|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$21.88M
-64.77%
YoY
|
$62.10M
-81.4%
YoY
|
$333.9M
-21.22%
YoY
|
$423.9M
154.07%
YoY
|
$166.8M
199.73%
YoY
|
| Depreciation, Depletion And Amortization |
$113.1M
-6.65%
YoY
|
$121.2M
23.33%
YoY
|
$98.23M
26.88%
YoY
|
$77.43M
-0.59%
YoY
|
$77.89M
8.02%
YoY
|
| Cash From Operating Activities |
$188.5M
28.63%
YoY
|
$146.5M
-70.21%
YoY
|
$491.9M
-2.57%
YoY
|
$504.9M
50.59%
YoY
|
$335.3M
141.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$88.66M
-25.98%
YoY
|
$119.8M
60.36%
YoY
|
$74.69M
-234.95%
YoY
|
-$55.35M
42.28%
YoY
|
-$38.90M
-31.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.300M
-105.31%
YoY
|
$24.48M
-593.15%
YoY
|
-$4.963M
291.1%
YoY
|
-$1.269M
-51.06%
YoY
|
-$2.593M
-18.92%
YoY
|
| Cash From Investing Activities |
-$92.06M
-3.4%
YoY
|
-$95.30M
-35.4%
YoY
|
-$147.5M
149.42%
YoY
|
-$59.15M
40.18%
YoY
|
-$42.19M
-1034.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$35.02M
-240.01%
YoY
|
-$25.01M
-145.85%
YoY
|
$54.55M
N/A
|
N/A
N/A
|
$15.36M
-38.97%
YoY
|
| Debt Paid & Issued, Net |
$175.7M
339.34%
YoY
|
$40.00M
-88.34%
YoY
|
$343.0M
639.77%
YoY
|
$46.37M
0.8%
YoY
|
$46.00M
-75.79%
YoY
|
| Cash From Financing Activities |
-$182.4M
6.21%
YoY
|
-$171.7M
-41.9%
YoY
|
-$295.6M
-26.35%
YoY
|
-$401.3M
221.09%
YoY
|
-$125.0M
-9.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$188.5M
28.63%
YoY
|
$146.5M
-70.21%
YoY
|
$491.9M
-2.57%
YoY
|
$504.9M
50.59%
YoY
|
$335.3M
141.08%
YoY
|
| Cash From Investing Activities |
-$92.06M
-3.4%
YoY
|
-$95.30M
-35.4%
YoY
|
-$147.5M
149.42%
YoY
|
-$59.15M
40.18%
YoY
|
-$42.19M
-1034.07%
YoY
|
| Cash From Financing Activities |
-$182.4M
6.21%
YoY
|
-$171.7M
-41.9%
YoY
|
-$295.6M
-26.35%
YoY
|
-$401.3M
221.09%
YoY
|
-$125.0M
-9.94%
YoY
|
| Net Change In Cash |
-$85.96M
-28.66%
YoY
|
-$120.5M
-346.81%
YoY
|
$48.82M
9.87%
YoY
|
$44.43M
-73.57%
YoY
|
$168.1M
3392.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$188.5M
28.63%
YoY
|
$146.5M
-70.21%
YoY
|
$491.9M
-2.57%
YoY
|
$504.9M
50.59%
YoY
|
$335.3M
141.08%
YoY
|
| Capital Expenditures |
$88.66M
-25.98%
YoY
|
$119.8M
60.36%
YoY
|
$74.69M
-234.95%
YoY
|
-$55.35M
42.28%
YoY
|
-$38.90M
