|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$30.81M
193.26%
YoY
|
-$10.50M
185.34%
YoY
|
-$3.682M
-6.89%
YoY
|
-$3.954M
-4.89%
YoY
|
-$4.157M
-204.81%
YoY
|
| Depreciation, Depletion And Amortization |
$804.7K
-45.9%
YoY
|
$1.487M
4994.4%
YoY
|
$29.20K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.795M
139.44%
YoY
|
-$4.091M
282.0%
YoY
|
-$1.071M
-60.87%
YoY
|
-$2.737M
55.97%
YoY
|
-$1.755M
-360.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.520M
-171.25%
YoY
|
-$3.537M
17843.33%
YoY
|
-$19.71K
-1.45%
YoY
|
-$20.00K
N/A
|
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$3.694M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$4.694M
N/A
|
$0.00
-100.0%
YoY
|
-$797.2K
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.520M
-69.38%
YoY
|
-$8.231M
41664.29%
YoY
|
-$19.71K
-97.59%
YoY
|
-$817.2K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.619M
335.38%
YoY
|
$831.3K
29.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.04M
-21.45%
YoY
|
$14.06M
994.68%
YoY
|
$1.284M
-64.59%
YoY
|
$3.626M
411.68%
YoY
|
$708.7K
26.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.795M
139.44%
YoY
|
-$4.091M
282.0%
YoY
|
-$1.071M
-60.87%
YoY
|
-$2.737M
55.97%
YoY
|
-$1.755M
-360.32%
YoY
|
| Cash From Investing Activities |
-$2.520M
-69.38%
YoY
|
-$8.231M
41664.29%
YoY
|
-$19.71K
-97.59%
YoY
|
-$817.2K
N/A
|
N/A
|
| Cash From Financing Activities |
$11.04M
-21.45%
YoY
|
$14.06M
994.68%
YoY
|
$1.284M
-64.59%
YoY
|
$3.626M
411.68%
YoY
|
$708.7K
26.28%
YoY
|
| Net Change In Cash |
-$1.274M
-173.5%
YoY
|
$1.734M
796.46%
YoY
|
$193.4K
167.95%
YoY
|
$72.18K
-106.9%
YoY
|
-$1.046M
-184.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.795M
139.44%
YoY
|
-$4.091M
282.0%
YoY
|
-$1.071M
-60.87%
YoY
|
-$2.737M
55.97%
YoY
|
-$1.755M
-360.32%
YoY
|
| Capital Expenditures |
$2.520M
-171.25%
YoY
|
-$3.537M
17843.33%
YoY
|
-$19.71K
-1.45%
YoY
|
-$20.00K
N/A
|
N/A
|
| Free Cash Flow |
-$12.31M
2122.78%
YoY
|
-$554.0K
-47.29%
YoY
|
-$1.051M
-61.31%
YoY
|
-$2.717M
N/A
|
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.683M
-14.88%
YoY
|
-$21.72M
386.52%
YoY
|
-$1.919M
-49.78%
YoY
|
-$4.092M
145.43%
YoY
|
-$3.152M
384.3%
YoY
|
-$4.463M
363.56%
YoY
|
-$3.821M
219.66%
YoY
|
-$1.667M
202.2%
YoY
|
-$650.8K
-28.65%
YoY
|
-$962.9K
-40.7%
YoY
|
-$1.195M
23.43%
YoY
|
-$551.7K
-19.94%
YoY
|
-$912.1K
35.59%
YoY
|
-$1.624M
-47.87%
YoY
|
-$968.3K
214.99%
YoY
|
-$689.1K
-29.68%
YoY
|
-$672.7K
-369.07%
YoY
|
