|
FY2020
12 months to Jun 30, 2020
|
FY2019
12 months to Jun 30, 2019
|
FY2018
12 months to Jun 30, 2018
|
FY2017
12 months to Jun 30, 2017
|
FY2016
12 months to Jun 30, 2016
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Amortization of intangibles | |||||
| Amortization of discount on convertible debentures | |||||
| Amortization of beneficial conversion | |||||
| Amortization of deferred loan costs | |||||
| Depreciation | |||||
| Share-based compensation | |||||
| Non-cash expenses, net | |||||
| Non-cash interest expense | |||||
| Non-cash settlement loss | |||||
| Gain on extinguishment of debt | |||||
| Asset impairments | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Receivables | |||||
| Inventory | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued liabilities | |||||
| Net Cash Used in Operating Activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Proceeds from distribution from limited liability partnership | |||||
| Certificate of deposit purchase | |||||
| Purchase of license | |||||
| Proceeds from certificate of deposit | |||||
| Payment for intangible asset acquired | |||||
| Purchase of equipment | |||||
| Net Cash Provided by (Used in) Investing Activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from related parties, net | |||||
| Proceeds from issuance of convertible debt | |||||
| Costs related to debt for equity conversions | |||||
| Payments on convertible debt | |||||
| Deferred loan costs | |||||
| Proceeds from line of credit | |||||
| Proceeds from long-term debt | |||||
| Purchase of treasury stock | |||||
| Proceeds from lines of credit | |||||
| Payments on lines of credit | |||||
| Preferred stock dividends | |||||
| Proceeds from issuance of common stock | |||||
| Net proceeds from insurance notes payable, net | |||||
| Principal payments on long-term debt | |||||
| Net Cash Provided by Financing Activities | |||||
| Effect of exchange rate on cash | |||||
| Increase (Decrease) in cash | |||||
| Cash, Beginning of Year | |||||
| Cash, End of Year | |||||
| Non-Cash Investing and Financing Activities: | |||||
| Reduction in equity from share exchange to acquire 100% interest in Ecogen | |||||
| Preferred stock dividends paid-in-kind | |||||
| Increase in liabilities related to license agreement acquisition | |||||
| Common stock issued related to license agreement acquisition | |||||
| Convertible debt issued in exchange for treasury shares | |||||
| Reduction in equity from share exchange to acquire 100% in EcoGen Europe Ltd. | |||||
| Conversion of debt to common stock | |||||
| (Decrease) increase in liabilities related to HNI license agreement | |||||
| Reduction in insurance notes due to policy cancellation | |||||
| Common stock issued in lieu of cash for services and assets | |||||
| Preferred stock exchanged for common stock | |||||
| Beneficial conversion feature of convertible debt issued | |||||
| Operating lease assets obtained for operating lease liabilities | |||||
| Supplemental Disclosures: | |||||
| Interest paid | |||||
Loading...