-31.51%
YoY
|
| Free Cash Flow |
$99.82M
273.22%
YoY
|
$26.74M
-93.59%
YoY
|
$417.2M
-25.53%
YoY
|
$560.2M
49.73%
YoY
|
$374.2M
91.03%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$25.89M
682.5%
YoY
|
$7.354M
-46.23%
YoY
|
$25.81M
-8560.66%
YoY
|
$5.194M
-3810.0%
YoY
|
$3.309M
-86.02%
YoY
|
$13.68M
-38.68%
YoY
|
-$305.0K
-101.88%
YoY
|
-$140.0K
-103.64%
YoY
|
$23.68M
-48.48%
YoY
|
$22.31M
-81.45%
YoY
|
$16.26M
-90.08%
YoY
|
$3.843M
-90.19%
YoY
|
$45.96M
-30.02%
YoY
|
$120.2M
-36.02%
YoY
|
$163.9M
25.0%
YoY
|
$39.18M
-60.82%
YoY
|
$65.67M
-18.94%
YoY
|
$187.9M
7023.01%
YoY
|
$131.1M
-878.91%
YoY
|
| Depreciation, Depletion And Amortization |
$26.37M
1.84%
YoY
|
$26.75M
-9.85%
YoY
|
$25.79M
-16.28%
YoY
|
$26.73M
-13.29%
YoY
|
$25.89M
-15.54%
YoY
|
$29.67M
7.92%
YoY
|
$30.80M
-4.26%
YoY
|
$30.83M
1.83%
YoY
|
$30.66M
10.65%
YoY
|
$27.50M
34.92%
YoY
|
$32.17M
61.88%
YoY
|
$30.27M
50.92%
YoY
|
$27.71M
28.67%
YoY
|
$20.38M
16.91%
YoY
|
$19.87M
8.02%
YoY
|
$20.06M
-0.2%
YoY
|
$21.53M
4.56%
YoY
|
$17.43M
-4.07%
YoY
|
$18.40M
-3.39%
YoY
|
| Cash From Operating Activities |
$65.66M
148.21%
YoY
|
$41.00M
-59.24%
YoY
|
$49.05M
206.01%
YoY
|
$45.41M
55.43%
YoY
|
$26.45M
-35.4%
YoY
|
$100.6M
170.25%
YoY
|
$16.03M
-59.05%
YoY
|
$29.21M
-12.7%
YoY
|
$40.95M
-48.97%
YoY
|
$37.22M
-74.83%
YoY
|
$39.14M
-83.01%
YoY
|
$33.46M
-35.2%
YoY
|
$80.25M
-28.28%
YoY
|
$147.9M
-13.69%
YoY
|
$230.3M
35.5%
YoY
|
$51.64M
-64.26%
YoY
|
$111.9M
8.75%
YoY
|
$171.3M
330.5%
YoY
|
$170.0M
253.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.84M
-59.95%
YoY
|
$7.633M
-71.25%
YoY
|
$19.45M
51.16%
YoY
|
$17.19M
-76.99%
YoY
|
$32.05M
32.27%
YoY
|
$26.55M
153.42%
YoY
|
$12.87M
24.06%
YoY
|
$74.70M
304.34%
YoY
|
$24.23M
-319.19%
YoY
|
$10.48M
-137.48%
YoY
|
$10.37M
-160.26%
YoY
|
$18.47M
-209.83%
YoY
|
-$11.06M
-24.44%
YoY
|
-$27.95M
129.16%
YoY
|
-$17.21M
47.13%
YoY
|
-$16.82M
41.35%
YoY
|
-$14.63M
64.38%
YoY
|
-$12.20M
38.6%
YoY
|
-$11.70M
25.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.83M
-397.83%
YoY
|
$7.079M
-1.52%
YoY
|
$6.645M
-1881.5%
YoY
|
$7.210M
5.78%
YoY
|
$6.322M
-18.02%
YoY
|
$7.188M
60.81%
YoY
|
-$373.0K
-11.61%
YoY
|
$6.816M
-644.84%
YoY
|
$7.712M
