|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash from operating activities: | |||||
| Depreciation, depletion and amortization | |||||
| Basis of real estate sold | |||||
| Change in deferred taxes | |||||
| Pension and other postretirement employee benefits | |||||
| Pension settlement charge | |||||
| Equity-based compensation expense | |||||
| Gain on fire damage | |||||
| Amortization related to redesignated forward-starting interest rate swaps | |||||
| Interest received under swaps with other-than-insignificant financing element | |||||
| Other, net | |||||
| Change in working capital and operating-related activities, net of merger | |||||
| Receivables, net | |||||
| Inventories, net | |||||
| Other assets | |||||
| Accounts payable and accrued liabilities | |||||
| Other liabilities | |||||
| Real estate development expenditures | |||||
| Funding of pension and other postretirement employee benefits | |||||
| Proceeds from insurance recoveries | |||||
| Net cash from operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Property, plant and equipment additions | |||||
| Timberlands reforestation and roads | |||||
| Acquisition of timber and timberlands | |||||
| Proceeds from property insurance | |||||
| Cash acquired in CatchMark merger | |||||
| Interest received under swaps with other-than-insignificant financing element | |||||
| Other, net | |||||
| Net cash from investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Distribution to common stockholders | |||||
| Repurchase of common stock | |||||
| Proceeds from issuance of long-term debt | |||||
| Repayment of long-term debt | |||||
| Other, net | |||||
| Net cash from financing activities | |||||
| Change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
Loading...