| Depreciation, Depletion And Amortization |
$316.1K
303.43%
YoY
|
$1.030M
-26.99%
YoY
|
$230.0K
611.55%
YoY
|
$262.7K
60294.25%
YoY
|
$78.35K
2109.48%
YoY
|
$1.411M
14342.68%
YoY
|
$32.33K
231.25%
YoY
|
$435.00
-91.39%
YoY
|
$3.546K
-23.25%
YoY
|
$9.770K
N/A
|
$9.760K
N/A
|
$5.050K
N/A
|
$4.620K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$681.4K
-88.1%
YoY
|
-$861.6K
-1659.44%
YoY
|
-$1.043M
-65.69%
YoY
|
-$2.164M
115.16%
YoY
|
-$5.727M
5553.49%
YoY
|
$55.25K
-264.29%
YoY
|
-$3.039M
1824.05%
YoY
|
-$1.006M
292.18%
YoY
|
-$101.3K
-83.74%
YoY
|
-$33.63K
-89.74%
YoY
|
-$158.0K
-90.73%
YoY
|
-$256.4K
-23.56%
YoY
|
-$622.9K
68.53%
YoY
|
-$327.9K
13.18%
YoY
|
-$1.704M
999.54%
YoY
|
-$335.4K
-20.13%
YoY
|
-$369.6K
-57.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$399.6K
-121.8%
YoY
|
$22.77K
-100.64%
YoY
|
-$426.8K
N/A
|
-$237.0K
N/A
|
-$1.833M
N/A
|
-$3.537M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
10.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.710K
N/A
|
-$5.000K
N/A
|
-$10.00K
N/A
|
-$5.000K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$146.5K
N/A
|
-$4.541M
N/A
|
-$7.120K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$797.2K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$399.6K
-78.2%
YoY
|
-$22.77K
-99.38%
YoY
|
-$426.8K
-90.6%
YoY
|
-$237.0K
3228.37%
YoY
|
-$1.833M
N/A
|
-$3.683M
N/A
|
-$4.541M
41178.64%
YoY
|
-$7.120K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
10.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.710K
N/A
|
-$802.2K
N/A
|
-$10.00K
N/A
|
-$5.000K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.500M
340.36%
YoY
|
N/A
N/A
|
$2.803M
N/A
|
$475.9K
N/A
|
$340.6K
N/A
|
| Debt Paid & Issued, Net |
$93.25K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$377.1K
-97.09%
YoY
|
-$997.5K
-833.2%
YoY
|
-$430.0K
-103.31%
YoY
|
-$490.6K
-153.29%
YoY
|
$12.96M
-108804.64%
YoY
|
$136.0K
-1713.88%
YoY
|
$13.01M
-301272.45%
YoY
|
$920.6K
7507.93%
YoY
|
-$11.92K
-100.93%
YoY
|
-$8.430K
-136.01%
YoY
|
-$4.320K
-100.16%
YoY
|
$12.10K
-97.46%
YoY
|
$1.285M
277.13%
YoY
|
$23.41K
-93.25%
YoY
|
$2.786M
131920.38%
YoY
|
$476.5K
36.13%
YoY
|
$340.6K
-3506.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$681.4K
-88.1%
YoY
|
-$861.6K
-1659.44%
YoY
|
-$1.043M
-65.69%
YoY
|
-$2.164M
115.16%
YoY
|
-$5.727M
5553.49%
YoY
|
$55.25K
-264.29%
YoY
|
-$3.039M
1824.05%
YoY
|
-$1.006M
292.18%
YoY
|
-$101.3K
-83.74%
YoY
|
-$33.63K
-89.74%
YoY
|
-$158.0K
-90.73%
YoY
|
-$256.4K