-127.57%
YoY
|
$4.470M
-110.23%
YoY
|
-$422.0K
358.7%
YoY
|
-$1.251M
-91.98%
YoY
|
-$27.97M
-309.54%
YoY
|
-$43.69M
2386.8%
YoY
|
-$92.00K
-51.32%
YoY
|
-$15.59M
679.5%
YoY
|
$13.35M
4350.0%
YoY
|
-$1.757M
-1857.0%
YoY
|
-$189.0K
-87.44%
YoY
|
| Cash From Investing Activities |
-$31.66M
23.07%
YoY
|
-$554.0K
-97.14%
YoY
|
-$12.81M
-65.38%
YoY
|
-$9.977M
-85.3%
YoY
|
-$25.73M
55.74%
YoY
|
-$19.36M
222.34%
YoY
|
-$37.00M
655.64%
YoY
|
-$67.88M
244.14%
YoY
|
-$16.52M
-57.67%
YoY
|
-$6.006M
-91.62%
YoY
|
-$4.896M
-71.41%
YoY
|
-$19.73M
-39.14%
YoY
|
-$39.03M
2949.14%
YoY
|
-$71.64M
413.43%
YoY
|
-$17.12M
48.51%
YoY
|
-$32.41M
133.17%
YoY
|
-$1.280M
-85.12%
YoY
|
-$13.95M
60.39%
YoY
|
-$11.53M
4.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
-$36.37M
-8.93%
YoY
|
-$91.97M
50.7%
YoY
|
-$40.40M
10.47%
YoY
|
-$44.84M
-10.52%
YoY
|
-$39.94M
-15.62%
YoY
|
-$61.03M
62.87%
YoY
|
-$36.57M
-0.62%
YoY
|
-$50.11M
-69.23%
YoY
|
-$47.33M
-24.18%
YoY
|
-$37.47M
4.95%
YoY
|
-$36.80M
6.37%
YoY
|
-$162.8M
-48.34%
YoY
|
-$62.43M
108.89%
YoY
|
-$35.70M
27.08%
YoY
|
-$34.60M
23.22%
YoY
|
-$315.2M
1017.83%
YoY
|
-$29.89M
9.87%
YoY
|
-$28.10M
-6.66%
YoY
|
-$28.08M
-28.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$65.66M
148.21%
YoY
|
$41.00M
-59.24%
YoY
|
$49.05M
206.01%
YoY
|
$45.41M
55.43%
YoY
|
$26.45M
-35.4%
YoY
|
$100.6M
170.25%
YoY
|
$16.03M
-59.05%
YoY
|
$29.21M
-12.7%
YoY
|
$40.95M
-48.97%
YoY
|
$37.22M
-74.83%
YoY
|
$39.14M
-83.01%
YoY
|
$33.46M
-35.2%
YoY
|
$80.25M
-28.28%
YoY
|
$147.9M
-13.69%
YoY
|
$230.3M
35.5%
YoY
|
$51.64M
-64.26%
YoY
|
$111.9M
8.75%
YoY
|
$171.3M
330.5%
YoY
|
$170.0M
253.08%
YoY
|
| Cash From Investing Activities |
-$31.66M
23.07%
YoY
|
-$554.0K
-97.14%
YoY
|
-$12.81M
-65.38%
YoY
|
-$9.977M
-85.3%
YoY
|
-$25.73M
55.74%
YoY
|
-$19.36M
222.34%
YoY
|
-$37.00M
655.64%
YoY
|
-$67.88M
244.14%
YoY
|
-$16.52M
-57.67%
YoY
|
-$6.006M
-91.62%
YoY
|
-$4.896M
-71.41%
YoY
|
-$19.73M
-39.14%
YoY
|
-$39.03M
2949.14%
YoY
|
-$71.64M
413.43%
YoY
|
-$17.12M
48.51%
YoY
|
-$32.41M
133.17%
YoY
|
-$1.280M
-85.12%
YoY
|
-$13.95M
60.39%
YoY
|
-$11.53M
4.49%
YoY
|
| Cash From Financing Activities |
-$36.37M
-8.93%
YoY
|
-$91.97M
50.7%
YoY
|
-$40.40M
