|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.814M
49.17%
YoY
|
-$1.216M
33.6%
YoY
|
-$910.1K
119.66%
YoY
|
-$414.3K
-67.32%
YoY
|
-$1.268M
1100.49%
YoY
|
| Depreciation, Depletion And Amortization |
$84.53K
-16.56%
YoY
|
$101.3K
-26.88%
YoY
|
$138.6K
32.8%
YoY
|
$104.3K
19.73%
YoY
|
$87.14K
201.94%
YoY
|
| Cash From Operating Activities |
-$1.265M
34.02%
YoY
|
-$943.7K
129.45%
YoY
|
-$411.3K
165.95%
YoY
|
-$154.6K
-86.82%
YoY
|
-$1.173M
35552.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$5.600K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$89.37K
-71.77%
YoY
|
$316.6K
-416.36%
YoY
|
-$100.1K
-976.27%
YoY
|
$11.42K
-99.14%
YoY
|
$1.331M
N/A
|
| Cash From Investing Activities |
$83.77K
-73.54%
YoY
|
$316.6K
-416.36%
YoY
|
-$100.1K
-976.27%
YoY
|
$11.42K
-99.14%
YoY
|
$1.326M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.50K
-135.0%
YoY
|
-$78.57K
-506.05%
YoY
|
$19.35K
-21.28%
YoY
|
$24.58K
-89.34%
YoY
|
$230.7K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.258M
106.1%
YoY
|
$610.2K
25.92%
YoY
|
$484.6K
-193.88%
YoY
|
-$516.2K
-189.92%
YoY
|
$574.1K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.265M
34.02%
YoY
|
-$943.7K
129.45%
YoY
|
-$411.3K
165.95%
YoY
|
-$154.6K
-86.82%
YoY
|
-$1.173M
35552.28%
YoY
|
| Cash From Investing Activities |
$83.77K
-73.54%
YoY
|
$316.6K
-416.36%
YoY
|
-$100.1K
-976.27%
YoY
|
$11.42K
-99.14%
YoY
|
$1.326M
N/A
|
| Cash From Financing Activities |
$1.258M
106.1%
YoY
|
$610.2K
25.92%
YoY
|
$484.6K
-193.88%
YoY
|
-$516.2K
-189.92%
YoY
|
$574.1K
N/A
|
| Net Change In Cash |
$76.78K
-555.4%
YoY
|
-$16.86K
-36.92%
YoY
|
-$26.73K
-95.95%
YoY
|
-$659.4K
-190.74%
YoY
|
$726.7K
-22189.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.265M
34.02%
YoY
|
-$943.7K
129.45%
YoY
|
-$411.3K
165.95%
YoY
|
-$154.6K
-86.82%
YoY
|
-$1.173M
35552.28%
YoY
|
| Capital Expenditures |
-$5.600K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
| Free Cash Flow |
-$1.259M
N/A
|
N/A
|
N/A
|
-$154.6K
-86.76%
YoY
|
-$1.168M
N/A
|
|
Concept
|
2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$445.6K
1.44%
YoY
|
-$304.5K
-42.85%
YoY
|
-$402.5K
69.08%
YoY
|
-$603.6K
-50.36%
YoY
|
-$439.3K
345.05%
YoY
|
-$532.8K
-24.09%
YoY
|
-$238.0K
19.02%
YoY
|
-$1.216M
148.14%
YoY
|
-$98.70K
-38.31%
YoY
|
-$701.9K
269.44%
YoY
|
-$200.0K
185.71%
YoY
|
-$490.0K
390.0%
YoY
|
-$160.0K
-206.67%
YoY
|
-$190.0K
-34.48%
YoY
|
-$70.00K
-61.11%
YoY
|
-$100.0K
-79.17%
YoY
|
$150.0K
-123.08%
YoY
|
-$290.0K
866.67%
YoY
|
-$180.0K
63.64%
YoY
|
-$480.0K
1100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$30.88K
43.96%
YoY
|
$15.54K
-25.86%
YoY
|
$15.53K
-25.91%
YoY
|
$21.16K
1.0%
YoY
|
$21.45K
11.72%
YoY
|
$20.96K
-32.73%
YoY
|
$20.96K
-30.13%
YoY
|
$20.95K
-70.07%
YoY
|
$19.20K
-36.0%
YoY
|
$31.16K
55.8%
YoY
|
$30.00K
50.0%
YoY
|
$70.00K
75.0%
YoY
|
$30.00K
50.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
-33.33%
YoY
|
$40.00K
33.33%
YoY
|
$20.00K
-33.33%
YoY
|
$20.00K
100.0%
YoY
|
$30.00K
50.0%
YoY
|
$30.00K
50.0%
YoY
|
| Cash From Operating Activities |
-$102.0K
-72.66%
YoY
|
-$38.78K
-93.53%
YoY
|
-$172.5K
-26.11%
YoY
|
-$58.73K
-86.13%
YoY
|
-$373.1K
72.82%
YoY
|
-$599.4K
4059.47%
YoY
|
-$233.5K
-19.49%
YoY
|
-$423.4K
429.21%
YoY
|
-$215.9K
34.93%
YoY
|
-$14.41K
-81.99%
YoY
|
-$290.0K
222.22%
YoY
|
-$80.00K
-133.33%
YoY
|
-$160.0K
166.67%
YoY
|
-$80.00K
-11.11%
YoY
|
-$90.00K
-62.5%
YoY
|
$240.0K
-138.1%
YoY
|
-$60.00K
-79.31%
YoY
|
-$90.00K
-59.09%
YoY
|
-$240.0K
700.0%
YoY
|
-$630.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$5.600K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$25.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$11.00K
120.0%
YoY
|
$100.4K
-317.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
-$46.25K
-53.75%
YoY
|
-$2.170K
N/A
|
$370.0K
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$290.0K