-23.56%
YoY
|
-$622.9K
68.53%
YoY
|
-$327.9K
13.18%
YoY
|
-$1.704M
999.54%
YoY
|
-$335.4K
-20.13%
YoY
|
-$369.6K
-57.52%
YoY
|
| Cash From Investing Activities |
-$399.6K
-78.2%
YoY
|
-$22.77K
-99.38%
YoY
|
-$426.8K
-90.6%
YoY
|
-$237.0K
3228.37%
YoY
|
-$1.833M
N/A
|
-$3.683M
N/A
|
-$4.541M
41178.64%
YoY
|
-$7.120K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
10.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.710K
N/A
|
-$802.2K
N/A
|
-$10.00K
N/A
|
-$5.000K
N/A
|
N/A
|
| Cash From Financing Activities |
$377.1K
-97.09%
YoY
|
-$997.5K
-833.2%
YoY
|
-$430.0K
-103.31%
YoY
|
-$490.6K
-153.29%
YoY
|
$12.96M
-108804.64%
YoY
|
$136.0K
-1713.88%
YoY
|
$13.01M
-301272.45%
YoY
|
$920.6K
7507.93%
YoY
|
-$11.92K
-100.93%
YoY
|
-$8.430K
-136.01%
YoY
|
-$4.320K
-100.16%
YoY
|
$12.10K
-97.46%
YoY
|
$1.285M
277.13%
YoY
|
$23.41K
-93.25%
YoY
|
$2.786M
131920.38%
YoY
|
$476.5K
36.13%
YoY
|
$340.6K
-3506.3%
YoY
|
| Net Change In Cash |
-$703.9K
-109.73%
YoY
|
-$1.882M
-46.11%
YoY
|
-$1.900M
-134.98%
YoY
|
-$2.891M
3037.82%
YoY
|
$7.232M
-6487.24%
YoY
|
-$3.492M
8202.04%
YoY
|
$5.431M
-3234.4%
YoY
|
-$92.14K
-62.29%
YoY
|
-$113.2K
-117.34%
YoY
|
-$42.06K
-96.2%
YoY
|
-$173.3K
-116.17%
YoY
|
-$244.3K
-279.63%
YoY
|
$653.0K
-2355.75%
YoY
|
-$1.107M
-2045.6%
YoY
|
$1.072M
-801.2%
YoY
|
$136.0K
-294.3%
YoY
|
-$28.95K
-96.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$681.4K
-88.1%
YoY
|
-$861.6K
-1659.44%
YoY
|
-$1.043M
-65.69%
YoY
|
-$2.164M
115.16%
YoY
|
-$5.727M
5553.49%
YoY
|
$55.25K
-264.29%
YoY
|
-$3.039M
1824.05%
YoY
|
-$1.006M
292.18%
YoY
|
-$101.3K
-83.74%
YoY
|
-$33.63K
-89.74%
YoY
|
-$158.0K
-90.73%
YoY
|
-$256.4K
-23.56%
YoY
|
-$622.9K
68.53%
YoY
|
-$327.9K
13.18%
YoY
|
-$1.704M
999.54%
YoY
|
-$335.4K
-20.13%
YoY
|
-$369.6K
-57.52%
YoY
|
| Capital Expenditures |
$399.6K
-121.8%
YoY
|
$22.77K
-100.64%
YoY
|
-$426.8K
N/A
|
-$237.0K
N/A
|
-$1.833M
N/A
|
-$3.537M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
10.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.710K
N/A
|
-$5.000K
N/A
|
-$10.00K
N/A
|
-$5.000K
N/A
|
N/A
|
| Free Cash Flow |
-$1.081M
-72.24%
YoY
|
-$884.4K
-124.62%
YoY
|
-$615.9K
-79.73%
YoY
|
-$1.927M
91.59%
YoY
|
-$3.894M
3743.62%
YoY
|
$3.592M
-10780.58%
YoY
|
-$3.039M
1968.07%
YoY
|
-$1.006M
292.18%
YoY
|
-$101.3K
-83.51%
YoY
|
-$33.63K
-89.58%
YoY
|
-$147.0K
-91.32%
YoY
|
-$256.4K
-22.4%
YoY
|
-$614.2K
N/A
|
-$322.9K
11.45%
YoY
|
-$1.694M
993.09%
YoY
|
-$330.4K
N/A
|
N/A
|
Loading...