10.47%
YoY
|
-$44.84M
-10.52%
YoY
|
-$39.94M
-15.62%
YoY
|
-$61.03M
62.87%
YoY
|
-$36.57M
-0.62%
YoY
|
-$50.11M
-69.23%
YoY
|
-$47.33M
-24.18%
YoY
|
-$37.47M
4.95%
YoY
|
-$36.80M
6.37%
YoY
|
-$162.8M
-48.34%
YoY
|
-$62.43M
108.89%
YoY
|
-$35.70M
27.08%
YoY
|
-$34.60M
23.22%
YoY
|
-$315.2M
1017.83%
YoY
|
-$29.89M
9.87%
YoY
|
-$28.10M
-6.66%
YoY
|
-$28.08M
-28.99%
YoY
|
| Net Change In Cash |
-$2.375M
-93.94%
YoY
|
-$51.52M
-355.15%
YoY
|
-$4.157M
-92.78%
YoY
|
-$9.406M
-89.4%
YoY
|
-$39.21M
71.23%
YoY
|
$20.19M
-422.74%
YoY
|
-$57.54M
2150.22%
YoY
|
-$88.78M
-40.46%
YoY
|
-$22.90M
8.0%
YoY
|
-$6.257M
-115.43%
YoY
|
-$2.557M
-101.43%
YoY
|
-$149.1M
-49.63%
YoY
|
-$21.20M
-126.26%
YoY
|
$40.54M
-68.64%
YoY
|
$178.6M
36.99%
YoY
|
-$296.0M
-389.06%
YoY
|
$80.74M
20.32%
YoY
|
$129.3M
12829.0%
YoY
|
$130.4M
-5455.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$65.66M
148.21%
YoY
|
$41.00M
-59.24%
YoY
|
$49.05M
206.01%
YoY
|
$45.41M
55.43%
YoY
|
$26.45M
-35.4%
YoY
|
$100.6M
170.25%
YoY
|
$16.03M
-59.05%
YoY
|
$29.21M
-12.7%
YoY
|
$40.95M
-48.97%
YoY
|
$37.22M
-74.83%
YoY
|
$39.14M
-83.01%
YoY
|
$33.46M
-35.2%
YoY
|
$80.25M
-28.28%
YoY
|
$147.9M
-13.69%
YoY
|
$230.3M
35.5%
YoY
|
$51.64M
-64.26%
YoY
|
$111.9M
8.75%
YoY
|
$171.3M
330.5%
YoY
|
$170.0M
253.08%
YoY
|
| Capital Expenditures |
$12.84M
-59.95%
YoY
|
$7.633M
-71.25%
YoY
|
$19.45M
51.16%
YoY
|
$17.19M
-76.99%
YoY
|
$32.05M
32.27%
YoY
|
$26.55M
153.42%
YoY
|
$12.87M
24.06%
YoY
|
$74.70M
304.34%
YoY
|
$24.23M
-319.19%
YoY
|
$10.48M
-137.48%
YoY
|
$10.37M
-160.26%
YoY
|
$18.47M
-209.83%
YoY
|
-$11.06M
-24.44%
YoY
|
-$27.95M
129.16%
YoY
|
-$17.21M
47.13%
YoY
|
-$16.82M
41.35%
YoY
|
-$14.63M
64.38%
YoY
|
-$12.20M
38.6%
YoY
|
-$11.70M
25.81%
YoY
|
| Free Cash Flow |
$52.83M
-1043.64%
YoY
|
$33.37M
-54.93%
YoY
|
$29.60M
836.65%
YoY
|
$28.22M
-162.05%
YoY
|
-$5.598M
-133.48%
YoY
|
$74.03M
176.84%
YoY
|
$3.160M
-89.01%
YoY
|
-$45.48M
-403.42%
YoY
|
$16.72M
-81.69%
YoY
|
$26.74M
-84.79%
YoY
|
$28.77M
-88.38%
YoY
|
$14.99M
-78.11%
YoY
|
$91.31M
-27.84%
YoY
|
$175.8M
-4.19%
YoY
|
$247.5M
36.25%
YoY
|
$68.47M
-56.22%
YoY
|
$126.5M
13.18%
YoY
|
$183.5M
277.65%
YoY
|
$181.7M
216.28%
YoY
|
Loading...