-137.18%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
N/A
|
$360.0K
N/A
|
$780.0K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$11.00K
120.0%
YoY
|
$94.77K
-545.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
-$21.25K
-78.75%
YoY
|
-$27.17K
N/A
|
$370.0K
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$290.0K
-136.71%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
500.0%
YoY
|
$360.0K
N/A
|
$790.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.50K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$78.57K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$20.00K
0.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-60.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$146.1K
-39.64%
YoY
|
$42.14K
-91.09%
YoY
|
$135.1K
-74.24%
YoY
|
$18.22K
-95.17%
YoY
|
$242.0K
-11.32%
YoY
|
$473.0K
-494.76%
YoY
|
$524.5K
555.56%
YoY
|
$377.2K
277.17%
YoY
|
$272.9K
24.04%
YoY
|
-$119.8K
-219.83%
YoY
|
$80.00K
33.33%
YoY
|
$100.0K
-9.09%
YoY
|
$220.0K
340.0%
YoY
|
$100.0K
-155.56%
YoY
|
$60.00K
-112.0%
YoY
|
$110.0K
-54.17%
YoY
|
$50.00K
-16.67%
YoY
|
-$180.0K
-175.0%
YoY
|
-$500.0K
-1766.67%
YoY
|
$240.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$102.0K
-72.66%
YoY
|
-$38.78K
-93.53%
YoY
|
-$172.5K
-26.11%
YoY
|
-$58.73K
-86.13%
YoY
|
-$373.1K
72.82%
YoY
|
-$599.4K
4059.47%
YoY
|
-$233.5K
-19.49%
YoY
|
-$423.4K
429.21%
YoY
|
-$215.9K
34.93%
YoY
|
-$14.41K
-81.99%
YoY
|
-$290.0K
222.22%
YoY
|
-$80.00K
-133.33%
YoY
|
-$160.0K
166.67%
YoY
|
-$80.00K
-11.11%
YoY
|
-$90.00K
-62.5%
YoY
|
$240.0K
-138.1%
YoY
|
-$60.00K
-79.31%
YoY
|
-$90.00K
-59.09%
YoY
|
-$240.0K
700.0%
YoY
|
-$630.0K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$11.00K
120.0%
YoY
|
$94.77K
-545.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
-$21.25K
-78.75%
YoY
|
-$27.17K
N/A
|
$370.0K
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$290.0K
-136.71%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
500.0%
YoY
|
$360.0K
N/A
|
$790.0K
N/A
|
| Cash From Financing Activities |
$146.1K
-39.64%
YoY
|
$42.14K
-91.09%
YoY
|
$135.1K
-74.24%
YoY
|
$18.22K
-95.17%
YoY
|
$242.0K
-11.32%
YoY
|
$473.0K
-494.76%
YoY
|
$524.5K
555.56%
YoY
|
$377.2K
277.17%
YoY
|
$272.9K
24.04%
YoY
|
-$119.8K
-219.83%
YoY
|
$80.00K
33.33%
YoY
|
$100.0K
-9.09%
YoY
|
$220.0K
340.0%
YoY
|
$100.0K
-155.56%
YoY
|
$60.00K
-112.0%
YoY
|
$110.0K
-54.17%
YoY
|
$50.00K
-16.67%
YoY
|
-$180.0K
-175.0%
YoY
|
-$500.0K
-1766.67%
YoY
|
$240.0K
N/A
|
| Net Change In Cash |
$44.06K
-221.28%
YoY
|
$3.360K
-102.66%
YoY
|
-$37.40K
-112.85%
YoY
|
-$51.51K
0.61%
YoY
|
-$36.33K
-201.62%
YoY
|
-$126.3K
-21.73%
YoY
|
$291.0K
81.85%
YoY
|
-$51.20K
-356.0%
YoY
|
$35.75K
-189.37%
YoY
|
-$161.4K
-907.05%
YoY
|
$160.0K
-633.33%
YoY
|
$20.00K
-66.67%
YoY
|
-$40.00K
300.0%
YoY
|
$20.00K
-106.06%
YoY
|
-$30.00K
-92.11%
YoY
|
$60.00K
-85.0%
YoY
|
-$10.00K
-103.12%
YoY
|
-$330.0K
-3400.0%
YoY
|
-$380.0K
N/A
|
$400.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$102.0K
-72.66%
YoY
|
-$38.78K
-93.53%
YoY
|
-$172.5K
-26.11%
YoY
|
-$58.73K
-86.13%
YoY
|
-$373.1K
72.82%
YoY
|
-$599.4K
4059.47%
YoY
|
-$233.5K
-19.49%
YoY
|
-$423.4K
429.21%
YoY
|
-$215.9K
34.93%
YoY
|
-$14.41K
-81.99%
YoY
|
-$290.0K
222.22%
YoY
|
-$80.00K
-133.33%
YoY
|
-$160.0K
166.67%
YoY
|
-$80.00K
-11.11%
YoY
|
-$90.00K
-62.5%
YoY
|
$240.0K
-138.1%
YoY
|
-$60.00K
-79.31%
YoY
|
-$90.00K
-59.09%
YoY
|
-$240.0K
700.0%
YoY
|
-$630.0K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$5.600K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$25.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$102.0K
-72.24%
YoY
|
N/A
|
N/A
|
-$58.73K
N/A
|
-$367.5K
N/A
|
-$599.4K
-5759.87%
YoY
|
-$233.5K
N/A
|
N/A
|
N/A
|
$10.59K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$240.0K
-138.1%
YoY
|
N/A
|
N/A
|
N/A
|
-$630.0K
N/A
|
Loading...