YoY
|
-$8.925M
395.01%
YoY
|
-$6.662M
-760.26%
YoY
|
-$6.085M
-164.0%
YoY
|
-$7.465M
-236.25%
YoY
|
-$1.803M
-111.69%
YoY
|
$1.009M
-95.41%
YoY
|
$9.508M
-346.32%
YoY
|
$5.479M
-1.28%
YoY
|
| Capital Expenditures |
$1.525M
-22.59%
YoY
|
$1.965M
21.22%
YoY
|
$2.675M
4.49%
YoY
|
$1.709M
-26.97%
YoY
|
$1.970M
-16.88%
YoY
|
$1.621M
-50.02%
YoY
|
$2.560M
-33.59%
YoY
|
$2.340M
-30.11%
YoY
|
$2.370M
-196.66%
YoY
|
$3.243M
-229.67%
YoY
|
$3.855M
14.09%
YoY
|
$3.348M
-227.16%
YoY
|
-$2.452M
-7.33%
YoY
|
-$2.501M
-3.44%
YoY
|
$3.379M
19.99%
YoY
|
-$2.633M
16.5%
YoY
|
-$2.646M
52.95%
YoY
|
-$2.590M
-6.83%
YoY
|
$2.816M
-10.72%
YoY
|
| Free Cash Flow |
$11.20M
-6686.47%
YoY
|
-$4.792M
32.23%
YoY
|
-$10.57M
1968.49%
YoY
|
$4.146M
-150.94%
YoY
|
-$170.0K
-105.48%
YoY
|
-$3.624M
-72.62%
YoY
|
-$511.0K
-96.8%
YoY
|
-$8.139M
-33.68%
YoY
|
$3.100M
-173.63%
YoY
|
-$13.23M
269.25%
YoY
|
-$15.96M
47.14%
YoY
|
-$12.27M
-1578.67%
YoY
|
-$4.210M
-215.18%
YoY
|
-$3.584M
-129.62%
YoY
|
-$10.84M
-507.21%
YoY
|
$830.0K
-95.31%
YoY
|
$3.655M
-84.6%
YoY
|
$12.10M
-1220.19%
YoY
|
$2.663M
11.14%
YoY
|
Loading...